49 DEERPARK LTD - Period Ending 2022-03-31

49 DEERPARK LTD - Period Ending 2022-03-31


49 DEERPARK LTD NI668209 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is the production of electricity. Digita Accounts Production Advanced 6.30.9574.0 true true NI668209 2021-04-01 2022-03-31 NI668209 2022-03-31 NI668209 bus:OrdinaryShareClass1 2022-03-31 NI668209 core:CurrentFinancialInstruments 2022-03-31 NI668209 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 NI668209 core:Non-currentFinancialInstruments 2022-03-31 NI668209 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 NI668209 core:Goodwill 2022-03-31 NI668209 core:LandBuildings 2022-03-31 NI668209 core:OtherPropertyPlantEquipment 2022-03-31 NI668209 core:ParentEntities 2022-03-31 NI668209 bus:SmallEntities 2021-04-01 2022-03-31 NI668209 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 NI668209 bus:FullAccounts 2021-04-01 2022-03-31 NI668209 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 NI668209 bus:RegisteredOffice 2021-04-01 2022-03-31 NI668209 bus:Director4 2021-04-01 2022-03-31 NI668209 bus:Director5 2021-04-01 2022-03-31 NI668209 bus:OrdinaryShareClass1 2021-04-01 2022-03-31 NI668209 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 NI668209 core:Goodwill 2021-04-01 2022-03-31 NI668209 core:LandBuildings 2021-04-01 2022-03-31 NI668209 core:OtherPropertyPlantEquipment 2021-04-01 2022-03-31 NI668209 core:PlantMachinery 2021-04-01 2022-03-31 NI668209 core:ParentEntities 2021-04-01 2022-03-31 NI668209 1 2021-04-01 2022-03-31 NI668209 countries:NorthernIreland 2021-04-01 2022-03-31 NI668209 2021-03-31 NI668209 core:Goodwill 2021-03-31 NI668209 core:LandBuildings 2021-03-31 NI668209 core:OtherPropertyPlantEquipment 2021-03-31 NI668209 2020-04-01 2021-03-31 NI668209 2021-03-31 NI668209 bus:OrdinaryShareClass1 2021-03-31 NI668209 core:CurrentFinancialInstruments 2021-03-31 NI668209 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 NI668209 core:Non-currentFinancialInstruments 2021-03-31 NI668209 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 NI668209 core:Goodwill 2021-03-31 NI668209 core:LandBuildings 2021-03-31 NI668209 core:OtherPropertyPlantEquipment 2021-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI668209

49 DEERPARK LTD

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

49 DEERPARK LTD

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

49 DEERPARK LTD

Company Information

Directors

Mr Ian Derek Greer

Mr Barry Corcoran

Registered office

C/O Mkb
14-18 Great Victoria Street
Belfast
BT2 7BA

Accountants

Anne Douglas Ltd
2 Killyman Street
Moy
Co Tyrone
BT71 7SJ

 

49 DEERPARK LTD

(Registration number: NI668209)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

4

96,642

108,722

Tangible assets

5

214,564

229,815

 

311,206

338,537

Current assets

 

Debtors

6

41,186

30,663

Cash at bank and in hand

 

58,089

2,037

 

99,275

32,700

Creditors: Amounts falling due within one year

7

(18,437)

(59,691)

Net current assets/(liabilities)

 

80,838

(26,991)

Total assets less current liabilities

 

392,044

311,546

Creditors: Amounts falling due after more than one year

7

(349,828)

(321,380)

Provisions for liabilities

(13,126)

(673)

Net assets/(liabilities)

 

29,090

(10,507)

Capital and reserves

 

Called up share capital

8

120

120

Retained earnings

28,970

(10,627)

Shareholders' funds/(deficit)

 

29,090

(10,507)

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

49 DEERPARK LTD

(Registration number: NI668209)
Balance Sheet as at 31 March 2022

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 21 December 2022 and signed on its behalf by:
 

.........................................
Mr Ian Derek Greer
Director

 

49 DEERPARK LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
C/O Mkb
14-18 Great Victoria Street
Belfast
BT2 7BA
Northern Ireland

These financial statements were authorised for issue by the Board on 21 December 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

49 DEERPARK LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Long Leasehold

Straight Line over 51 years

Wind Turbines

8% Straight Line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

49 DEERPARK LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2021 - 0).

 

49 DEERPARK LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

Additions acquired separately

120,802

120,802

At 31 March 2022

120,802

120,802

Amortisation

At 1 April 2021

12,080

12,080

Amortisation charge

12,080

12,080

At 31 March 2022

24,160

24,160

Carrying amount

At 31 March 2022

96,642

96,642

At 31 March 2021

108,722

108,722

5

Tangible assets

Land and buildings
£

Other tangible assets
£

Total
£

Cost or valuation

Additions

72,098

172,968

245,066

At 31 March 2022

72,098

172,968

245,066

Depreciation

At 1 April 2021

1,414

13,837

15,251

Charge for the year

1,414

13,837

15,251

At 31 March 2022

2,828

27,674

30,502

Carrying amount

At 31 March 2022

69,270

145,294

214,564

At 31 March 2021

70,684

159,131

229,815

 

49 DEERPARK LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Included within the net book value of land and buildings above is £69,270 (2021 - £70,684) in respect of long leasehold land and buildings.
 

6

Debtors

Current

2022
£

2021
£

Trade debtors

5,714

7,180

Prepayments

819

1,375

Other debtors

34,653

22,108

 

41,186

30,663

7

Creditors

Creditors: amounts falling due within one year

2022
£

2021
£

Due within one year

Trade creditors

9,309

20,774

Accruals and deferred income

9,127

2,917

Other creditors

1

36,000

18,437

59,691

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

-

321,380

Other non-current financial liabilities

 

349,828

-

 

349,828

321,380

 

49 DEERPARK LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary share class 1 of £1 each

120

120

120

120

         

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Other borrowings

-

321,380

10

Related party transactions

Loans from related parties

2022

Parent
£

Total
£

Advanced

348,380

348,380

At end of period

348,380

348,380

Terms of loans from related parties

Interest free long term loan from parent company.
 

11

Parent and ultimate parent undertaking

The company's immediate parent is Arena Energy Holdings Ltd, incorporated in Northern Ireland.

 The ultimate parent is Arena Capital Partners Limited, incorporated in Ireland.