Fosters Rooms Limited - Period Ending 2022-06-30

Fosters Rooms Limited - Period Ending 2022-06-30


Fosters Rooms Limited 00523897 false 2021-07-01 2022-06-30 2022-06-30 The principal activity of the company is that of event catering activities Digita Accounts Production Advanced 6.30.9574.0 true false true false false 00523897 2021-07-01 2022-06-30 00523897 2022-06-30 00523897 bus:DeferredShareClass1 2022-06-30 00523897 bus:DeferredShareClass2 2022-06-30 00523897 bus:OrdinaryShareClass1 2022-06-30 00523897 bus:PreferenceShareClass1 2022-06-30 00523897 core:CurrentFinancialInstruments 2022-06-30 00523897 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 00523897 core:Non-currentFinancialInstruments core:AfterOneYear 2022-06-30 00523897 core:Goodwill 2022-06-30 00523897 core:CostValuation 2022-06-30 00523897 core:WithinOneYear 2022-06-30 00523897 core:ConstructionInProgressAssetsUnderConstruction 2022-06-30 00523897 core:FurnitureFittingsToolsEquipment 2022-06-30 00523897 core:LandBuildings 2022-06-30 00523897 core:MotorVehicles 2022-06-30 00523897 core:OtherPropertyPlantEquipment 2022-06-30 00523897 bus:SmallEntities 2021-07-01 2022-06-30 00523897 bus:AuditExemptWithAccountantsReport 2021-07-01 2022-06-30 00523897 bus:FullAccounts 2021-07-01 2022-06-30 00523897 bus:SmallCompaniesRegimeForAccounts 2021-07-01 2022-06-30 00523897 bus:RegisteredOffice 2021-07-01 2022-06-30 00523897 bus:Director1 2021-07-01 2022-06-30 00523897 bus:Director2 2021-07-01 2022-06-30 00523897 bus:Director3 2021-07-01 2022-06-30 00523897 bus:Director5 2021-07-01 2022-06-30 00523897 bus:DeferredShareClass1 2021-07-01 2022-06-30 00523897 bus:DeferredShareClass2 2021-07-01 2022-06-30 00523897 bus:OrdinaryShareClass1 2021-07-01 2022-06-30 00523897 bus:PreferenceShareClass1 2021-07-01 2022-06-30 00523897 bus:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 00523897 core:Goodwill 2021-07-01 2022-06-30 00523897 core:ComputerEquipment 2021-07-01 2022-06-30 00523897 core:ConstructionInProgressAssetsUnderConstruction 2021-07-01 2022-06-30 00523897 core:FurnitureFittingsToolsEquipment 2021-07-01 2022-06-30 00523897 core:LandBuildings 2021-07-01 2022-06-30 00523897 core:LeaseholdImprovements 2021-07-01 2022-06-30 00523897 core:MotorVehicles 2021-07-01 2022-06-30 00523897 core:OfficeEquipment 2021-07-01 2022-06-30 00523897 core:OtherPropertyPlantEquipment 2021-07-01 2022-06-30 00523897 core:PlantMachinery 2021-07-01 2022-06-30 00523897 core:Subsidiary1 2021-07-01 2022-06-30 00523897 core:Subsidiary1 countries:AllCountries 2021-07-01 2022-06-30 00523897 core:Subsidiary2 2021-07-01 2022-06-30 00523897 core:Subsidiary2 countries:AllCountries 2021-07-01 2022-06-30 00523897 6 2021-07-01 2022-06-30 00523897 countries:EnglandWales 2021-07-01 2022-06-30 00523897 2021-06-30 00523897 core:Goodwill 2021-06-30 00523897 core:CostValuation 2021-06-30 00523897 core:ConstructionInProgressAssetsUnderConstruction 2021-06-30 00523897 core:FurnitureFittingsToolsEquipment 2021-06-30 00523897 core:LandBuildings 2021-06-30 00523897 core:MotorVehicles 2021-06-30 00523897 core:OtherPropertyPlantEquipment 2021-06-30 00523897 2020-06-29 2021-06-30 00523897 2021-06-30 00523897 bus:DeferredShareClass1 2021-06-30 00523897 bus:DeferredShareClass2 2021-06-30 00523897 bus:OrdinaryShareClass1 2021-06-30 00523897 bus:PreferenceShareClass1 2021-06-30 00523897 core:CurrentFinancialInstruments 2021-06-30 00523897 core:CurrentFinancialInstruments core:WithinOneYear 2021-06-30 00523897 core:Non-currentFinancialInstruments core:AfterOneYear 2021-06-30 00523897 core:Goodwill 2021-06-30 00523897 core:WithinOneYear 2021-06-30 00523897 core:ConstructionInProgressAssetsUnderConstruction 2021-06-30 00523897 core:FurnitureFittingsToolsEquipment 2021-06-30 00523897 core:LandBuildings 2021-06-30 00523897 core:MotorVehicles 2021-06-30 00523897 core:OtherPropertyPlantEquipment 2021-06-30 00523897 core:Subsidiary1 2020-06-29 2021-06-30 00523897 core:Subsidiary2 2020-06-29 2021-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 00523897

