ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-312022-01-01falseNo description of principal activity1614falsetrue 04022124 2022-01-01 2022-12-31 04022124 2021-01-01 2021-12-31 04022124 2022-12-31 04022124 2021-12-31 04022124 1 2022-01-01 2022-12-31 04022124 d:Director5 2022-01-01 2022-12-31 04022124 c:OfficeEquipment 2022-01-01 2022-12-31 04022124 c:OfficeEquipment 2022-12-31 04022124 c:OfficeEquipment 2021-12-31 04022124 c:OfficeEquipment c:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 04022124 c:CurrentFinancialInstruments 2022-12-31 04022124 c:CurrentFinancialInstruments 2021-12-31 04022124 c:Non-currentFinancialInstruments 2022-12-31 04022124 c:Non-currentFinancialInstruments 2021-12-31 04022124 c:CurrentFinancialInstruments c:WithinOneYear 2022-12-31 04022124 c:CurrentFinancialInstruments c:WithinOneYear 2021-12-31 04022124 c:Non-currentFinancialInstruments c:AfterOneYear 2022-12-31 04022124 c:Non-currentFinancialInstruments c:AfterOneYear 2021-12-31 04022124 c:ShareCapital 2022-12-31 04022124 c:ShareCapital 2021-12-31 04022124 c:SharePremium 2022-12-31 04022124 c:SharePremium 2021-12-31 04022124 c:RetainedEarningsAccumulatedLosses 2022-12-31 04022124 c:RetainedEarningsAccumulatedLosses 2021-12-31 04022124 d:OrdinaryShareClass1 2022-01-01 2022-12-31 04022124 d:OrdinaryShareClass1 2022-12-31 04022124 d:OrdinaryShareClass1 2021-12-31 04022124 d:OrdinaryShareClass2 2022-01-01 2022-12-31 04022124 d:OrdinaryShareClass2 2022-12-31 04022124 d:OrdinaryShareClass2 2021-12-31 04022124 d:OrdinaryShareClass3 2022-01-01 2022-12-31 04022124 d:OrdinaryShareClass3 2022-12-31 04022124 d:OrdinaryShareClass3 2021-12-31 04022124 d:OrdinaryShareClass4 2022-01-01 2022-12-31 04022124 d:OrdinaryShareClass4 2022-12-31 04022124 d:OrdinaryShareClass4 2021-12-31 04022124 d:FRS102 2022-01-01 2022-12-31 04022124 d:Audited 2022-01-01 2022-12-31 04022124 d:FullAccounts 2022-01-01 2022-12-31 04022124 d:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 04022124 c:WithinOneYear 2022-12-31 04022124 c:WithinOneYear 2021-12-31 04022124 d:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 04022124 2 2022-01-01 2022-12-31 04022124 6 2022-01-01 2022-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 04022124



DAAPPA LIMITED








FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022














img2462.png

 
DAAPPA LIMITED
REGISTERED NUMBER: 04022124

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
3,536
4,668

Investments
 5 
1,378
1,378

  
4,914
6,046

Current assets
  

Debtors: amounts falling due after more than one year
 6 
3,973
2,401

Debtors: amounts falling due within one year
 6 
658,315
615,772

Cash at bank and in hand
  
42,921
17,039

  
705,209
635,212

Creditors: amounts falling due within one year
 7 
(1,141,593)
(892,730)

Net current liabilities
  
 
 
(436,384)
 
 
(257,518)

Total assets less current liabilities
  
(431,470)
(251,472)

Creditors: amounts falling due after more than one year
 8 
(17,140)
(52,396)

  

Net liabilities
  
(448,610)
(303,868)


Capital and reserves
  

Called up share capital 
 9 
1,475
1,353

Share premium account
  
10,701,827
8,741,417

Profit and loss account
  
(11,151,912)
(9,046,638)

  
(448,610)
(303,868)


Page 1

 
DAAPPA LIMITED
REGISTERED NUMBER: 04022124
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2022

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
A Naughton
Director

Date: 27 March 2023

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
DAAPPA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

The principal activity of daappa Limited is the provision of software and related services to enterprises that operate in the Private Assets investment sector.
The company is a private company limited by shares and is incorporated in England and Wales.
The registered office address is Stonecross, Trumpington High Street, Cambridge, CB2 9SU. 
 
The principal place of business is Davenport House,16 Pepper Street, London E14 9RP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover represents sales to external customers at invoiced amounts less value added tax or local taxes on sales.  
Revenue from licences are recognised upon delivery to a customer when there are no significant vendor obligations remaining and the collection of the resulting receivable is considered probable.  In circumstances where a considerable vendor obligation exists, revenue recognition is delayed until the obligation has been satisfied.
  
