ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-03-312022-03-31falsefalseNo description of principal activity882021-04-01trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04821905 2021-04-01 2022-03-31 04821905 2020-04-01 2021-03-31 04821905 2022-03-31 04821905 2021-03-31 04821905 1 2021-04-01 2022-03-31 04821905 1 2020-04-01 2021-03-31 04821905 d:Director3 2021-04-01 2022-03-31 04821905 e:Buildings e:LongLeaseholdAssets 2021-04-01 2022-03-31 04821905 e:Buildings e:LongLeaseholdAssets 2022-03-31 04821905 e:Buildings e:LongLeaseholdAssets 2021-03-31 04821905 e:MotorVehicles 2021-04-01 2022-03-31 04821905 e:MotorVehicles 2022-03-31 04821905 e:MotorVehicles 2021-03-31 04821905 e:MotorVehicles e:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 04821905 e:FurnitureFittings 2021-04-01 2022-03-31 04821905 e:OfficeEquipment 2021-04-01 2022-03-31 04821905 e:OfficeEquipment 2022-03-31 04821905 e:OfficeEquipment 2021-03-31 04821905 e:OfficeEquipment e:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 04821905 e:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 04821905 e:CurrentFinancialInstruments 2022-03-31 04821905 e:CurrentFinancialInstruments 2021-03-31 04821905 e:CurrentFinancialInstruments e:WithinOneYear 2022-03-31 04821905 e:CurrentFinancialInstruments e:WithinOneYear 2021-03-31 04821905 e:ShareCapital 2022-03-31 04821905 e:ShareCapital 2021-03-31 04821905 e:RetainedEarningsAccumulatedLosses 2022-03-31 04821905 e:RetainedEarningsAccumulatedLosses 2021-03-31 04821905 d:OrdinaryShareClass1 2021-04-01 2022-03-31 04821905 d:OrdinaryShareClass1 2022-03-31 04821905 d:FRS102 2021-04-01 2022-03-31 04821905 d:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 04821905 d:FullAccounts 2021-04-01 2022-03-31 04821905 d:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 04821905 e:WithinOneYear 2022-03-31 04821905 e:WithinOneYear 2021-03-31 04821905 e:BetweenOneFiveYears 2022-03-31 04821905 e:BetweenOneFiveYears 2021-03-31 04821905 e:MoreThanFiveYears 2022-03-31 04821905 e:MoreThanFiveYears 2021-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 04821905













ASPIRE BALHAM LIMITED
UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 MARCH 2022


 
ASPIRE BALHAM LIMITED
REGISTERED NUMBER:04821905


BALANCE SHEET
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 5 
39,055
45,106

  
39,055
45,106

Current assets
  

Debtors: amounts falling due within one year
 6 
1,108,132
998,010

Cash at bank and in hand
  
130,140
89,799

  
1,238,272
1,087,809

Creditors: amounts falling due within one year
 7 
(863,691)
(855,114)

Net current assets
  
 
 
374,581
 
 
232,695

Total assets less current liabilities
  
413,636
277,801

  

Net assets
  
413,636
277,801


Capital and reserves
  

Called up share capital 
 8 
200
200

Profit and loss account
  
413,436
277,601

  
413,636
277,801


Page 1


 
ASPIRE BALHAM LIMITED
REGISTERED NUMBER:04821905

    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 March 2023.




................................................
M G J Dabell
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2


 
ASPIRE BALHAM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

Aspire Balham Limited is incorporated under company number 04821905 and domiciled in England and Wales.  The registered office is Harwood House, 43 Harwood Road, London, SW6 4QP. The principal place of business is 132 Balham High Road, London, SW12 9AA.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 3


 
ASPIRE BALHAM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on bases as noted below.

Depreciation is provided on the following basis:

Leasehold improvements
-
over the term of the lease
Motor vehicles
-
25% straight line
Fixtures & fittings
-
20% on written down value

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans with related parties.

Page 4


 
ASPIRE BALHAM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

3.


Other operating income

2022
2021
£
£

Net rents receivable
23,000
20,000

Government grants receivable
8,629
69,710

31,629
89,710



4.


Employees

The average monthly number of employees, including directors, during the year was 8 (2021 - 8).


5.


Tangible fixed assets





Leasehold improvements
Motor vehicles
Fixtures & fittings
Total

£
£
£
£



Cost or valuation


At 1 April 2021
358,490
11,945
71,562
441,997


Disposals
-
(11,945)
-
(11,945)



At 31 March 2022

358,490
-
71,562
430,052



Depreciation


At 1 April 2021
318,896
11,945
66,049
396,890


Charge for the year on owned assets
4,950
-
1,102
6,052


Disposals
-
(11,945)
-
(11,945)



At 31 March 2022

323,846
-
67,151
390,997



Net book value



At 31 March 2022
34,644
-
4,411
39,055



At 31 March 2021
39,594
-
5,512
45,106

Page 5


 
ASPIRE BALHAM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

6.


Debtors

2022
2021
£
£


Trade debtors
37,461
126,621

Amounts owed by group undertakings
1,021,750
867,866

Other debtors
24,683
-

Prepayments and accrued income
24,238
3,523

1,108,132
998,010



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
54,215
102,393

Amounts owed to group undertakings
738,767
637,117

Corporation tax
33,521
56,050

Other taxation and social security
29,894
53,873

Other creditors
1,694
-

Accruals and deferred income
5,600
5,681

863,691
855,114



8.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



200  Ordinary shares of £1.00 each
200
200



9.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £6,621 (2021 - £8,341). Contributions totalling £1,801 (2021 - £2,751) were payable to the fund at the balance sheet date and are included in creditors.

Page 6


 
ASPIRE BALHAM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

10.


Commitments under operating leases

At 31 March 2022 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2022
2021
£
£


Not later than 1 year
85,000
85,000

Later than 1 year and not later than 5 years
340,000
340,000

Later than 5 years
765,000
850,000

1,190,000
1,275,000


11.


Related party transactions

Under the terms of a Debenture dated 2 November 2020 the company has provided security by way of a first fixed and floating charge over all of the company assets  to certain lenders of the parent company, Aspire Estate Agents Limited. The Debenture will remain in place until the relevant loan notes in Aspire Estate Agents Limited have been repaid in full.


12.


Controlling party

At 31 March 2022 Aspire Estate Agents Limited indirectly controlled 100% of the ordinary share capital of Aspire Balham Limited.  The registered office of Aspire Estate Agents Limited is Harwood House, 43 Harwood Road, London SW6 4QP and it's company number is 12955225.

 
Page 7