Fosters Rooms Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2022

Pages for filing with Registrar

 

Fosters Rooms Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 13

 

Fosters Rooms Limited

Company Information

Directors

N Lodge

C G Clarke

A M J Currie

T R King

Registered office

Unit 5 Avonside Industrial Estate
Avonside Road
St Philips
Bristol
BS2 0UQ

Registered number

00523897

Accountants

Corrigan Accountants Limited
1st Floor
25 King Street
Bristol
BS1 4PB

 

Fosters Rooms Limited

(Registration number: 00523897)
Balance Sheet as at 30 June 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

4

-

-

Tangible assets

5

579,457

713,140

Investments

6

379,720

379,720

 

959,177

1,092,860

Current assets

 

Stocks

7

112,974

90,101

Debtors

8

342,910

282,063

Cash at bank and in hand

 

247,036

466,026

 

702,920

838,190

Creditors: Amounts falling due within one year

9

(1,562,648)

(927,961)

Net current liabilities

 

(859,728)

(89,771)

Total assets less current liabilities

 

99,449

1,003,089

Creditors: Amounts falling due after more than one year

9

(938,544)

(1,324,134)

Provisions for liabilities

-

(20,616)

Net liabilities

 

(839,095)

(341,661)

Capital and reserves

 

Called up share capital

663,595

663,595

Share premium reserve

13,000

13,000

Profit and loss account

(1,515,690)

(1,018,256)

Total equity

 

(839,095)

(341,661)

 

Fosters Rooms Limited

(Registration number: 00523897)
Balance Sheet as at 30 June 2022

For the financial year ending 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised for issue by the Board on 27 March 2023 and signed on its behalf by:
 

.........................................

N Lodge
Director

 

Fosters Rooms Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

1

Statutory information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 5 Avonside Industrial Estate
Avonside Road
St Philips
Bristol
BS2 0UQ

2

Accounting policies

Summary of significant accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

The financial statements are prepared in pounds sterling which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

Going concern

The accounts have been prepared on a going concern basis which assumes that the company has sufficient funds to continue to trade for the foreseeable future. The directors have indicated their willingness to continue to support the company and accordingly the accounts have been prepared on the basis that the company is a going concern.

Group accounts not prepared

The company has taken advantage of the exemption provided by Section 398 of the Companies Act 2006 to not produce consolidated accounts on the basis that the group is small.

 

Fosters Rooms Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

Judgements

The preparation of the financial statements requires management to make judgments, estimates an assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates.

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
 

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants are recognised, using the accrual model, at the fair value of the asset received or receivable when there is reasonable assurance that the company will comply with conditions attaching to them and the grants will be received.

Other grants

Other operating income includes furlough income received under the Coronavirus Job Retention Scheme (CJRS) and is recognised in the same period for which the corresponding claim has been made.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Fosters Rooms Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022


Deferred tax
Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Leasehold property improvements

over the life of the lease

Office equipment

15% straight line

Motor vehicles

15% straight line

Computer equipment

15% straight line

Plant and machinery

15% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Interest income

Interest income, where applicable, is recognised in income using the effective interest method.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

 

Fosters Rooms Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

Trade debtors

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Trade creditors

Trade creditors are recognised initially at the transaction price.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Fosters Rooms Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 85 (2021 - 60).

