EMPSN_INFRASTRUCTURE_LIMI - Accounts


Company Registration No. 07962953 (England and Wales)
EMPSN INFRASTRUCTURE LIMITED
COMPANY LIMITED BY GUARANTEE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
EMPSN INFRASTRUCTURE LIMITED
COMPANY LIMITED BY GUARANTEE
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
EMPSN INFRASTRUCTURE LIMITED
COMPANY LIMITED BY GUARANTEE
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
2
102,474
134,566
Current assets
Debtors
3
549,475
525,475
Creditors: amounts falling due within one year
4
(253,900)
(224,900)
Net current assets
295,575
300,575
Net assets
398,049
435,141
Reserves
Income and expenditure account
398,049
435,141
Members' funds
398,049
435,141

The directors of the company have elected not to include a copy of the income and expenditure account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 March 2023 and are signed on its behalf by:
M Kendall
Director
Company Registration No. 07962953
EMPSN INFRASTRUCTURE LIMITED
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -
1
Accounting policies
Company information

emPSN Infrastructure Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is 4 Prospect House, Courteenhall Road, Blisworth, Northampton, Northamptonshire, United Kingdom, NN7 3DG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

In assessing the appropriateness of the going concern assumption, the Directors have reviewed detailed cashflow forecasts considering reasonably foreseeable potential scenarios and uncertainties in relation to income and expenditure for a period of 12 months from the date these financial statements have been signed. Based on these forecasts, the Directors have a reasonable expectation that the company can meet its liabilities as they fall due, and the Directors have therefore deemed it appropriate for the financial statements to be prepared on the going concern basis.true

1.3
Income and expenditure

Income is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Income represents the management and development of the East Midlands Public Services Network for the region, securing the provision of high quality, reliable and value for money connectivity and services to local authorities and schools.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Network equipment
5 - 10 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to surplus or deficit.

EMPSN INFRASTRUCTURE LIMITED
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 3 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in surplus or deficit, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in surplus or deficit, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

EMPSN INFRASTRUCTURE LIMITED
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The company is exempt from corporation tax, it being a company not carrying on a business for the purposes of making a profit.

1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Tangible fixed assets
Netwok equipment
£
Cost
At 1 April 2021 and 31 March 2022
439,648
Depreciation and impairment
At 1 April 2021
305,082
Depreciation charged in the year
32,092
At 31 March 2022
337,174
Carrying amount
At 31 March 2022
102,474
At 31 March 2021
134,566
3
Debtors
2022
2021
Amounts falling due within one year:
£
£
Other debtors
549,475
525,475
EMPSN INFRASTRUCTURE LIMITED
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 5 -
4
Creditors: amounts falling due within one year
2022
2021
£
£
Taxation and social security
4,000
-
0
Other creditors
249,900
224,900
253,900
224,900
5
Members' liability

The company is limited by guarantee, not having a share capital and consequently the liability of members is limited, subject to an undertaking by each member to contribute to the net assets or liabilities of the company on winding up such amounts as may be required not exceeding £1.

6
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Mr Mitesh Thakrar and the auditor was Azets Audit Services.
7
Financial commitments, guarantees and contingent liabilities

The Infrastructure Agreement with Kcom was extended in the year to 31 October 2022, and this is reflected in the directors' report. At the time of exit Kcom will prepare an exit plan that may result in charges being levied upon emPSN Infrastructure Limited and or any contracting member of emPSN Infrastructure Limited. It is not known until consideration is given to any successor provision of access and associated application services the nature and level of any contingent liability. The procurement outcome and the requirements of the members at that time will be used to determine any level of liability that is acceptable and or required.

8
Related party transactions

During the year annual charges of £20,000 (2021 - £20,000) have been made to the members, Lincolnshire, Leicestershire, Leicester City and Derbyshire county councils. The amounts were paid direct to emPSN Services Limited.

 

During the year a management fee of £25,000 (2021 - £25,000) was charged by emPSN Services Limited. The amount owed from emPSN Services Limited at 31 March 2022 was £549,475 (2021 - £525,475).

 

2022-03-312021-04-01false28 March 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityThis audit opinion is unqualifiedM KendallR CowanC H NewtonJ WickensN J WilkinsonM SmithM Kendall079629532021-04-012022-03-31079629532022-03-31079629532021-03-3107962953core:OtherPropertyPlantEquipment2022-03-3107962953core:OtherPropertyPlantEquipment2021-03-3107962953core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3107962953core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3107962953core:CurrentFinancialInstruments2022-03-3107962953core:CurrentFinancialInstruments2021-03-3107962953core:RetainedEarningsAccumulatedLosses2022-03-3107962953core:RetainedEarningsAccumulatedLosses2021-03-3107962953bus:CompanySecretaryDirector12021-04-012022-03-3107962953core:FurnitureFittings2021-04-012022-03-3107962953core:OtherPropertyPlantEquipment2021-03-3107962953core:OtherPropertyPlantEquipment2021-04-012022-03-3107962953core:WithinOneYear2022-03-3107962953core:WithinOneYear2021-03-3107962953bus:CompanyLimitedByGuarantee2021-04-012022-03-3107962953bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3107962953bus:FRS1022021-04-012022-03-3107962953bus:Audited2021-04-012022-03-3107962953bus:Director12021-04-012022-03-3107962953bus:Director22021-04-012022-03-3107962953bus:Director32021-04-012022-03-3107962953bus:Director42021-04-012022-03-3107962953bus:Director52021-04-012022-03-3107962953bus:Director62021-04-012022-03-3107962953bus:CompanySecretary12021-04-012022-03-3107962953bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP