NET_CONSULTING_LIMITED - Accounts


Company registration number 04764210 (England and Wales)
NET CONSULTING LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
PAGES FOR FILING WITH REGISTRAR
NET CONSULTING LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 7
NET CONSULTING LIMITED
BALANCE SHEET
AS AT
30 JUNE 2022
30 June 2022
- 1 -
2022
2021
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
163,687
82,491
Current assets
Debtors
4
3,168,216
2,705,929
Cash at bank and in hand
2,419,615
1,421,651
5,587,831
4,127,580
Creditors: amounts falling due within one year
5
(2,915,553)
(2,198,084)
Net current assets
2,672,278
1,929,496
Total assets less current liabilities
2,835,965
2,011,987
Creditors: amounts falling due after more than one year
6
(133,421)
(200,000)
Provisions for liabilities
63,432
63,432
Net assets
2,765,976
1,875,419
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
2,765,876
1,875,319
Total equity
2,765,976
1,875,419

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 March 2023 and are signed on its behalf by:
Mr P J Thomas
Director
Company Registration No. 04764210
NET CONSULTING LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2022
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
As restated for the period ended 30 June 2021:
Balance at 1 July 2020
100
1,201,805
1,201,905
Year ended 30 June 2021:
Profit and total comprehensive income for the year
11
-
948,681
948,681
Dividends
-
(275,167)
(275,167)
Balance at 30 June 2021
100
1,875,319
1,875,419
Year ended 30 June 2022:
Profit and total comprehensive income for the year
-
1,295,557
1,295,557
Dividends
-
(405,000)
(405,000)
Balance at 30 June 2022
100
2,765,876
2,765,976
NET CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
- 3 -
1
Accounting policies
Company information

Net Consulting Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4C Greenmeadow Spring Business Park, Village Way, Cardiff, CF15 7NE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
5 years straight line
1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Debtors and creditors with no stated interest rate and recoverable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

NET CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
50
41
NET CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 5 -
3
Tangible fixed assets
Plant and equipment
£
Cost
At 1 July 2021
405,427
Additions
159,296
Disposals
(333,673)
At 30 June 2022
231,050
Depreciation and impairment
At 1 July 2021
322,936
Depreciation charged in the year
78,100
Eliminated in respect of disposals
(333,673)
At 30 June 2022
67,363
Carrying amount
At 30 June 2022
163,687
At 30 June 2021
82,491
4
Debtors
as restated
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
1,836,570
273,707
Corporation tax recoverable
-
0
14,916
Other debtors
1,331,646
2,417,306
3,168,216
2,705,929
5
Creditors: amounts falling due within one year
as restated
2022
2021
£
£
Bank loans
-
0
10,988
Trade creditors
1,703,214
493,731
Taxation and social security
304,847
330,678
Other creditors
907,492
1,362,687
2,915,553
2,198,084
NET CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 6 -
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
133,421
200,000
7
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
199,375
52,971
9
Related party transactions

A loan exists with NCL Austarlia, a company with common shareholders of £468,247 (2021 - £459,767); this amount being included in debtors: amounts falling due within one year.

10
Directors' transactions

Dividends totalling £405,000 (2021 - £275,167) were paid in the year in respect of shares held by the company's directors.

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Closing balance
£
£
Director
-
50,305
50,305
50,305
50,305
11
Prior year edjustment

The prior year adjustment relates to an overstatement of last years sales of £300,438 and an understatement of last years cost of sales of £276,902. This resulted in an overstatement of net assets reported in the year ended 2021 financial statements of £577,340, with debtors subsequently reduced by £300,438 and creditors subsequently increased by £276,902.

NET CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 7 -
12
Prior period adjustment
Reconciliation of changes in equity
1 July
30 June
2020
2021
£
£
Adjustments to prior year
Restatement
-
(577,340)
Equity as previously reported
1,201,905
2,452,759
Equity as adjusted
1,201,905
1,875,419
Analysis of the effect upon equity
Profit and loss reserves
-
(577,340)
Reconciliation of changes in profit for the previous financial period
2021
£
Adjustments to prior year
Restatement
(577,340)
Profit as previously reported
1,526,021
Profit as adjusted
948,681
2022-06-302021-07-01falseCCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr P J ThomasDr G G MorganMr A LavisMr K Hughes-Morgan047642102021-07-012022-06-30047642102022-06-30047642102021-06-3004764210core:PlantMachinery2022-06-3004764210core:PlantMachinery2021-06-3004764210core:CurrentFinancialInstruments2022-06-3004764210core:CurrentFinancialInstruments2021-06-3004764210core:Non-currentFinancialInstruments2022-06-3004764210core:Non-currentFinancialInstruments2021-06-3004764210core:ShareCapital2022-06-3004764210core:ShareCapital2021-06-3004764210core:RetainedEarningsAccumulatedLosses2022-06-3004764210core:RetainedEarningsAccumulatedLosses2021-06-3004764210core:ShareCapital2020-06-3004764210core:RetainedEarningsAccumulatedLosses2020-06-3004764210bus:Director12021-07-012022-06-3004764210core:RetainedEarningsAccumulatedLosses2020-07-012021-06-30047642102020-07-012021-06-3004764210core:RetainedEarningsAccumulatedLosses2021-07-012022-06-3004764210core:PlantMachinery2021-07-012022-06-3004764210core:PlantMachinery2021-06-3004764210core:WithinOneYear2022-06-3004764210core:WithinOneYear2021-06-3004764210bus:PrivateLimitedCompanyLtd2021-07-012022-06-3004764210bus:SmallCompaniesRegimeForAccounts2021-07-012022-06-3004764210bus:FRS1022021-07-012022-06-3004764210bus:AuditExemptWithAccountantsReport2021-07-012022-06-3004764210bus:Director22021-07-012022-06-3004764210bus:Director32021-07-012022-06-3004764210bus:Director42021-07-012022-06-3004764210bus:FullAccounts2021-07-012022-06-30xbrli:purexbrli:sharesiso4217:GBP