ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-03-302022-03-30true2021-03-31falseNo description of principal activity00trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08434614 2021-03-31 2022-03-30 08434614 2020-03-31 2021-03-30 08434614 2022-03-30 08434614 2021-03-30 08434614 c:Director1 2021-03-31 2022-03-30 08434614 d:FreeholdInvestmentProperty 2022-03-30 08434614 d:FreeholdInvestmentProperty 2021-03-30 08434614 d:CurrentFinancialInstruments 2022-03-30 08434614 d:CurrentFinancialInstruments 2021-03-30 08434614 d:Non-currentFinancialInstruments 2022-03-30 08434614 d:Non-currentFinancialInstruments 2021-03-30 08434614 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-30 08434614 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-30 08434614 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-30 08434614 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-30 08434614 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-03-30 08434614 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-03-30 08434614 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-03-30 08434614 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-03-30 08434614 d:ShareCapital 2022-03-30 08434614 d:ShareCapital 2021-03-30 08434614 d:InvestmentPropertiesRevaluationReserve 2021-03-31 2022-03-30 08434614 d:InvestmentPropertiesRevaluationReserve 2022-03-30 08434614 d:InvestmentPropertiesRevaluationReserve 2021-03-30 08434614 d:RetainedEarningsAccumulatedLosses 2021-03-31 2022-03-30 08434614 d:RetainedEarningsAccumulatedLosses 2022-03-30 08434614 d:RetainedEarningsAccumulatedLosses 2021-03-30 08434614 c:OrdinaryShareClass1 2021-03-31 2022-03-30 08434614 c:OrdinaryShareClass1 2022-03-30 08434614 c:OrdinaryShareClass1 2021-03-30 08434614 c:FRS102 2021-03-31 2022-03-30 08434614 c:AuditExempt-NoAccountantsReport 2021-03-31 2022-03-30 08434614 c:FullAccounts 2021-03-31 2022-03-30 08434614 c:PrivateLimitedCompanyLtd 2021-03-31 2022-03-30 08434614 2 2021-03-31 2022-03-30 08434614 d:OtherDeferredTax 2022-03-30 08434614 d:OtherDeferredTax 2021-03-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08434614









CAREWELL PROPERTIES LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 MARCH 2022

 
CAREWELL PROPERTIES LTD
REGISTERED NUMBER: 08434614

BALANCE SHEET
AS AT 30 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Investment property
 4 
900,000
900,000

  
900,000
900,000

Current assets
  

Debtors: amounts falling due within one year
 5 
18,788
5,281

Cash at bank and in hand
  
122,212
89,002

  
141,000
94,283

Creditors: amounts falling due within one year
 6 
(208,660)
(216,976)

Net current liabilities
  
 
 
(67,660)
 
 
(122,693)

Total assets less current liabilities
  
832,340
777,307

Creditors: amounts falling due after more than one year
 7 
(244,816)
(230,550)

Provisions for liabilities
  

Deferred tax
 9 
(70,247)
(70,247)

  
 
 
(70,247)
 
 
(70,247)

Net assets
  
517,277
476,510


Capital and reserves
  

Called up share capital 
 10 
100
100

Investment property reserve
 11 
353,738
353,738

Profit and loss account
 11 
163,439
122,672

  
517,277
476,510


Page 1

 
CAREWELL PROPERTIES LTD
REGISTERED NUMBER: 08434614
    
BALANCE SHEET (CONTINUED)
AS AT 30 MARCH 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 March 2023.




S S Parwana
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
CAREWELL PROPERTIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2022

1.


General information

The Company is a private company, limited by shares, incorporated and domiciled in England within the United Kingdom, registration number 08434614. The Company's registered office is Hagley House, 95 Hagley Road, Birmingham, B16 8LA.
The financial statements are presented in sterling which is the functional currency of the company and the financial statements are rounded to the nearest £1.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

Cash flow
Under Financial Reporting Standard 102, the company is exempt from the requirement to prepare a cash flow statement on the grounds that it qualifies as a small company.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have prepared the accounts on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rental of investment properties and insurance recharges
Turnover from the rental of investment properties, and recharge of insurance is recognised when all the following conditions are satisfied:
- the amount of turnover can be measured reliably;
- it is probable that the Company will receive consideration due for the period of rent;
- the period of rent can be measured reliably; and
- the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
CAREWELL PROPERTIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2022

2.Accounting policies (continued)

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
CAREWELL PROPERTIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2022

2.Accounting policies (continued)

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.


3.


Employees

The Company has no employees other than the directors, who did not receive any remuneration (2021 - £NIL).

Page 5

 
CAREWELL PROPERTIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2022

4.


Investment property


Freehold investment property

£



Valuation


At 31 March 2021
900,000



At 30 March 2022
900,000

The 2022 valuations were made by the directors, on an open market value for existing use basis.

2022
2021
£
£

Revaluation reserves


At 31 March 2021
353,738
353,738

At 30 March 2022
353,738
353,738

The movement in revaluation reserves is the revaluation surplus in the year of £Nil (2021 - £Nil) net of deferred tax movement of £Nil (2021 - £Nil). 





5.


Debtors

2022
2021
£
£


Trade debtors
13,942
-

Prepayments and accrued income
4,846
5,281

18,788
5,281


Page 6

 
CAREWELL PROPERTIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2022

6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
12,000
36,000

Trade creditors
124
3,618

Corporation tax
16,966
7,349

Other creditors
145,634
143,655

Accruals and deferred income
33,936
26,354

208,660
216,976


The following liabilities were secured:

2022
2021
£
£



Bank loans
12,000
36,000

12,000
36,000

Details of security provided:

Bank loans are secured by way of a fixed and floating charge over the freehold property in favour of Santander PLC.

Page 7

 
CAREWELL PROPERTIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2022

7.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
244,816
230,550

244,816
230,550


The following liabilities were secured:

2022
2021
£
£



Bank loans
244,816
230,550

244,816
230,550

Details of security provided:

Bank loans are secured by way of a fixed and floating charge over the freehold property in favour of Santander PLC.

Page 8

 
CAREWELL PROPERTIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2022

8.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£

Amounts falling due within one year

Bank loans
12,000
36,000


12,000
36,000

Amounts falling due 1-2 years

Bank loans
244,816
36,000


244,816
36,000

Amounts falling due 2-5 years

Bank loans
-
194,550


-
194,550


256,816
266,550


In May 2022 the loan was refinanced at the decision of the directors.


9.


Deferred taxation




2022


£






At beginning of year
(70,247)



At end of year
(70,247)

During the year £Nil (2021 - £Nil) has been transferred between the profit and loss reserve and the revaluation reserve in respect of deferred tax on the revaluation of the investment properties.

Page 9

 
CAREWELL PROPERTIES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2022
 
9.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Revaluation of investment property
(70,247)
(70,247)

(70,247)
(70,247)


10.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



100 (2021 - 100) Ordinary shares of £1.00 each
100
100



11.


Reserves

Investment property revaluation reserve

The investment property revaluation reserve represents amounts revalued in relation to investment property net of deferred tax recognised on the revaluation.

Profit and loss account

The profit and loss account reserve respresents all current and prior period cumulative profits and losses and are all considered distributable.


12.


Related party transactions

As at 30 March 2021 amounts due to directors were £142,489 (2021 - £139,861).  Loans are interest free and repayable on demand.

 
Page 10