ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-03-312022-03-31false42021-04-01No description of principal activity4falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01699973 2021-04-01 2022-03-31 01699973 2020-04-01 2021-03-31 01699973 2022-03-31 01699973 2021-03-31 01699973 2020-04-01 01699973 2 2021-04-01 2022-03-31 01699973 2 2020-04-01 2021-03-31 01699973 7 2021-04-01 2022-03-31 01699973 7 2020-04-01 2021-03-31 01699973 d:Director5 2021-04-01 2022-03-31 01699973 e:MotorVehicles 2021-04-01 2022-03-31 01699973 e:MotorVehicles 2022-03-31 01699973 e:MotorVehicles 2021-03-31 01699973 e:MotorVehicles e:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 01699973 e:FurnitureFittings 2021-04-01 2022-03-31 01699973 e:FurnitureFittings 2022-03-31 01699973 e:FurnitureFittings 2021-03-31 01699973 e:FurnitureFittings e:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 01699973 e:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 01699973 e:FreeholdInvestmentProperty 2022-03-31 01699973 e:FreeholdInvestmentProperty 2021-03-31 01699973 e:FreeholdInvestmentProperty 2 2021-04-01 2022-03-31 01699973 e:CurrentFinancialInstruments 2022-03-31 01699973 e:CurrentFinancialInstruments 2021-03-31 01699973 e:Non-currentFinancialInstruments 2022-03-31 01699973 e:Non-currentFinancialInstruments 2021-03-31 01699973 e:CurrentFinancialInstruments e:WithinOneYear 2022-03-31 01699973 e:CurrentFinancialInstruments e:WithinOneYear 2021-03-31 01699973 e:Non-currentFinancialInstruments e:AfterOneYear 2022-03-31 01699973 e:Non-currentFinancialInstruments e:AfterOneYear 2021-03-31 01699973 e:ShareCapital 2021-04-01 2022-03-31 01699973 e:ShareCapital 2022-03-31 01699973 e:ShareCapital 2020-04-01 2021-03-31 01699973 e:ShareCapital 2021-03-31 01699973 e:ShareCapital 2020-04-01 01699973 e:SharePremium 2021-04-01 2022-03-31 01699973 e:SharePremium 2022-03-31 01699973 e:SharePremium 2 2021-04-01 2022-03-31 01699973 e:SharePremium 2020-04-01 2021-03-31 01699973 e:SharePremium 2021-03-31 01699973 e:SharePremium 2020-04-01 01699973 e:SharePremium 2 2020-04-01 2021-03-31 01699973 e:InvestmentPropertiesRevaluationReserve 2021-04-01 2022-03-31 01699973 e:InvestmentPropertiesRevaluationReserve 2022-03-31 01699973 e:InvestmentPropertiesRevaluationReserve 2 2021-04-01 2022-03-31 01699973 e:InvestmentPropertiesRevaluationReserve 2020-04-01 2021-03-31 01699973 e:InvestmentPropertiesRevaluationReserve 2021-03-31 01699973 e:InvestmentPropertiesRevaluationReserve 2020-04-01 01699973 e:InvestmentPropertiesRevaluationReserve 2 2020-04-01 2021-03-31 01699973 e:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 01699973 e:RetainedEarningsAccumulatedLosses 2022-03-31 01699973 e:RetainedEarningsAccumulatedLosses 2 2021-04-01 2022-03-31 01699973 e:RetainedEarningsAccumulatedLosses 2020-04-01 2021-03-31 01699973 e:RetainedEarningsAccumulatedLosses 2021-03-31 01699973 e:RetainedEarningsAccumulatedLosses 2020-04-01 01699973 e:RetainedEarningsAccumulatedLosses 2 2020-04-01 2021-03-31 01699973 d:FRS102 2021-04-01 2022-03-31 01699973 d:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 01699973 d:FullAccounts 2021-04-01 2022-03-31 01699973 d:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 01699973 2 2021-04-01 2022-03-31 01699973 e:TaxLossesCarry-forwardsDeferredTax 2022-03-31 01699973 e:TaxLossesCarry-forwardsDeferredTax 2021-03-31 iso4217:GBP xbrli:pure

Registered number:01699973









P. & G. MOTOR REPAIRS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2022

 
P. & G. MOTOR REPAIRS LIMITED


BALANCE SHEET
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
159
218

Investment property
 5 
3,413,687
3,365,874

  
3,413,846
3,366,092

Current assets
  

Cash at bank and in hand
  
47,473
4,855

  
47,473
4,855

Creditors: amounts falling due within one year
 6 
(269,972)
(252,343)

