PARKSIDE_PHARMACY_LIMITED - Accounts

Company registration number 04771472 (England and Wales)
PARKSIDE PHARMACY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
PAGES FOR FILING WITH REGISTRAR
PARKSIDE PHARMACY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
PARKSIDE PHARMACY LIMITED
BALANCE SHEET
AS AT
30 JUNE 2022
30 June 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
4
10,000
20,000
Tangible assets
5
164,778
186,786
174,778
206,786
Current assets
Stocks
48,150
45,000
Debtors
6
702,541
617,149
Cash at bank and in hand
433,722
324,498
1,184,413
986,647
Creditors: amounts falling due within one year
7
(241,796)
(163,337)
Net current assets
942,617
823,310
Total assets less current liabilities
1,117,395
1,030,096
Creditors: amounts falling due after more than one year
8
(110,681)
(120,158)
Provisions for liabilities
(8,367)
(8,367)
Net assets
998,347
901,571
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
998,345
901,569
Total equity
998,347
901,571

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PARKSIDE PHARMACY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2022
30 June 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 March 2023 and are signed on its behalf by:
Mr S Nair
Mrs S Nair
Director
Director
Company Registration No. 04771472
PARKSIDE PHARMACY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
- 3 -
1
Accounting policies
Company information

Parkside Pharmacy Limited is a private company limited by shares incorporated in England and Wales. The registered office is Front Street, Bellingham, Hexham, Northumberland, NE48 2AA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

Parkside Pharmacy Limited is a wholly owned subsidiary of Parkside Pharmacare Limited.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is twenty years, this is longer than the recommended ten years however is deemed a more accurate life time.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% Straight line
Plant and equipment
15% Reducing balance
Motor vehicles
20% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PARKSIDE PHARMACY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

PARKSIDE PHARMACY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

PARKSIDE PHARMACY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 6 -
1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
13
11
4
Intangible fixed assets
Goodwill
£
Cost
At 1 July 2021 and 30 June 2022
200,000
Amortisation and impairment
At 1 July 2021
180,000
Amortisation charged for the year
10,000
At 30 June 2022
190,000
Carrying amount
At 30 June 2022
10,000
At 30 June 2021
20,000
PARKSIDE PHARMACY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
4
Intangible fixed assets
(Continued)
- 7 -

Goodwill is written off over 20 years, which is longer than the recommended 10 years, however due to strong demand and a limited supply of retail pharmacies, this is deemed a more accurate assessment of the useful life. Goodwill is now nearly fully utilised so any changes in the useful life will not have a material effect on the annual amortisation charge.

5
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 July 2021 and 30 June 2022
100,527
57,869
102,605
261,001
Depreciation and impairment
At 1 July 2021
12,251
48,140
13,824
74,215
Depreciation charged in the year
2,011
1,459
18,538
22,008
At 30 June 2022
14,262
49,599
32,362
96,223
Carrying amount
At 30 June 2022
86,265
8,270
70,243
164,778
At 30 June 2021
88,276
9,729
88,781
186,786
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
136,240
69,387
Amounts owed by group undertakings
524,052
517,142
Other debtors
33,368
25,640
Prepayments and accrued income
8,881
4,980
702,541
617,149
PARKSIDE PHARMACY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 8 -
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
2,466
2,506
Obligations under finance leases
7,052
5,612
Trade creditors
106,902
103,952
Corporation tax
53,581
43,522
Other taxation and social security
1,505
4,603
Other creditors
63,801
990
Accruals and deferred income
6,489
2,152
241,796
163,337

Bank loans of £2,466 (2021: £2,506) are secured by way of a fixed and floating charge over all assets of the company.

8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
51,310
53,735
Other creditors
59,371
66,423
110,681
120,158

Bank loans of £51,310 (2021: £53,735) are secured by way of a fixed and floating charge over all assets of the company.

9
Related party transactions

The company is under the ultimate control of Mr S Nair, as he owns the majority share in Parkside Pharmacare Limited.

During the year, a management charge of £18,000 (2021: £18,000) was paid to the parent company, Parkside Pharmacare Limited.

 

At 30 June 2022, the following advance of further loan monies, to Parkside Pharmacare Limited, the company was due £524,052 (2021: £517,142). These loans are interest free and repayable on demand.

10
Parent company

The company is 100% owned by Parkside Pharmacare Limited, a company incorporated in England. The company registration number 09110273, the registered office of which is located at Front Street, Bellingham, Northumberland, NE48 2AA.

2022-06-302021-07-01false27 March 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr S NairMrs S Nair047714722021-07-012022-06-30047714722022-06-30047714722021-06-3004771472core:NetGoodwill2022-06-3004771472core:NetGoodwill2021-06-3004771472core:LandBuildingscore:OwnedOrFreeholdAssets2022-06-3004771472core:PlantMachinery2022-06-3004771472core:MotorVehicles2022-06-3004771472core:LandBuildingscore:OwnedOrFreeholdAssets2021-06-3004771472core:PlantMachinery2021-06-3004771472core:MotorVehicles2021-06-3004771472core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3004771472core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3004771472core:Non-currentFinancialInstrumentscore:AfterOneYear2022-06-3004771472core:Non-currentFinancialInstrumentscore:AfterOneYear2021-06-3004771472core:CurrentFinancialInstruments2022-06-3004771472core:CurrentFinancialInstruments2021-06-3004771472core:Non-currentFinancialInstruments2022-06-3004771472core:Non-currentFinancialInstruments2021-06-3004771472core:ShareCapital2022-06-3004771472core:ShareCapital2021-06-3004771472core:RetainedEarningsAccumulatedLosses2022-06-3004771472core:RetainedEarningsAccumulatedLosses2021-06-3004771472bus:Director12021-07-012022-06-3004771472bus:Director22021-07-012022-06-3004771472core:Goodwill2021-07-012022-06-3004771472core:LandBuildingscore:OwnedOrFreeholdAssets2021-07-012022-06-3004771472core:PlantMachinery2021-07-012022-06-3004771472core:MotorVehicles2021-07-012022-06-30047714722020-07-012021-06-3004771472core:NetGoodwill2021-06-3004771472core:NetGoodwill2021-07-012022-06-3004771472core:LandBuildingscore:OwnedOrFreeholdAssets2021-06-3004771472core:PlantMachinery2021-06-3004771472core:MotorVehicles2021-06-30047714722021-06-3004771472bus:PrivateLimitedCompanyLtd2021-07-012022-06-3004771472bus:SmallCompaniesRegimeForAccounts2021-07-012022-06-3004771472bus:FRS1022021-07-012022-06-3004771472bus:AuditExemptWithAccountantsReport2021-07-012022-06-3004771472bus:FullAccounts2021-07-012022-06-30xbrli:purexbrli:sharesiso4217:GBP