CYNCOED_PROPERTY_(CARDIFF - Accounts


Company registration number 05382265 (England and Wales)
CYNCOED PROPERTY (CARDIFF) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
CYNCOED PROPERTY (CARDIFF) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
CYNCOED PROPERTY (CARDIFF) LIMITED
BALANCE SHEET
AS AT 31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investment properties
3
3,100,000
3,176,481
Current assets
Debtors
4
39,561
3,427
Cash at bank and in hand
88,761
103,034
128,322
106,461
Creditors: amounts falling due within one year
5
(1,099,570)
(1,135,873)
Net current liabilities
(971,248)
(1,029,412)
Total assets less current liabilities
2,128,752
2,147,069
Creditors: amounts falling due after more than one year
6
(1,238,470)
(1,303,909)
Provisions for liabilities
8
(36,727)
(36,349)
Net assets
853,555
806,811
Capital and reserves
Called up share capital
3
3
Share premium account
119,999
119,999
Profit and loss reserves
733,553
686,809
Total equity
853,555
806,811
CYNCOED PROPERTY (CARDIFF) LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022
31 March 2022
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 24 March 2023
Mr. D R Herbert
Director
Company Registration No. 05382265
CYNCOED PROPERTY (CARDIFF) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

Cyncoed Property (Cardiff) Limited is a private company limited by shares incorporated in England and Wales. The registered office is c/o Azets, Ty Derw, Lime Tree Court, Cardiff Gate Business Park, Cardiff, United Kingdom, CF23 8AB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

CYNCOED PROPERTY (CARDIFF) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

CYNCOED PROPERTY (CARDIFF) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
-
0
-
0
CYNCOED PROPERTY (CARDIFF) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
3
Investment property
2022
£
Fair value
At 1 April 2021
3,176,481
Revaluations
(76,481)
At 31 March 2022
3,100,000

Investment properties were valued at fair value based on existing use on 31 March 2022 by the directors.

4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
33,290
1,554
Other debtors
6,271
1,873
39,561
3,427
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
70,966
103,090
Trade creditors
5,920
258
Corporation tax
20,536
28,734
Other taxation and social security
8,002
9,227
Other creditors
994,146
994,564
1,099,570
1,135,873
6
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Bank loans and overdrafts
7
1,238,470
1,303,909
Amounts included above which fall due after five years are as follows:
Payable by instalments
753,665
891,549
CYNCOED PROPERTY (CARDIFF) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
7
Loans and overdrafts
2022
2021
£
£
Bank loans
1,309,436
1,406,999
Payable within one year
70,966
103,090
Payable after one year
1,238,470
1,303,909

The company's borrowings secured by the way of legal charges over the investment properties.

8
Provisions for liabilities
2022
2021
£
£
Deferred tax liabilities
36,727
36,349
2022-03-312021-04-01false24 March 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr. D R HerbertMs. S Herbert053822652021-04-012022-03-31053822652022-03-31053822652021-03-3105382265core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3105382265core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3105382265core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3105382265core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3105382265core:CurrentFinancialInstruments2022-03-3105382265core:CurrentFinancialInstruments2021-03-3105382265core:ShareCapital2022-03-3105382265core:ShareCapital2021-03-3105382265core:SharePremium2022-03-3105382265core:SharePremium2021-03-3105382265core:RetainedEarningsAccumulatedLosses2022-03-3105382265core:RetainedEarningsAccumulatedLosses2021-03-3105382265bus:Director12021-04-012022-03-31053822652020-04-012021-03-31053822652021-03-3105382265core:WithinOneYear2022-03-3105382265core:WithinOneYear2021-03-3105382265core:Non-currentFinancialInstruments2022-03-3105382265core:Non-currentFinancialInstruments2021-03-3105382265bus:PrivateLimitedCompanyLtd2021-04-012022-03-3105382265bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3105382265bus:FRS1022021-04-012022-03-3105382265bus:AuditExemptWithAccountantsReport2021-04-012022-03-3105382265bus:CompanySecretary12021-04-012022-03-3105382265bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP