J_E_COAKLEY_LTD - Accounts


Company registration number 05372141 (England and Wales)
J E COAKLEY LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
PAGES FOR FILING WITH REGISTRAR
J E COAKLEY LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
J E COAKLEY LTD
BALANCE SHEET
AS AT
30 JUNE 2022
30 June 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
7,731
7,614
Current assets
Stocks
549,706
535,675
Debtors
5
36,386
53,229
Cash at bank and in hand
168,056
137,043
754,148
725,947
Creditors: amounts falling due within one year
6
(400,618)
(405,061)
Net current assets
353,530
320,886
Total assets less current liabilities
361,261
328,500
Creditors: amounts falling due after more than one year
7
(87,500)
(117,500)
Provisions for liabilities
(1,469)
(1,447)
Net assets
272,292
209,553
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
272,192
209,453
Total equity
272,292
209,553

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

J E COAKLEY LTD
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2022
30 June 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 March 2023 and are signed on its behalf by:
J E Coakley
Director
Company Registration No. 05372141
J E COAKLEY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
- 3 -
1
Accounting policies
Company information

J E Coakley Ltd is a private company limited by shares incorporated in England and Wales. The registered office is RxSport, Great North Road, Wittering, Peterborough, PE8 6BX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

 

1.2
Turnover

Turnover represents amounts receivable for goods net of VAT.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Office equipment
20% on written down value

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.5
Stocks

Stock is valued at the lower of cost and net realisable value.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held with banks.

J E COAKLEY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Basic financial assets and liabilities

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

 

1.8
Equity instruments

Equity instruments being the share capital issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is provided in full in respect of tax deferred by timing differences between treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease.

J E COAKLEY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 5 -
1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
12
11
J E COAKLEY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2021
35,340
Additions
2,050
At 30 June 2022
37,390
Depreciation and impairment
At 1 July 2021
27,726
Depreciation charged in the year
1,933
At 30 June 2022
29,659
Carrying amount
At 30 June 2022
7,731
At 30 June 2021
7,614
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
22,945
43,412
Other debtors
13,441
9,817
36,386
53,229
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
30,000
30,000
Trade creditors
266,656
237,542
Corporation tax
40,352
33,937
Other taxation and social security
20,655
55,637
Other creditors
38,276
43,326
Accruals and deferred income
4,679
4,619
400,618
405,061
J E COAKLEY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 7 -
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
87,500
117,500
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
Within one year
12,874
5,879
Between two and five years
13,129
7,349
26,003
13,228
10
Directors' transactions

J E Coakley, director of the company, has given a personal guarantee to Santander UK plc in respect of the company's overdraft facility.

 

At 30 June 2022, the company owed its directors £35,754 (2021 : £42,426).

2022-06-302021-07-01false27 March 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityJ CoakleyP CoakleyC PierriP Coakley053721412021-07-012022-06-30053721412022-06-30053721412021-06-3005372141core:OtherPropertyPlantEquipment2022-06-3005372141core:OtherPropertyPlantEquipment2021-06-3005372141core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3005372141core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3005372141core:CurrentFinancialInstruments2022-06-3005372141core:CurrentFinancialInstruments2021-06-3005372141core:Non-currentFinancialInstruments2022-06-3005372141core:Non-currentFinancialInstruments2021-06-3005372141core:ShareCapital2022-06-3005372141core:ShareCapital2021-06-3005372141core:RetainedEarningsAccumulatedLosses2022-06-3005372141core:RetainedEarningsAccumulatedLosses2021-06-3005372141bus:Director12021-07-012022-06-3005372141core:PlantMachinery2021-07-012022-06-30053721412020-07-012021-06-3005372141core:OtherPropertyPlantEquipment2021-06-3005372141core:OtherPropertyPlantEquipment2021-07-012022-06-3005372141core:WithinOneYear2022-06-3005372141core:WithinOneYear2021-06-3005372141core:BetweenTwoFiveYears2022-06-3005372141core:BetweenTwoFiveYears2021-06-3005372141bus:PrivateLimitedCompanyLtd2021-07-012022-06-3005372141bus:SmallCompaniesRegimeForAccounts2021-07-012022-06-3005372141bus:FRS1022021-07-012022-06-3005372141bus:AuditExemptWithAccountantsReport2021-07-012022-06-3005372141bus:Director22021-07-012022-06-3005372141bus:Director32021-07-012022-06-3005372141bus:CompanySecretary12021-07-012022-06-3005372141bus:FullAccounts2021-07-012022-06-30xbrli:purexbrli:sharesiso4217:GBP