ECO2_MANAGEMENT_SERVICES_ - Accounts


Company registration number 08522956 (England and Wales)
ECO2 MANAGEMENT SERVICES LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2022
PAGES FOR FILING WITH REGISTRAR
ECO2 MANAGEMENT SERVICES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
ECO2 MANAGEMENT SERVICES LIMITED
BALANCE SHEET
AS AT 30 JUNE 2022
30 June 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
4
66,021
84,038
Tangible assets
5
12,725
9,170
78,746
93,208
Current assets
Debtors
6
514,817
563,899
Cash at bank and in hand
340,867
333,005
855,684
896,904
Creditors: amounts falling due within one year
7
(599,831)
(555,282)
Net current assets
255,853
341,622
Total assets less current liabilities
334,599
434,830
Creditors: amounts falling due after more than one year
8
(736,365)
(841,435)
Net liabilities
(401,766)
(406,605)
Capital and reserves
Called up share capital
4,150
4,150
Profit and loss reserves
(405,916)
(410,755)
Total equity
(401,766)
(406,605)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 27 March 2023 and are signed on its behalf by:
Mr. D Williams
Director
Company Registration No. 08522956
ECO2 MANAGEMENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2022
- 2 -
1
Accounting policies
Company information

Eco2 Management Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Vision House, Oak Tree Court Mulberry Drive, Cardiff Gate Business Park, Cardiff, United Kingdom, CF23 8RS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The financial statements are presented for a shorter period, being the 6 month period to the 30th June 2022. The shorter period reflects the results before the entire shareholding was sold and to ensure coterminous year ends with the new parent company. Therefore, the comparative amounts presented in the financial statements (including the related notes) are not entirely comparable.

 

1.2
Going concern

Eco2 Management Services was purchased by the Palisade Real Assets group in July 2022.  Palisade Real Assets was established in 2021 and is a mid-market manager focusing on real asset investments that are adjacent to traditional core infrastructure sectors.  Palisade Real Assets considers investments on a global basis and focuses on four key themes of digitisation, decarbonisation, urbanisation and logistics. Palisade Real Assets is initially focusing on European decarbonisation investments, with Eco2 Management Services providing operational oversight of those assets.

The directors and shareholders are confident that the profit of Eco2 Management Services will grow as a result of new management contracts with the group investment assets, as well as through development of relationships and services with existing and new external clients.  Overhead efficiencies will be found from being in partnership with Palisade Real Assets, further improving profitability.

The financial statements have been prepared on a going concern basis on the assumption that the directors and shareholders are confident in the growth planned for the Company, and the positive cashflow the growth generates. 

 

1.3
Reporting period

The end of the reporting period has changed to a shorter period, being 6 months. Completed for the purpose of aligning the financial year with the new parent company (Palisade Real Assets). The comparative amounts presented in the financial statements (including the related notes) are not entirely comparable due to this.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

ECO2 MANAGEMENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 3 -
1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
4 years straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost less depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
2 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

ECO2 MANAGEMENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 4 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade creditors, shareholder loans and loans from fellow connected companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ECO2 MANAGEMENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

ECO2 MANAGEMENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2022
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the Period was:

2022
2021
Number
Number
Total
55
57
4
Intangible fixed assets
Other
£
Cost
At 1 January 2022
427,930
Additions
3,889
At 30 June 2022
431,819
Amortisation and impairment
At 1 January 2022
343,892
Amortisation charged for the Period
21,906
At 30 June 2022
365,798
Carrying amount
At 30 June 2022
66,021
At 31 December 2021
84,038
ECO2 MANAGEMENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2022
- 7 -
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2022
85,451
Additions
8,700
At 30 June 2022
94,151
Depreciation and impairment
At 1 January 2022
76,281
Depreciation charged in the Period
5,145
At 30 June 2022
81,426
Carrying amount
At 30 June 2022
12,725
At 31 December 2021
9,170

Assets with a carrying amount of £12,725 (2021:£9,170) have been pledged to secure borrowings of the company. The company is not allowed to pledge these assets as security for other borrowings or to sell them to another entity.

