BROOMFORD_HOLDINGS_LIMITE - Accounts


Company registration number 05697288 (England and Wales)
BROOMFORD HOLDINGS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
BROOMFORD HOLDINGS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
BROOMFORD HOLDINGS LIMITED
BALANCE SHEET
AS AT 31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
121,556
163,557
Investment properties
4
63,996,835
72,795,650
Investments
5
3,000,000
3,000,000
67,118,391
75,959,207
Current assets
Debtors
6
21,646,952
5,699,294
Investments
7
-
0
2,572,014
Cash at bank and in hand
828,702
1,102,174
22,475,654
9,373,482
Creditors: amounts falling due within one year
8
(1,285,121)
(1,699,859)
Net current assets
21,190,533
7,673,623
Total assets less current liabilities
88,308,924
83,632,830
Creditors: amounts falling due after more than one year
9
-
0
(1,700,000)
Provisions for liabilities
-
0
(3,158)
Net assets
88,308,924
81,929,672
Capital and reserves
Called up share capital
25,377,791
25,377,791
Share premium account
8,299,007
8,299,007
Profit and loss reserves
54,632,126
48,252,874
Total equity
88,308,924
81,929,672

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BROOMFORD HOLDINGS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 March 2023 and are signed on its behalf by:
J M Egan
Director
Company Registration No. 05697288
BROOMFORD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

Broomford Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is Nicholas House, River Front, Enfield, Middlesex, EN1 3FG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents rental income and service charges receivable during the year net of value added tax and in accordance with applicable accounting standards. The company recognises revenue on a straight line basis over the terms of the lease agreement.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% on reducing balance
Fixtures, fittings & equipment
25% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

BROOMFORD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.10
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

BROOMFORD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
6
6
3
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2021 and 31 March 2022
1,919,438
5,226
23,050
1,947,714
Depreciation and impairment
At 1 April 2021
1,768,561
4,787
10,809
1,784,157
Depreciation charged in the year
38,831
110
3,060
42,001
At 31 March 2022
1,807,392
4,897
13,869
1,826,158
Carrying amount
At 31 March 2022
112,046
329
9,181
121,556
At 31 March 2021
150,877
439
12,241
163,557
4
Investment property
2022
£
Fair value
At 1 April 2021
72,795,650
Disposals
(8,148,815)
Revaluations
(650,000)
At 31 March 2022
63,996,835

In the opinion of the directors, the carrying value of the investment properties is not materially different from its open market value at the balance sheet date. This opinion is based on an assessment of similar land and properties in the area.

5
Fixed asset investments
2022
2021
£
£
Investments
3,000,000
3,000,000
BROOMFORD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
5
Fixed asset investments
(Continued)
- 6 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2021 & 31 March 2022
3,000,000
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
54,646
149,545
Other debtors
20,650,979
4,698,766
20,705,625
4,848,311
2022
2021
Amounts falling due after more than one year:
£
£
Deferred tax asset
941,327
850,983
Total debtors
21,646,952
5,699,294
7
Current asset investments
2022
2021
£
£
Listed investments
-
0
2,572,014
8
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
82,817
63,109
Taxation and social security
380,763
741,781
Other creditors
821,541
894,969
1,285,121
1,699,859
BROOMFORD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
9
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
-
0
1,700,000

The loan facility is secured by a fixed charge over an asset of the company.

2022-03-312021-04-01false27 March 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityJ M EganJ P EganJ M Egan056972882021-04-012022-03-31056972882022-03-31056972882021-03-3105697288core:PlantMachinery2022-03-3105697288core:FurnitureFittings2022-03-3105697288core:MotorVehicles2022-03-3105697288core:PlantMachinery2021-03-3105697288core:FurnitureFittings2021-03-3105697288core:MotorVehicles2021-03-3105697288core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3105697288core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3105697288core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3105697288core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3105697288core:CurrentFinancialInstruments2022-03-3105697288core:CurrentFinancialInstruments2021-03-3105697288core:ShareCapital2022-03-3105697288core:ShareCapital2021-03-3105697288core:SharePremium2022-03-3105697288core:SharePremium2021-03-3105697288core:RetainedEarningsAccumulatedLosses2022-03-3105697288core:RetainedEarningsAccumulatedLosses2021-03-3105697288bus:CompanySecretaryDirector12021-04-012022-03-3105697288core:PlantMachinery2021-04-012022-03-3105697288core:FurnitureFittings2021-04-012022-03-3105697288core:MotorVehicles2021-04-012022-03-31056972882020-04-012021-03-3105697288core:PlantMachinery2021-03-3105697288core:FurnitureFittings2021-03-3105697288core:MotorVehicles2021-03-31056972882021-03-3105697288core:WithinOneYear2022-03-3105697288core:WithinOneYear2021-03-3105697288core:AfterOneYear2022-03-3105697288core:AfterOneYear2021-03-3105697288core:Non-currentFinancialInstruments2022-03-3105697288core:Non-currentFinancialInstruments2021-03-3105697288bus:PrivateLimitedCompanyLtd2021-04-012022-03-3105697288bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3105697288bus:FRS1022021-04-012022-03-3105697288bus:AuditExemptWithAccountantsReport2021-04-012022-03-3105697288bus:Director12021-04-012022-03-3105697288bus:Director22021-04-012022-03-3105697288bus:CompanySecretary12021-04-012022-03-3105697288bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP