WHITLOCK_PROPERTY_LIMITED - Accounts


Company Registration No. 03833842 (England and Wales)
WHITLOCK PROPERTY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2022
PAGES FOR FILING WITH REGISTRAR
WHITLOCK PROPERTY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
Notes to the financial statements
3 - 7
WHITLOCK PROPERTY LIMITED
BALANCE SHEET
AS AT
30 JUNE 2022
30 June 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
275
648
Investment properties
4
450,000
450,000
450,275
450,648
Current assets
Stocks
394,950
394,950
Debtors
5
36,631
10,415
Cash at bank and in hand
24,420
257,638
456,001
663,003
Creditors: amounts falling due within one year
6
(133,466)
(710,608)
Net current assets/(liabilities)
322,535
(47,605)
Total assets less current liabilities
772,810
403,043
Creditors: amounts falling due after more than one year
7
(830,438)
(331,001)
Provisions for liabilities
8
(69,380)
(69,380)
Net (liabilities)/assets
(127,008)
2,662
Capital and reserves
Called up share capital
9
100
100
Investment property reserve
220,620
220,620
Profit and loss reserves
(347,728)
(218,058)
Total equity
(127,008)
2,662

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

WHITLOCK PROPERTY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2022
30 June 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 24 March 2023 and are signed on its behalf by:
P Whitlock
Director
Company Registration No. 03833842
WHITLOCK PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2022
- 3 -
1
Accounting policies
Company information

Whitlock Property Limited is a private company limited by shares incorporated in England and Wales. The registered office is Acre House, 11-15 William Road, London, United Kingdom, NW1 3ER.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover derives from sale of property and rental income, net of VAT. Rental income is recognised on an accruals basis.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The gain or loss on valuation is recognised in profit or loss and is subsequently transferred within equity to the "investment property reserve" together with the associated deferred tax.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises property acquisition costs and incidental acquisition costs.

WHITLOCK PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 4 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include deposits held at call with banks.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

WHITLOCK PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 5 -
1.14
Government grants

Government grants, which include amounts received under the Coronavirus Job Retention Scheme, are recognised at the fair value of the grant receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received. The income is recognised in other income on a systematic basis over the periods in which the associated costs are incurred, using the accrual model.

1.15

Investment property reserve

 

The investment property reserve comprises the fair value uplift on the company's investment property net of the associated deferred tax. Any movement in the fair value of the investment property and/ or the deferred tax associated with it during the year is transferred from the profit and loss account into this reserve movement in the Statement of Changes in Equity. The reserve is non-distributable.

1.16

Comparative Period

As the current accounting period is the year ended 30 June 2022 and the previous accounting period was from 1 April 2020 to 30 June 2021, the monetary amounts for these periods are not comparable.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2022
2021
Number
Number
Total
1
1
3
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 July 2021 and 30 June 2022
1,778
Depreciation and impairment
At 1 July 2021
1,130
Depreciation charged in the period
373
At 30 June 2022
1,503
Carrying amount
At 30 June 2022
275
At 30 June 2021
648
WHITLOCK PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2022
- 6 -
4
Investment property
2022
£
Fair value
At 1 July 2021 and 30 June 2022
450,000

On a historical cost basis, the property has original cost of £160,000 (2021: £160,000).

5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Other debtors
36,631
10,415
6
Creditors: amounts falling due within one year
2022
2021
Notes
£
£
Bank loans
3,566
254,733
Trade creditors
6,027
24
Other creditors
119,873
453,351
Accruals and deferred income
4,000
2,500
133,466
710,608

The bank loan is secured by a fixed charge over the stocks held by the company

7
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Bank loans
830,438
331,001

The bank loans are secured by a fixed charge over the investment property.

8
Provisions for liabilities
2022
2021
£
£
Deferred tax liabilities
69,380
69,380
WHITLOCK PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2022
- 7 -
9
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
50
50
50
50
Ordinary B shares of £1 each
50
50
50
50
100
100
100
100
10
Related party transactions

As at 30 June 2022, the company owed £119,873 (2021: £453,351 ) to the directors. The company's bank loans are secured over personal guarantees from the directors.

 

As at 30 June 2022, the company was owed £36,631 (2021: £10,415 ) by a company under common control.

2022-06-302021-07-01false29 March 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityP WhitlockL WhitlockL Whitlock038338422021-07-012022-06-30038338422022-06-30038338422021-06-3003833842core:FurnitureFittings2022-06-3003833842core:FurnitureFittings2021-06-3003833842core:CurrentFinancialInstruments2022-06-3003833842core:CurrentFinancialInstruments2021-06-3003833842core:Non-currentFinancialInstruments2022-06-3003833842core:Non-currentFinancialInstruments2021-06-3003833842core:ShareCapital2022-06-3003833842core:ShareCapital2021-06-3003833842core:RevaluationReserve2022-06-3003833842core:RevaluationReserve2021-06-3003833842core:RetainedEarningsAccumulatedLosses2022-06-3003833842core:RetainedEarningsAccumulatedLosses2021-06-3003833842core:ShareCapitalOrdinaryShares2022-06-3003833842core:ShareCapitalOrdinaryShares2021-06-3003833842bus:Director12021-07-012022-06-3003833842core:FurnitureFittings2021-07-012022-06-30038338422020-04-012021-06-3003833842core:FurnitureFittings2021-06-30038338422021-06-3003833842bus:PrivateLimitedCompanyLtd2021-07-012022-06-3003833842bus:SmallCompaniesRegimeForAccounts2021-07-012022-06-3003833842bus:FRS1022021-07-012022-06-3003833842bus:AuditExemptWithAccountantsReport2021-07-012022-06-3003833842bus:Director22021-07-012022-06-3003833842bus:CompanySecretary12021-07-012022-06-3003833842bus:FullAccounts2021-07-012022-06-30xbrli:purexbrli:sharesiso4217:GBP