Service revenue comprises revenues for maintenance, software development and professional services.  Maintenance and support contracts are recognised rateably over the period of the contract.  Where multiple element contracts are entered into and the constituent parts do not stand alone, all revenues are spread over the period of the contract.  Professional services, such as implementation, training and consultancy, are recognised when the services are performed.

Page 3

 
DAAPPA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.3

Going concern

The company does not hold any external funding facilities, and is operating within the constraints of its working capital and an intercompany loan account with its parent company.
 
The directors have prepared detailed profit and loss and cashflow forecasts for the company for the period to 31 December 2023 which show that the company will have sufficient cashflow or intercompany loan capacity to continue to operate for at least 12 months from the date of approval of these financial statements.
 
In addition, the company has received formal confirmation from the directors of the parent company that they will not seek repayment of any amounts due to it under the loan facility for at least a period of no less than one year from the date of approval of these financial statements. Furthermore, the directors of the parent company have confirmed that they will provide additional financial support to the company to enable trading and payment of creditors as they fall due for payment, if required, for at least 12 months from the date of approval of these financial statements.
 
On the basis of the profit and cashflow forecasts prepared, the working capital facilities available to the company, and the continuing support provided by the parent company in respect of amounts due to the parent company, the directors consider that it remains appropriate to prepare the financial statements on a going concern basis.

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
DAAPPA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
DAAPPA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
33%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 6

 
DAAPPA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.12

Financial instruments

The company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans to and from related parties.
(i) Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at market rate of interest.
(ii) Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2022
        2021
            No.
            No.







Employees
16
14

Resource in India
The Company has a wholly owned subsidiary in Bangalore, India: Framework PEIDM Pte Ltd.  Product Development, Quality Control and Support is undertaken in Bangalore.  At the start of the period the team numbered 34.  At the end of the period the team numbered 33.  

Page 7

 
DAAPPA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

4.


Tangible fixed assets





Office equipment

£



Cost


At 1 January 2022
30,313


Additions
1,605



At 31 December 2022

31,918



Depreciation


At 1 January 2022
25,645


Charge for the year on owned assets
2,737



At 31 December 2022

28,382



Net book value



At 31 December 2022
3,536



At 31 December 2021
4,667


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2022
1,378



At 31 December 2022
1,378




The investment balance relates to the share capital in the wholly owned subsidiary Framework PEIDM Pte Ltd.  For the year ended 31 December 2022 Framework PEIDM Pte Ltd generated a profit of £150,362 (2021: £122,720) and had net assets totalling £797,844  (2021: £642,702).

Page 8

 
DAAPPA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

6.


Debtors

2022
2021
£
£

Due after more than one year

Prepayments and accrued income
3,973
2,401

3,973
2,401


2022
2021
£
£

Due within one year

Trade debtors
51,583
45,547

Amounts owed by group undertakings
11,917
30,821

Other debtors
560,612
484,898

Prepayments and accrued income
34,203
54,506

658,315
615,772



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
56,308
64,731

Amounts owed to group undertakings
542,606
434,223

Other taxation and social security
72,857
65,901

Other creditors
13,265
6,869

Accruals and deferred income
456,557
321,006

1,141,593
892,730



8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Accruals and deferred income
17,140
52,396

17,140
52,396


Page 9

 
DAAPPA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

9.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



110,100 (2021 - 109,495) A Ordinary shares shares of £0.01000 each
1,101
1,095
17,096 (2021 - 9,495) B Ordinary shares shares of £0.01000 each
171
95
9,574 (2021 - 7,596) C Ordinary shares shares of £0.01000 each
96
76
10,660,409 (2021 - 8,699,979) Preferred Ordinary shares of £0.00001 each
107
87

1,475

1,353

The Ordinary A shares have attached to them full voting, dividend and capital distribution rights.
The Ordinary B shares have attached to them full voting, dividend and capital distribution rights.
The Ordinary C shares have attached to them dividend and capital rights.
The Preferred Ordinary shares have attached to them capital distribution rights over the other classes of shares.


During the year the company issued 605 Ordinary A shares of £0.01 each, 7,601 Ordinary B shares  of £0.01 each, 1,978 Ordinary C shares of £0.01 each and 1,960,430 Preferred Ordinary shares of £0.00001 each.


10.


Commitments under operating leases

At 31 December 2022 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2022
2021
£
£


Not later than 1 year
-
80,220

-
80,220


11.


Post balance sheet events

No relevant events have occurred since the year end.


12.


Controlling party

The company's immedate parent company is Framework Luxembourg S.a.r.l. which is incorporated in Luxembourg.
The ultimate holding company is BR1 S.a.r.l. incorporated in Luxembourg.

Page 10

 
DAAPPA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

13.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2022 was unqualified.

The audit report was signed on 27 March 2023 by Fran Reid FCA (Senior Statutory Auditor) on behalf of Ashcroft Partnership LLP.

 
Page 11