Prism Business Consulting Limited - Accounts to registrar (filleted) - small 22.3

Prism Business Consulting Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.4.0.132 05859021 Board of Directors 1.7.21 30.6.22 30.6.22 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure058590212021-06-30058590212022-06-30058590212021-07-012022-06-30058590212020-06-30058590212020-07-012021-06-30058590212021-06-3005859021ns16:EnglandWales2021-07-012022-06-3005859021ns15:PoundSterling2021-07-012022-06-3005859021ns11:Director12021-07-012022-06-3005859021ns11:PrivateLimitedCompanyLtd2021-07-012022-06-3005859021ns11:SmallEntities2021-07-012022-06-3005859021ns11:AuditExempt-NoAccountantsReport2021-07-012022-06-3005859021ns11:SmallCompaniesRegimeForDirectorsReport2021-07-012022-06-3005859021ns11:SmallCompaniesRegimeForAccounts2021-07-012022-06-3005859021ns11:FullAccounts2021-07-012022-06-3005859021ns11:OrdinaryShareClass12021-07-012022-06-3005859021ns11:Director22021-07-012022-06-3005859021ns11:Director32021-07-012022-06-3005859021ns11:CompanySecretary12021-07-012022-06-3005859021ns11:RegisteredOffice2021-07-012022-06-3005859021ns6:CurrentFinancialInstruments2022-06-3005859021ns6:CurrentFinancialInstruments2021-06-3005859021ns6:ShareCapital2022-06-3005859021ns6:ShareCapital2021-06-3005859021ns6:SharePremium2022-06-3005859021ns6:SharePremium2021-06-3005859021ns6:RevaluationReserve2022-06-3005859021ns6:RevaluationReserve2021-06-3005859021ns6:RetainedEarningsAccumulatedLosses2022-06-3005859021ns6:RetainedEarningsAccumulatedLosses2021-06-3005859021ns6:PlantMachinery2021-07-012022-06-3005859021ns6:PlantMachinery2021-06-3005859021ns6:PlantMachinery2022-06-3005859021ns6:PlantMachinery2021-06-3005859021ns6:CostValuation2021-06-3005859021ns6:WithinOneYearns6:CurrentFinancialInstruments2022-06-3005859021ns6:WithinOneYearns6:CurrentFinancialInstruments2021-06-3005859021ns11:OrdinaryShareClass12022-06-3005859021ns6:RetainedEarningsAccumulatedLosses2021-06-3005859021ns6:SharePremium2021-06-3005859021ns6:RetainedEarningsAccumulatedLosses2021-07-012022-06-30
REGISTERED NUMBER: 05859021 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 June 2022

for

Prism Business Consulting Limited

Prism Business Consulting Limited (Registered number: 05859021)






Contents of the Financial Statements
for the Year Ended 30 June 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Prism Business Consulting Limited

Company Information
for the Year Ended 30 June 2022







DIRECTORS: Mr I M Beverley
Mr D R A Cullen
Mrs T Sheehan





SECRETARY: Mr D R A Cullen





REGISTERED OFFICE: 7 Rymers Court
Darlington
Co. Durham
DL1 2GB





REGISTERED NUMBER: 05859021 (England and Wales)






Prism Business Consulting Limited (Registered number: 05859021)

Balance Sheet
30 June 2022

30.6.22 30.6.21
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 3,954 6,125
Investments 5 48,000 166,650
51,954 172,775

CURRENT ASSETS
Stocks 62,311 21,333
Debtors 6 116,922 31,158
Cash at bank 13,578 86,358
192,811 138,849
CREDITORS
Amounts falling due within one year 7 115,247 126,895
NET CURRENT ASSETS 77,564 11,954
TOTAL ASSETS LESS CURRENT
LIABILITIES

129,518

184,729

PROVISIONS FOR LIABILITIES - 18,553
NET ASSETS 129,518 166,176

CAPITAL AND RESERVES
Called up share capital 8 204 204
Share premium 9 11,194 11,194
Revaluation reserve 9 - 97,650
Retained earnings 9 118,120 57,128
SHAREHOLDERS' FUNDS 129,518 166,176

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Prism Business Consulting Limited (Registered number: 05859021)

Balance Sheet - continued
30 June 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30 March 2023 and were signed on its behalf by:





Mr D R A Cullen - Director


Prism Business Consulting Limited (Registered number: 05859021)

Notes to the Financial Statements
for the Year Ended 30 June 2022

1. STATUTORY INFORMATION

Prism Business Consulting Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 15% on cost

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Prism Business Consulting Limited (Registered number: 05859021)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2022

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2021 - 3 ) .

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 July 2021 17,013
Additions 417
At 30 June 2022 17,430
DEPRECIATION
At 1 July 2021 10,888
Charge for year 2,588
At 30 June 2022 13,476
NET BOOK VALUE
At 30 June 2022 3,954
At 30 June 2021 6,125

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 July 2021
and 30 June 2022 48,000
NET BOOK VALUE
At 30 June 2022 48,000
At 30 June 2021 48,000

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.22 30.6.21
£    £   
Trade debtors 96,447 27,766
Other debtors 20,475 3,392
116,922 31,158

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.22 30.6.21
£    £   
Trade creditors 23,621 -
Taxation and social security 30,762 45,453
Other creditors 60,864 81,442
115,247 126,895

Prism Business Consulting Limited (Registered number: 05859021)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2022

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.6.22 30.6.21
value: £    £   
204 Ordinary £1 204 204

9. RESERVES
Retained Share
earnings premium Totals
£    £    £   

At 1 July 2021 57,128 11,194 68,322
Profit for the year 64,992 64,992
Dividends (4,000 ) (4,000 )
At 30 June 2022 118,120 11,194 129,314

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

Included in debtors is £11,673 in respect of loans to the directors. Interest is charged on the loans at 2% per annum no fixed repayment terms