ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-03-312022-03-3182021-04-01falseNo description of principal activity8falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04531693 2021-04-01 2022-03-31 04531693 2020-04-01 2021-03-31 04531693 2022-03-31 04531693 2021-03-31 04531693 c:Director3 2021-04-01 2022-03-31 04531693 d:Buildings d:LongLeaseholdAssets 2021-04-01 2022-03-31 04531693 d:Buildings d:LongLeaseholdAssets 2022-03-31 04531693 d:Buildings d:LongLeaseholdAssets 2021-03-31 04531693 d:FurnitureFittings 2021-04-01 2022-03-31 04531693 d:FurnitureFittings 2022-03-31 04531693 d:FurnitureFittings 2021-03-31 04531693 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 04531693 d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 04531693 d:Goodwill 2021-04-01 2022-03-31 04531693 d:Goodwill 2022-03-31 04531693 d:Goodwill 2021-03-31 04531693 d:CurrentFinancialInstruments 2022-03-31 04531693 d:CurrentFinancialInstruments 2021-03-31 04531693 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 04531693 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 04531693 d:ShareCapital 2022-03-31 04531693 d:ShareCapital 2021-03-31 04531693 d:RetainedEarningsAccumulatedLosses 2022-03-31 04531693 d:RetainedEarningsAccumulatedLosses 2021-03-31 04531693 c:OrdinaryShareClass1 2021-04-01 2022-03-31 04531693 c:OrdinaryShareClass1 2022-03-31 04531693 c:OrdinaryShareClass1 2021-03-31 04531693 c:FRS102 2021-04-01 2022-03-31 04531693 c:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 04531693 c:FullAccounts 2021-04-01 2022-03-31 04531693 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 04531693 d:WithinOneYear 2022-03-31 04531693 d:WithinOneYear 2021-03-31 04531693 d:BetweenOneFiveYears 2022-03-31 04531693 d:BetweenOneFiveYears 2021-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 04531693













ASPIRE CLAPHAM LIMITED
UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 MARCH 2022


 
ASPIRE CLAPHAM LIMITED
REGISTERED NUMBER:04531693


BALANCE SHEET
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 5 
27,126
48,872

  
27,126
48,872

Current assets
  

Debtors: amounts falling due within one year
 6 
163,774
243,029

Cash at bank and in hand
  
407,145
175,624

  
570,919
418,653

Creditors: amounts falling due within one year
 7 
(1,185,373)
(1,211,573)

Net current liabilities
  
 
 
(614,454)
 
 
(792,920)

Total assets less current liabilities
  
(587,328)
(744,048)

  

Net liabilities
  
(587,328)
(744,048)


Capital and reserves
  

Called up share capital 
 8 
80
80

Profit and loss account
  
(587,408)
(744,128)

  
(587,328)
(744,048)


Page 1


 
ASPIRE CLAPHAM LIMITED
REGISTERED NUMBER:04531693

    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 March 2023.




M G J Dabell
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2


 
ASPIRE CLAPHAM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

Aspire Clapham Limited is incorporated and domiciled in England and Wales.  The registered office is Harwood House, 43 Harwood Road, London, SW6 4QP. The principal place of business is 53 Abbeville Road, London, SW4 9JX.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

At 31 March 2022 the company had net liabilities of £587,328 (2021: £744,048). The company is funded by advances from it's immediate parent company, Hugh Henry Limited. At 31 March 2022 £1,069,271 (2021: £1,069,271) was owed by the company to Hugh Henry Limited. It is the full intention of the company not to repay any amounts due to it's immediate parent until such time as the company's cash reserves are sufficient to accommodate such repayment and the company's ability to meet other ongoing debts as they fall due will not be impaired.
In light of the above and after taking into account all information that could reasonably be expected to be available, the director believes that it is appropriate for the financial statements to be be prepared on the going concern basis which presumes the company will continue in operational existence for the foreseeable future.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

Page 3


 
ASPIRE CLAPHAM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Goodwill
-
20%

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Long-term leasehold property
-
over term of the lease
Fixtures and fittings
-
20%
reducing balance

Page 4


 
ASPIRE CLAPHAM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans with related parties.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2021 - 8).


4.


Intangible assets




Goodwill

£



Cost


At 1 April 2021
33,170



At 31 March 2022

33,170



Amortisation


At 1 April 2021
33,170



At 31 March 2022

33,170



Net book value



At 31 March 2022
-



At 31 March 2021
-



Page 5


 
ASPIRE CLAPHAM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

5.


Tangible fixed assets





Leasehold improvements
Fixtures, fittings & equipment
Total

£
£
£



Cost or valuation


At 1 April 2021
264,108
55,157
319,265



At 31 March 2022

264,108
55,157
319,265



Depreciation


At 1 April 2021
224,201
46,192
270,393


Charge for the year on owned assets
19,953
1,793
21,746



At 31 March 2022

244,154
47,985
292,139



Net book value



At 31 March 2022
19,954
7,172
27,126



At 31 March 2021
39,907
8,965
48,872

Page 6


 
ASPIRE CLAPHAM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

6.


Debtors

2022
2021
£
£


Trade debtors
6,000
80,662

Amounts owed by group undertakings
152,047
140,128

Other debtors
112
-

Prepayments and accrued income
5,615
22,239

163,774
243,029



7.


Creditors: amounts falling due within one year

2022
2021
£
£

Trade creditors
19,420
66,382

Amounts owed to group undertakings
1,087,028
1,069,271

Corporation tax
42,671
12,733

Other taxation and social security
31,858
57,349

Other creditors
9
2,000

Accruals and deferred income
4,387
3,838

1,185,373
1,211,573



8.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



80 (2021 - 80) Ordinary shares of £1.00 each
80
80



9.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £2,909 (2021 - £2,573). Contributions totaling £587 (2021 - £583) were payable to the fund at the balance sheet date.

Page 7


 
ASPIRE CLAPHAM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

10.


Commitments under operating leases

At 31 March 2022 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2022
2021
£
£


Not later than 1 year
-
68,000

Later than 1 year and not later than 5 years
-
88,000

-
156,000


11.


Controlling party

At 31 March 2022 Aspire Estate Agents Limited indirectly controlled 100% of the ordinary share capital of Aspire Clapham Limited. The registered office of Aspire Estate Agents Limited is Harwood House, 43 Harwood Road, London SW6 4QP  and it's company number is 12955225.

 
Page 8