4

Intangible fixed assets

Goodwill
 £

Cost

At 1 July 2021

73,512

At 30 June 2022

73,512

Amortisation

At 1 July 2021

73,512

At 30 June 2022

73,512

Carrying amount

At 30 June 2022

-

At 30 June 2021

-

 

Fosters Rooms Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

5

Tangible fixed assets

Leasehold property improvements
£

Office equipment
 £

Motor vehicles
 £

Computer equipment
 £

Plant and machinery
£

Total
£

Cost

At 1 July 2021

880,150

44,033

63,155

102,008

900,217

1,989,563

Additions

39,376

8,405

25,000

34,865

37,666

145,312

Disposals

-

-

(22,680)

(1,533)

(179,316)

(203,529)

Transfers

(22,028)

-

-

-

22,028

-

At 30 June 2022

897,498

52,438

65,475

135,340

780,595

1,931,346

Depreciation

At 1 July 2021

473,869

32,349

37,721

46,506

685,978

1,276,423

Charge for the year

184,723

4,277

10,091

21,702

79,293

300,086

Eliminated on disposal

-

-

(28,345)

(168)

(196,107)

(224,620)

Transfers

(5,955)

-

-

-

5,955

-

At 30 June 2022

652,637

36,626

19,467

68,040

575,119

1,351,889

Carrying amount

At 30 June 2022

244,861

15,812

46,008

67,300

205,476

579,457

At 30 June 2021

406,281

11,684

25,434

55,502

214,239

713,140

 

Fosters Rooms Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

6

Investments

2022
£

2021
£

Investments in subsidiaries

379,720

379,720

Subsidiaries

£

Cost

At 1 July 2021

379,720

At 30 June 2022

379,720

Carrying amount

At 30 June 2022

379,720

At 30 June 2021

379,720

Details of undertakings

Details of the investments are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2022

2021

Subsidiary undertakings

Hype Agency Limited

Unit 5 Avonside Road,
Bristol,
BS2 0UQ

100%

100%

 

England and Wales

     

The Flavour Smith Ltd

Unit 5 Avonside Industrial Estate,
Avonside Road,
St Philips, Bristol,
England,
BS2 0UQ

100%

100%

 

England and Wales

     
 

Fosters Rooms Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

7

Stocks

2022
£

2021
£

Raw materials and consumables

49,162

44,454

Finished goods and goods for resale

63,812

45,647

112,974

90,101

8

Debtors: amounts falling due within one year

2022
£

2021
£

Trade debtors

217,845

94,654

Prepayments

110,065

129,451

Other debtors

15,000

57,958

342,910

282,063

9

Creditors

Note

2022
£

2021
£

Amounts falling due within one year

 

Trade creditors

 

466,334

667,371

Amounts owed to group undertakings

4,502

-

Taxation and social security

 

257,098

46,090

Other creditors

 

130,560

157,549

Accruals

 

392,530

32,721

Bank borrowings

 

287,394

-

Directors' loan accounts

 

24,230

24,230

 

1,562,648

927,961

2022
£

2021
£

Due after one year

Bank borrowings

938,544

1,324,134

 

Fosters Rooms Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

10

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

50,000

50,000

50,000

50,000

Preference shares of £1 each

475,000

475,000

475,000

475,000

Deferred shares of £1 each

40,100

40,100

40,100

40,100

Deferred ordinary shares of £1 each

98,495

98,495

98,495

98,495

 

663,595

663,595

663,595

663,595

11

Share premium

The share premium account records the amount above the nominal value received for shares sold, less transaction costs.

12

Preference shares

The company may, subject to the provisions of the Companies Act 2006, at any time redeem any fully paid preference shares upon giving to the shareholders whose shares are to be redeemed not less than two months' notice in writing, expiring at any time of the date proposed for redemption, provided always that no preference share may be redeemed before the first anniversary of its issue and that no preference share shall be redeemed unless it is a fully paid share.

There is no premium payable on redemption.

13

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2022
£

2021
£

15,389

76,109

 

Fosters Rooms Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

14

Parent and ultimate parent undertaking

The company is under the joint control of the directors by virtue of their controlling shareholding. There is no ultimate controlling party.

Fosters Rooms Limited is exempt from producing consolidated accounts by virtue of the group satisfying the small group definition.