Net current liabilities
  
 
 
(222,499)
 
 
(247,488)

Total assets less current liabilities
  
3,191,347
3,118,604

Creditors: amounts falling due after more than one year
 7 
(130,000)
(130,000)

Provisions for liabilities
  

Deferred tax
 8 
(617,457)
(460,183)

  
 
 
(617,457)
 
 
(460,183)

Net assets
  
2,443,890
2,528,421


Capital and reserves
  

Called up share capital 
  
100,000
100,000

Share premium account
  
199,800
199,800

Investment property reserve
  
1,970,736
1,922,923

Profit and loss account
  
173,354
305,698

  
2,443,890
2,528,421


Page 1

 
P. & G. MOTOR REPAIRS LIMITED

    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 March 2023.




................................................
M S Gill
Director

The notes on pages 5 to 11 form part of these financial statements.

Page 2

 
P. & G. MOTOR REPAIRS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022


Called up share capital
Share premium account
Investment property revaluation reserve
Profit and loss account
Total equity

£
£
£
£
£

At 1 April 2021
100,000
199,800
1,922,923
305,698
2,528,421


Comprehensive income for the year

Loss for the year

-
-
-
(84,531)
(84,531)

Fair value adjustments
-
-
-
(47,813)
(47,813)


Other comprehensive income for the year
-
-
-
(47,813)
(47,813)


Total comprehensive income for the year
-
-
-
(132,344)
(132,344)


Contributions by and distributions to owners

Transfer to non distributable equity reserve
-
-
47,813
-
47,813


Total transactions with owners
-
-
47,813
-
47,813


At 31 March 2022
100,000
199,800
1,970,736
173,354
2,443,890


The notes on pages 5 to 11 form part of these financial statements.

Page 3

 
P. & G. MOTOR REPAIRS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2021


Called up share capital
Share premium account
Investment property revaluation reserve
Profit and loss account
Total equity

£
£
£
£
£

At 1 April 2020
100,000
199,800
2,034,255
282,000
2,616,055


Comprehensive income for the year

Loss for the year

-
-
-
(87,634)
(87,634)

Fair value adjustments
-
-
-
111,332
111,332


Other comprehensive income for the year
-
-
-
111,332
111,332


Total comprehensive income for the year
-
-
-
23,698
23,698


Contributions by and distributions to owners

Transfer to non distributable equity reserve
-
-
(111,332)
-
(111,332)


Total transactions with owners
-
-
(111,332)
-
(111,332)


At 31 March 2021
100,000
199,800
1,922,923
305,698
2,528,421


The notes on pages 5 to 11 form part of these financial statements.

Page 4

 
P. & G. MOTOR REPAIRS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

P & G Motor Repairs Limited is a company incorporated in the United Kingdom under the Companies Act. The company is a private company limited by shares and is registered in England and Wales. The address of the registered office is shown on the company information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and loss account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 5

 
P. & G. MOTOR REPAIRS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 6

 
P. & G. MOTOR REPAIRS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
33% on a reducing balance basis
Fixtures & fittings
-
25% on a reducing balance basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 7

 
P. & G. MOTOR REPAIRS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.8

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2021 - 4).

Page 8

 
P. & G. MOTOR REPAIRS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

4.


Tangible fixed assets





Motor vehicles
Fixtures & fittings
Total

£
£
£



Cost or valuation


At 1 April 2021
11,000
5,113
16,113



At 31 March 2022

11,000
5,113
16,113



Depreciation


At 1 April 2021
10,943
4,952
15,895


Charge for the year on owned assets
19
40
59



At 31 March 2022

10,962
4,992
15,954



Net book value



At 31 March 2022
38
121
159



At 31 March 2021
57
161
218


5.


Investment property


Freehold investment property

£



Valuation


At 1 April 2021
3,365,874


Surplus on revaluation
47,813



At 31 March 2022
3,413,687

The 2022 valuations were made by the directors, on an open market value for existing use basis.




Page 9

 
P. & G. MOTOR REPAIRS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Corporation tax
6,805
1,312

Other creditors
253,556
242,620

Accruals and deferred income
9,611
8,411

269,972
252,343



7.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Other creditors
130,000
130,000

130,000
130,000


Page 10

 
P. & G. MOTOR REPAIRS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

8.


Deferred taxation




2022


£






At beginning of year
(460,183)


Charged to profit or loss
(157,274)



At end of year
(617,457)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Revaluation of investment properties
(617,458)
(460,183)

(617,458)
(460,183)

 
Page 11