Jasmine Motorsport Limited - Period Ending 2022-06-30

Jasmine Motorsport Limited - Period Ending 2022-06-30


Jasmine Motorsport Limited 03997925 false 2021-07-01 2022-06-30 2022-06-30 The principal activity of the company is the sale of second hand sports cars, new and used spare parts for Porsche vehicles, and the maintaining, refurbishment and servicing of cars. Digita Accounts Production Advanced 6.30.9574.0 true 03997925 2021-07-01 2022-06-30 03997925 2022-06-30 03997925 core:RetainedEarningsAccumulatedLosses 2022-06-30 03997925 core:ShareCapital 2022-06-30 03997925 core:CurrentFinancialInstruments 2022-06-30 03997925 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 03997925 core:Non-currentFinancialInstruments core:AfterOneYear 2022-06-30 03997925 core:Goodwill 2022-06-30 03997925 core:FurnitureFittingsToolsEquipment 2022-06-30 03997925 core:MotorVehicles 2022-06-30 03997925 core:OtherPropertyPlantEquipment 2022-06-30 03997925 bus:SmallEntities 2021-07-01 2022-06-30 03997925 bus:AuditExemptWithAccountantsReport 2021-07-01 2022-06-30 03997925 bus:FullAccounts 2021-07-01 2022-06-30 03997925 bus:SmallCompaniesRegimeForAccounts 2021-07-01 2022-06-30 03997925 bus:RegisteredOffice 2021-07-01 2022-06-30 03997925 bus:Director2 2021-07-01 2022-06-30 03997925 bus:Director3 2021-07-01 2022-06-30 03997925 bus:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 03997925 core:Goodwill 2021-07-01 2022-06-30 03997925 core:FurnitureFittings 2021-07-01 2022-06-30 03997925 core:FurnitureFittingsToolsEquipment 2021-07-01 2022-06-30 03997925 core:MotorVehicles 2021-07-01 2022-06-30 03997925 core:OfficeEquipment 2021-07-01 2022-06-30 03997925 core:OtherPropertyPlantEquipment 2021-07-01 2022-06-30 03997925 core:PlantMachinery 2021-07-01 2022-06-30 03997925 core:UKTax 2021-07-01 2022-06-30 03997925 countries:AllCountries 2021-07-01 2022-06-30 03997925 2021-06-30 03997925 core:Goodwill 2021-06-30 03997925 core:FurnitureFittingsToolsEquipment 2021-06-30 03997925 core:MotorVehicles 2021-06-30 03997925 core:OtherPropertyPlantEquipment 2021-06-30 03997925 2020-07-01 2021-06-30 03997925 2021-06-30 03997925 core:RetainedEarningsAccumulatedLosses 2021-06-30 03997925 core:ShareCapital 2021-06-30 03997925 core:CurrentFinancialInstruments 2021-06-30 03997925 core:CurrentFinancialInstruments core:WithinOneYear 2021-06-30 03997925 core:Non-currentFinancialInstruments core:AfterOneYear 2021-06-30 03997925 core:FurnitureFittingsToolsEquipment 2021-06-30 03997925 core:MotorVehicles 2021-06-30 03997925 core:OtherPropertyPlantEquipment 2021-06-30 03997925 core:UKTax 2020-07-01 2021-06-30 iso4217:GBP xbrli:pure

Registration number: 03997925

Jasmine Motorsport Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2022

 

Jasmine Motorsport Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Jasmine Motorsport Limited

Company Information

Directors

Mr Christopher Gateley

Mrs Haidee Caroline Gateley

Registered office

3A The Porscha Centre
Pendleside
Lomeshaye Industrial Estate
Nelson
Lancashire
BB9 6RY

 

Jasmine Motorsport Limited

(Registration number: 03997925)
Balance Sheet as at 30 June 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

5

27,212

34,785

Current assets

 

Stocks

6

49,747

65,367

Debtors

7

26,867

8,464

Cash at bank and in hand

 

57,138

60,279

 

133,752

134,110

Creditors: Amounts falling due within one year

8

(109,464)

(121,126)

Net current assets

 

24,288

12,984

Total assets less current liabilities

 

51,500

47,769

Creditors: Amounts falling due after more than one year

8

(29,018)

(38,557)

Provisions for liabilities

(5,501)

(6,342)

Net assets

 

16,981

2,870

Capital and reserves

 

Called up share capital

2

2

Retained earnings

16,979

2,868

Shareholders' funds

 

16,981

2,870

 

Jasmine Motorsport Limited

(Registration number: 03997925)
Balance Sheet as at 30 June 2022

For the financial year ending 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 6 March 2023 and signed on its behalf by:
 


 

Mr Christopher Gateley
Director

 

Jasmine Motorsport Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
3A The Porscha Centre
Pendleside
Lomeshaye Industrial Estate
Nelson
Lancashire
BB9 6RY

These financial statements were authorised for issue by the Board on 6 March 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Jasmine Motorsport Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% Reducing balance

Fixtures & fittings

15% reducing balance & Straight line over 5 years

Motor vehicles

25% reducing balance

Office equipment

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Jasmine Motorsport Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2021 - 5).

 

Jasmine Motorsport Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 July 2021

6,000

6,000

At 30 June 2022

6,000

6,000

Amortisation

At 1 July 2021

6,000

6,000

At 30 June 2022

6,000

6,000

Carrying amount

At 30 June 2022

-

-

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 July 2021

35,715

19,077

18,977

73,769

Additions

331

-

-

331

At 30 June 2022

36,046

19,077

18,977

74,100

Depreciation

At 1 July 2021

17,148

10,388

11,448

38,984

Charge for the year

5,258

1,384

1,262

7,904

At 30 June 2022

22,406

11,772

12,710

46,888

Carrying amount

At 30 June 2022

13,640

7,305

6,267

27,212

At 30 June 2021

18,567

8,689

7,529

34,785

6

Stocks

2022
£

2021
£

Work in progress

1,190

2,412

Other inventories

48,557

62,955

49,747

65,367

 

Jasmine Motorsport Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

7

Debtors

Current

2022
£

2021
£

Trade debtors

20,656

8,464

Prepayments

165

-

Other debtors

6,046

-

 

26,867

8,464

8

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Bank loans and overdrafts

10,648

11,915

Trade creditors

 

47,738

58,705

Amounts owed to directors

-

5,961

Taxation and social security

 

28,163

39,099

Other creditors

 

22,915

5,446

 

109,464

121,126

Due after one year

 

Loans and borrowings

29,018

38,557

9

Taxation

Tax charged/(credited) in the income statement

2022
 £

2021
 £

Current taxation

UK corporation tax

3,831

-

Deferred taxation

Arising from origination and reversal of timing differences

(840)

2,462

Tax expense in the income statement

2,991

2,462