Reginald Moore Limited - Accounts to registrar (filleted) - small 22.3

Reginald Moore Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.4.0.132 00424416 Board of Directors Board of Directors 1.7.21 30.6.22 30.6.22 false true false false true false Fair value model Ordinary 'A' 1.00000 Ordinary 'B' shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure004244162021-06-30004244162022-06-30004244162021-07-012022-06-30004244162020-06-30004244162020-07-012021-06-30004244162021-06-3000424416ns16:EnglandWales2021-07-012022-06-3000424416ns15:PoundSterling2021-07-012022-06-3000424416ns11:Director12021-07-012022-06-3000424416ns11:Director22021-07-012022-06-3000424416ns11:PrivateLimitedCompanyLtd2021-07-012022-06-3000424416ns11:SmallEntities2021-07-012022-06-3000424416ns11:AuditExempt-NoAccountantsReport2021-07-012022-06-3000424416ns11:SmallCompaniesRegimeForDirectorsReport2021-07-012022-06-3000424416ns11:SmallCompaniesRegimeForAccounts2021-07-012022-06-3000424416ns11:FullAccounts2021-07-012022-06-3000424416ns11:OrdinaryShareClass12021-07-012022-06-3000424416ns11:OrdinaryShareClass22021-07-012022-06-3000424416ns11:Director32021-07-012022-06-3000424416ns11:CompanySecretary12021-07-012022-06-3000424416ns11:RegisteredOffice2021-07-012022-06-3000424416ns6:CurrentFinancialInstruments2022-06-3000424416ns6:CurrentFinancialInstruments2021-06-3000424416ns6:Non-currentFinancialInstruments2022-06-3000424416ns6:Non-currentFinancialInstruments2021-06-3000424416ns6:ShareCapital2022-06-3000424416ns6:ShareCapital2021-06-3000424416ns6:FurtherSpecificReserve3ComponentTotalEquity2022-06-3000424416ns6:FurtherSpecificReserve3ComponentTotalEquity2021-06-3000424416ns6:RetainedEarningsAccumulatedLosses2022-06-3000424416ns6:RetainedEarningsAccumulatedLosses2021-06-3000424416ns6:PlantMachinery2021-06-3000424416ns6:FurnitureFittings2021-06-3000424416ns6:MotorVehicles2021-06-3000424416ns6:PlantMachinery2021-07-012022-06-3000424416ns6:FurnitureFittings2021-07-012022-06-3000424416ns6:MotorVehicles2021-07-012022-06-3000424416ns6:PlantMachinery2022-06-3000424416ns6:FurnitureFittings2022-06-3000424416ns6:MotorVehicles2022-06-3000424416ns6:PlantMachinery2021-06-3000424416ns6:FurnitureFittings2021-06-3000424416ns6:MotorVehicles2021-06-3000424416ns6:WithinOneYearns6:CurrentFinancialInstruments2022-06-3000424416ns6:WithinOneYearns6:CurrentFinancialInstruments2021-06-3000424416ns6:Secured12022-06-3000424416ns6:Secured12021-06-3000424416ns6:DeferredTaxation2021-06-3000424416ns6:DeferredTaxation2021-07-012022-06-3000424416ns6:DeferredTaxation2022-06-3000424416ns11:OrdinaryShareClass12022-06-3000424416ns11:OrdinaryShareClass22022-06-30
REGISTERED NUMBER: 00424416 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 June 2022

for

Reginald Moore Limited

Reginald Moore Limited (Registered number: 00424416)

Contents of the Financial Statements
for the Year Ended 30 June 2022










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Reginald Moore Limited

Company Information
for the Year Ended 30 June 2022







DIRECTORS: R P Moore
A P Moore
S A Moore





SECRETARY: A P Moore





REGISTERED OFFICE: Unit 5 Cwrt Y Parc
Cardiff Business Park
Llanishen
Cardiff
CF14 5GH





REGISTERED NUMBER: 00424416 (England and Wales)





ACCOUNTANTS: Marsh Vision Limited
Chartered Certified Accountants
Chester House
17 Gold Tops
Newport
SOUTH WALES
NP20 4PH

Reginald Moore Limited (Registered number: 00424416)

Statement of Financial Position
30 June 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 4 26,207 30,485
Investment property 5 750,000 750,000
776,207 780,485