6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
378,694
353,940
Other debtors
136,123
209,959
514,817
563,899
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
90,000
90,000
Trade creditors
96,837
27,859
Taxation and social security
272,188
307,126
Other creditors
140,806
130,297
599,831
555,282

 

ECO2 MANAGEMENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2022
- 8 -
8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
277,500
322,500
Other creditors
458,865
518,935
736,365
841,435

Included within other creditors due after more than one year is a balance of £458,865 (2021: £518,935) payable to shareholders. This balance is interest free and unsecured. There are no set repayment terms for the loan. Post year end the loan was fully repaid and replaced with a long term loan from the new parent company.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Craig Yearsley FCCA.
The auditor was Azets Audit Services
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
47,889
63,634
11
Events after the reporting date

On the 21 July 2022, 100% of the share capital of Eco2 Management Services Limited was sold to Palisade Real Assets UK Energy Transition Limited who became the parent company of Eco2 Management Services Limited.

12
Related party transactions
Transactions with related parties

During the Period the company entered into the following transactions with related parties:

ECO2 MANAGEMENT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2022
12
Related party transactions
(Continued)
- 9 -
Sales
Sales
Purchases
Purchases
2022
2021
2022
2021
£
£
£
£
Other related parties
215,642
633,983
105,595
555,747

The following amounts were outstanding at the reporting end date:

2022
2021
Amounts due to related parties
£
£
Other related parties
9,834
27,477

The following amounts were outstanding at the reporting end date:

2022
2021
Amounts due from related parties
£
£
Other related parties
28,922
64,997
2022-06-302022-01-01false29 March 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityThis audit opinion is unqualifiedMr P DarwellMr. R J FullerMr. D WilliamsFirst Inital M J HughesDr. A J ToftMr J MorganMr D BeaumontMr S BurnsMs D Rook085229562022-01-012022-06-30085229562022-06-30085229562021-12-3108522956core:IntangibleAssetsOtherThanGoodwill2022-06-3008522956core:IntangibleAssetsOtherThanGoodwill2021-12-3108522956core:OtherPropertyPlantEquipment2022-06-3008522956core:OtherPropertyPlantEquipment2021-12-3108522956core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3008522956core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3108522956core:Non-currentFinancialInstrumentscore:AfterOneYear2022-06-3008522956core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3108522956core:CurrentFinancialInstruments2022-06-3008522956core:CurrentFinancialInstruments2021-12-3108522956core:Non-currentFinancialInstruments2022-06-3008522956core:Non-currentFinancialInstruments2021-12-3108522956core:ShareCapital2022-06-3008522956core:ShareCapital2021-12-3108522956core:RetainedEarningsAccumulatedLosses2022-06-3008522956core:RetainedEarningsAccumulatedLosses2021-12-3108522956bus:Director52022-01-012022-06-3008522956core:IntangibleAssetsOtherThanGoodwill2022-01-012022-06-3008522956core:ComputerEquipment2022-01-012022-06-30085229562021-01-012021-12-3108522956core:IntangibleAssetsOtherThanGoodwill2021-12-3108522956core:OtherPropertyPlantEquipment2021-12-3108522956core:OtherPropertyPlantEquipment2022-01-012022-06-3008522956core:WithinOneYear2022-06-3008522956core:WithinOneYear2021-12-3108522956core:OtherRelatedPartiescore:SaleOrPurchaseGoods2022-01-012022-06-3008522956core:OtherRelatedPartiescore:SaleOrPurchaseGoods2021-01-012021-12-3108522956bus:PrivateLimitedCompanyLtd2022-01-012022-06-3008522956bus:SmallCompaniesRegimeForAccounts2022-01-012022-06-3008522956bus:FRS1022022-01-012022-06-3008522956bus:Audited2022-01-012022-06-3008522956bus:Director12022-01-012022-06-3008522956bus:Director22022-01-012022-06-3008522956bus:Director32022-01-012022-06-3008522956bus:Director42022-01-012022-06-3008522956bus:Director62022-01-012022-06-3008522956bus:Director72022-01-012022-06-3008522956bus:Director82022-01-012022-06-3008522956bus:CompanySecretary12022-01-012022-06-3008522956bus:FullAccounts2022-01-012022-06-30xbrli:purexbrli:sharesiso4217:GBP