ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-06-302022-06-3062021-07-01falseNo description of principal activity6truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 6299004 2021-07-01 2022-06-30 6299004 2020-07-01 2021-06-30 6299004 2022-06-30 6299004 2021-06-30 6299004 c:Director2 2021-07-01 2022-06-30 6299004 c:Director3 2021-07-01 2022-06-30 6299004 d:Buildings 2021-07-01 2022-06-30 6299004 d:Buildings 2022-06-30 6299004 d:Buildings 2021-06-30 6299004 d:Buildings d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 6299004 d:PlantMachinery 2021-07-01 2022-06-30 6299004 d:FurnitureFittings 2021-07-01 2022-06-30 6299004 d:OfficeEquipment 2021-07-01 2022-06-30 6299004 d:OtherPropertyPlantEquipment 2021-07-01 2022-06-30 6299004 d:OtherPropertyPlantEquipment 2022-06-30 6299004 d:OtherPropertyPlantEquipment 2021-06-30 6299004 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 6299004 d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 6299004 d:CurrentFinancialInstruments 2022-06-30 6299004 d:CurrentFinancialInstruments 2021-06-30 6299004 d:Non-currentFinancialInstruments 2022-06-30 6299004 d:Non-currentFinancialInstruments 2021-06-30 6299004 d:CurrentFinancialInstruments d:WithinOneYear 2022-06-30 6299004 d:CurrentFinancialInstruments d:WithinOneYear 2021-06-30 6299004 d:Non-currentFinancialInstruments d:AfterOneYear 2022-06-30 6299004 d:Non-currentFinancialInstruments d:AfterOneYear 2021-06-30 6299004 d:ShareCapital 2022-06-30 6299004 d:ShareCapital 2021-06-30 6299004 d:SharePremium 2022-06-30 6299004 d:SharePremium 2021-06-30 6299004 d:RevaluationReserve 2021-07-01 2022-06-30 6299004 d:RevaluationReserve 2022-06-30 6299004 d:RevaluationReserve 2021-06-30 6299004 d:RetainedEarningsAccumulatedLosses 2021-07-01 2022-06-30 6299004 d:RetainedEarningsAccumulatedLosses 2022-06-30 6299004 d:RetainedEarningsAccumulatedLosses 2021-06-30 6299004 c:FRS102 2021-07-01 2022-06-30 6299004 c:AuditExempt-NoAccountantsReport 2021-07-01 2022-06-30 6299004 c:FullAccounts 2021-07-01 2022-06-30 6299004 c:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 6299004 2 2021-07-01 2022-06-30 6299004 5 2021-07-01 2022-06-30 6299004 6 2021-07-01 2022-06-30 iso4217:GBP xbrli:pure

Registered number: 6299004










LUMLEYS.NET (UK) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2022

 
LUMLEYS.NET (UK) LIMITED
REGISTERED NUMBER: 6299004

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,387,330
2,304,236

Investments
 5 
2,044,400
2,044,400

  
4,431,730
4,348,636

Current assets
  

Debtors: amounts falling due after more than one year
 6 
500,000
500,000

Debtors: amounts falling due within one year
 6 
1,056,284
873,577

Cash at bank and in hand
  
252,251
290,351

  
1,808,535
1,663,928

Creditors: amounts falling due within one year
 7 
(9,718)
(7,857)

Net current assets
  
 
 
1,798,817
 
 
1,656,071

Total assets less current liabilities
  
6,230,547
6,004,707

Creditors: amounts falling due after more than one year
 8 
(4,386,858)
(4,282,258)

Provisions for liabilities
  

Deferred tax
  
(73,859)
(56,717)

  
 
 
(73,859)
 
 
(56,717)

Net assets
  
1,769,830
1,665,732


Capital and reserves
  

Called up share capital 
  
3,565
3,565

Share premium account
 9 
3,561,435
3,561,435

Revaluation reserve
 9 
732,363
740,000

Profit and loss account
 9 
(2,527,533)
(2,639,268)

  
1,769,830
1,665,732


Page 1

 
LUMLEYS.NET (UK) LIMITED
REGISTERED NUMBER: 6299004
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





P E Lumley
A J Trueman
Director
Director


Date: 27 March 2023


The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
LUMLEYS.NET (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

1.


General information

The company, which was incorporated and registered in England and Wales (registered number 6299004), is a privately owned company limited by shares.  The registered office address is C/O Windlesham Golf Club, Grove End, Bagshot, Surrey GU19 5HY.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on the going concern basis which assumes that the company will continue in operational existence for the foreseeable future.  The validity of this assumption depends on the continuing support from the directors, shareholders and related parties together with the generation of profits.
The director and related party loans, in aggregate, of £4,386,858 (2021 - £4,282,258) at the balance sheet date are not repayable within the next twelve months.  The directors and related parties have confirmed their support and the directors are not aware of any reason why this support should not continue and accordingly, consider it appropriate to prepare the financial statements on the going concern basis.  

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
LUMLEYS.NET (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
LUMLEYS.NET (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
Not depreciated
Plant and machinery
-
20% straight-line
Fixtures and fittings
-
10% straight-line
Office equipment
-
33% straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the reporting date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.10

Associates and joint ventures

Associates and Joint Ventures are held at cost less impairment.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
LUMLEYS.NET (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2021 - 6).

Page 6

 
LUMLEYS.NET (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

4.


Tangible fixed assets





Land and buildings
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 July 2021
2,300,000
23,032
2,323,032


Additions
104,200
4,019
108,219


Disposals
(23,736)
-
(23,736)



At 30 June 2022

2,380,464
27,051
2,407,515



Depreciation


At 1 July 2021
-
18,796
18,796


Charge for the year on owned assets
-
1,389
1,389



At 30 June 2022

-
20,185
20,185



Net book value



At 30 June 2022
2,380,464
6,866
2,387,330



At 30 June 2021
2,300,000
4,236
2,304,236

Cost or valuation at 30 June 2022 is as follows:

Land and buildings
£


At cost
1,648,101
At valuation:

1st July 2015
732,363



2,380,464

If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:

2022
2021
£
£



Cost
1,648,101
1,560,000

Net book value
1,648,101
1,560,000

Page 7

 
LUMLEYS.NET (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

5.


Fixed asset investments





Investments in subsidiary companies
Investments in associates
Total

£
£
£



Cost or valuation


At 1 July 2021
2,004,400
40,000
2,044,400



At 30 June 2022
2,004,400
40,000
2,044,400





6.


Debtors

2022
2021
£
£

Due after more than one year

Other debtors
500,000
500,000


2022
2021
£
£

Due within one year

Trade debtors
15,039
8,991

Amounts owed by group undertakings
139,548
349,500

Other debtors
896,315
511,261

Prepayments and accrued income
5,382
3,825

1,056,284
873,577



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
821
52

Other taxation and social security
2,623
4,011

Other creditors
1,811
6

Accruals and deferred income
4,463
3,788

9,718
7,857


Page 8

 
LUMLEYS.NET (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Other creditors
4,386,858
4,282,258



9.


Reserves

Revaluation reserve

The revaluation reserve represents cumulative gains and losses on revaluations of the freehold properties.

Profit and loss account

The profit and loss account represents cumulative profits and losses net of other adjustments.


10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £5,118 (2021 - £5,034). There were contributions payable to the fund at the reporting date of £1,811 (2021 - £nil).

 
Page 9