CURRENT ASSETS
Inventories 6 587,759 736,915
Debtors 7 24,628 286,365
Cash at bank and in hand 438,147 72,740
1,050,534 1,096,020
CREDITORS
Amounts falling due within one year 8 211,590 153,680
NET CURRENT ASSETS 838,944 942,340
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,615,151

1,722,825

CREDITORS
Amounts falling due after more than one year 9 (190,229 ) (257,500 )

PROVISIONS FOR LIABILITIES 11 (72,201 ) (55,514 )
NET ASSETS 1,352,721 1,409,811

Reginald Moore Limited (Registered number: 00424416)

Statement of Financial Position - continued
30 June 2022

2022 2021
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 12 1,000 1,000
Fair value reserve 137,367 137,367
Retained earnings 1,214,354 1,271,444
SHAREHOLDERS' FUNDS 1,352,721 1,409,811

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 March 2023 and were signed on its behalf by:




S A Moore - Director



A P Moore - Director


Reginald Moore Limited (Registered number: 00424416)

Notes to the Financial Statements
for the Year Ended 30 June 2022


1. STATUTORY INFORMATION

Reginald Moore Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Revenue
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery 20% reducing balance
Fixtures, fittings and equipment 15% reducing balance
Motor vehicles 25% reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

The directors believe that the fair value of the investment properties remains at £750,000.

Stocks
Inventories and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing inventories to their present location and condition.

Financial instruments
Financial instruments are classified and accounted for according to the substance of the contractual arrangements as either financial assets, financial liabilities or equity instruments, and are held at amortised cost. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all its liabilities.

Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Reginald Moore Limited (Registered number: 00424416)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2022


2. ACCOUNTING POLICIES - continued

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Long term contracts
Amounts recoverable on long term contracts, which are included in debtors, are stated at the net sales value of the work done after provision for contingencies and anticipated future losses on contracts, less amounts received as progress payments on account. Excess progress payments are included in creditors as payments on account.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2021 - 7 ) .

Reginald Moore Limited (Registered number: 00424416)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2022


4. PROPERTY, PLANT AND EQUIPMENT
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 July 2021 142,497 20,107 120,468 283,072
Additions - 3,016 - 3,016
At 30 June 2022 142,497 23,123 120,468 286,088
DEPRECIATION
At 1 July 2021 133,303 16,175 103,109 252,587
Charge for year 1,913 1,042 4,339 7,294
At 30 June 2022 135,216 17,217 107,448 259,881
NET BOOK VALUE
At 30 June 2022 7,281 5,906 13,020 26,207
At 30 June 2021 9,194 3,932 17,359 30,485

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 July 2021
and 30 June 2022 750,000
NET BOOK VALUE
At 30 June 2022 750,000
At 30 June 2021 750,000

Fair value at 30 June 2022 is represented by:
£   
Valuation in 2022 750,000

6. INVENTORIES
2022 2021
£    £   
Stocks 384,350 629,735
Work-in-progress 203,409 107,180
587,759 736,915

Reginald Moore Limited (Registered number: 00424416)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2022


7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 3,836 263,607
Taxation - 4,690
VAT 5,799 2,796
Prepayments 14,993 15,272
24,628 286,365

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Pension Scheme Loan 67,271 62,736
Trade creditors 123,988 64,902
Tax 9,073 12,518
Social security and other taxes 6,635 6,536
Other creditors 628 323
Directors' current accounts 537 537
Accrued expenses 3,458 6,128
211,590 153,680

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Pension Scheme Loan 1 - 2 Yrs 72,134 67,271
Pension Scheme 118,095 190,229
190,229 257,500

10. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Pension Scheme Loan 257,500 320,236

The loan is secured by a charge over the company.

Reginald Moore Limited (Registered number: 00424416)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2022


11. PROVISIONS FOR LIABILITIES
2022 2021
£    £   
Deferred tax
Accelerated capital allowances 4,979 5,792
Tax on unrealised gain 32,222 32,222
37,201 38,014

Other provisions 35,000 17,500

Aggregate amounts 72,201 55,514

Deferred
tax
£   
Balance at 1 July 2021 38,014
Credit to Income Statement during year (813 )
Balance at 30 June 2022 37,201

12. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
666 Ordinary 'A' £1 666 666
334 Ordinary 'B' shares £1 334 334
1,000 1,000