Forest North Inns Limited - Accounts to registrar (filleted) - small 22.3

Forest North Inns Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.4.0.132 03548337 Board of Directors 1.7.21 30.6.22 30.6.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure035483372021-06-30035483372022-06-30035483372021-07-012022-06-30035483372020-06-30035483372020-07-012021-06-30035483372021-06-3003548337ns16:EnglandWales2021-07-012022-06-3003548337ns15:PoundSterling2021-07-012022-06-3003548337ns11:Director12021-07-012022-06-3003548337ns11:PrivateLimitedCompanyLtd2021-07-012022-06-3003548337ns11:SmallEntities2021-07-012022-06-3003548337ns11:AuditExempt-NoAccountantsReport2021-07-012022-06-3003548337ns11:SmallCompaniesRegimeForDirectorsReport2021-07-012022-06-3003548337ns11:SmallCompaniesRegimeForAccounts2021-07-012022-06-3003548337ns11:FullAccounts2021-07-012022-06-3003548337ns11:Director22021-07-012022-06-3003548337ns11:Director32021-07-012022-06-3003548337ns11:RegisteredOffice2021-07-012022-06-3003548337ns6:CurrentFinancialInstruments2022-06-3003548337ns6:CurrentFinancialInstruments2021-06-3003548337ns6:Non-currentFinancialInstruments2022-06-3003548337ns6:Non-currentFinancialInstruments2021-06-3003548337ns6:ShareCapital2022-06-3003548337ns6:ShareCapital2021-06-3003548337ns6:RetainedEarningsAccumulatedLosses2022-06-3003548337ns6:RetainedEarningsAccumulatedLosses2021-06-3003548337ns6:LandBuildings2021-07-012022-06-3003548337ns6:PlantMachinery2021-07-012022-06-3003548337ns6:LandBuildings2021-06-3003548337ns6:PlantMachinery2021-06-3003548337ns6:LandBuildings2022-06-3003548337ns6:PlantMachinery2022-06-3003548337ns6:LandBuildings2021-06-3003548337ns6:PlantMachinery2021-06-3003548337ns6:WithinOneYearns6:CurrentFinancialInstruments2022-06-3003548337ns6:WithinOneYearns6:CurrentFinancialInstruments2021-06-30
REGISTERED NUMBER: 03548337 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2022

FOR

FOREST NORTH INNS LIMITED

FOREST NORTH INNS LIMITED (REGISTERED NUMBER: 03548337)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


FOREST NORTH INNS LIMITED

COMPANY INFORMATION
for the Year Ended 30 June 2022







DIRECTORS: C J Bowring (decd.)
P McCulloch
N McCulloch





REGISTERED OFFICE: 38 Middlehill Road
Wimborne
Dorset
BH21 2SE





REGISTERED NUMBER: 03548337 (England and Wales)





ACCOUNTANTS: Enhance
Chartered Accountants & Business Advisers
38 Middlehill Road
Wimborne
Dorset
BH21 2SE

FOREST NORTH INNS LIMITED (REGISTERED NUMBER: 03548337)

BALANCE SHEET
30 June 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 311,497 317,201

CURRENT ASSETS
Stocks 12,470 1,174
Debtors 5 35,431 15,037
Cash at bank and in hand 36,812 7,667
84,713 23,878
CREDITORS
Amounts falling due within one year 6 303,730 247,379
NET CURRENT LIABILITIES (219,017 ) (223,501 )
TOTAL ASSETS LESS CURRENT LIABILITIES 92,480 93,700

CREDITORS
Amounts falling due after more than one
year

7

518,795

528,795
NET LIABILITIES (426,315 ) (435,095 )

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings (426,317 ) (435,097 )
(426,315 ) (435,095 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

FOREST NORTH INNS LIMITED (REGISTERED NUMBER: 03548337)

BALANCE SHEET - continued
30 June 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 March 2023 and were signed on its behalf by:





N McCulloch - Director


FOREST NORTH INNS LIMITED (REGISTERED NUMBER: 03548337)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2022

1. STATUTORY INFORMATION

Forest North Inns Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 2% on cost
Plant and machinery etc - Straight line over 4 - 20 years

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

FOREST NORTH INNS LIMITED (REGISTERED NUMBER: 03548337)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30 June 2022

2. ACCOUNTING POLICIES - continued

Parent company expenses
Expenses of the parent company, Forest North Holdings Limited, are paid by Forest North Inns Limited and included in its own expenditure.

Going concern
These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future. There are no material uncertainties which may cause doubt on the company's ability to continue as a going concern.

The accounts of the holding company treats the loan of £489,628 as a long term investment. There is no fixed term, but the directors of that company have agreed not to seek repayment in the foreseeable future, and in any event not before 30 June 2023. No interest is charged on this amount.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 22 (2021 - 18 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 July 2021 438,862 148,880 587,742
Additions - 13,999 13,999
Disposals - (7,560 ) (7,560 )
At 30 June 2022 438,862 155,319 594,181
DEPRECIATION
At 1 July 2021 140,215 130,326 270,541
Charge for year 6,209 6,456 12,665
Eliminated on disposal - (522 ) (522 )
At 30 June 2022 146,424 136,260 282,684
NET BOOK VALUE
At 30 June 2022 292,438 19,059 311,497
At 30 June 2021 298,647 18,554 317,201

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 3,050 2,961
Other debtors 32,381 12,076
35,431 15,037

FOREST NORTH INNS LIMITED (REGISTERED NUMBER: 03548337)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30 June 2022

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 10,000 10,000
Trade creditors 34,764 3,147
Taxation and social security 27,824 6,253
Other creditors 231,142 227,979
303,730 247,379

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Bank loans 29,167 39,167
Amounts owed to group undertakings 489,628 489,628
518,795 528,795

8. RELATED PARTY DISCLOSURES

Included in other creditors in note 7 above is £224,914 (2021: £224,883) due to a director. No interest is charged on this amount.

9. ULTIMATE CONTROLLING PARTY

The controlling party is Forest North Holdings Limited.