G.WATHALL_&_SON_LIMITED - Accounts


Company registration number 00268064 (England and Wales)
G.WATHALL & SON LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
PAGES FOR FILING WITH REGISTRAR
G.WATHALL & SON LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
G.WATHALL & SON LIMITED
BALANCE SHEET
AS AT
30 JUNE 2022
30 June 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
28,107
34,352
Tangible assets
4
809,192
550,234
Investments
5
12,753
12,753
850,052
597,339
Current assets
Stocks
20,968
27,628
Debtors
6
462,974
363,277
Cash at bank and in hand
162,880
534,507
646,822
925,412
Creditors: amounts falling due within one year
7
(360,389)
(334,361)
Net current assets
286,433
591,051
Total assets less current liabilities
1,136,485
1,188,390
Creditors: amounts falling due after more than one year
8
(221,877)
(228,828)
Provisions for liabilities
(29,250)
(26,637)
Net assets
885,358
932,925
Capital and reserves
Called up share capital
10,001
10,001
Capital redemption reserve
1,999
1,999
Profit and loss reserves
873,358
920,925
Total equity
885,358
932,925

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

G.WATHALL & SON LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2022
30 June 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 24 March 2023 and are signed on its behalf by:
Miss H J Wathall
Director
Company Registration No. 00268064
G.WATHALL & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
- 3 -
1
Accounting policies
Company information

G.Wathall & Son Limited is a private company limited by shares incorporated in England and Wales. The registered office is 101/111 Macklin Street, Derby, DE1 1LG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business as a funeral director. Revenue is recognised at the point at which the company has provided the goods and services to the customer.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line on buildings, land is not depreciated
Leasehold improvements
Written off over duration of the lease
Plant and equipment
10% straight line
Office furniture and equipment
10% straight line and 33% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

G.WATHALL & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

1.7
Financial instruments
Basic financial assets

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account.

Basic financial liabilities

Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest method. Loans and borrowings that are receivable within one year are not discounted. If an arrangement constitutes a finance transaction it is measured at present value of future payments discounted at a market rate of interest for a similar loan.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

 

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

G.WATHALL & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 5 -
1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
24
25
3
Intangible fixed assets
Goodwill
£
Cost
At 1 July 2021 and 30 June 2022
62,452
Amortisation and impairment
At 1 July 2021
28,100
Amortisation charged for the year
6,245
At 30 June 2022
34,345
Carrying amount
At 30 June 2022
28,107
At 30 June 2021
34,352
G.WATHALL & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 July 2021
478,077
950,095
1,428,172
Additions
115,974
273,050
389,024
Disposals
-
0
(55,265)
(55,265)
At 30 June 2022
594,051
1,167,880
1,761,931
Depreciation and impairment
At 1 July 2021
112,413
765,525
877,938
Depreciation charged in the year
26,687
103,144
129,831
Eliminated in respect of disposals
-
0
(55,030)
(55,030)
At 30 June 2022
139,100
813,639
952,739
Carrying amount
At 30 June 2022
454,951
354,241
809,192
At 30 June 2021
365,664
184,570
550,234
5
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
12,753
12,753
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
146,157
119,464
Corporation tax recoverable
19,637
-
0
Amounts owed by group undertakings
266,703
213,142
Other debtors
30,477
30,671
462,974
363,277
G.WATHALL & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 7 -
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
11,244
19,678
Trade creditors
247,191
207,733
Amounts owed to group undertakings
2
102
Corporation tax
-
0
2,902
Other taxation and social security
29,202
22,209
Other creditors
72,750
81,737
360,389
334,361
8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
215,144
218,056
Other creditors
6,733
10,772
221,877
228,828

The bank loans are secured by a fixed and floating charge over the assets of the company.

2022-06-302021-07-01false24 March 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMiss H J WathallMrs J B WathallMr J SmithMiss H J Wathall002680642021-07-012022-06-30002680642022-06-30002680642021-06-3000268064core:NetGoodwill2022-06-3000268064core:NetGoodwill2021-06-3000268064core:LandBuildings2022-06-3000268064core:OtherPropertyPlantEquipment2022-06-3000268064core:LandBuildings2021-06-3000268064core:OtherPropertyPlantEquipment2021-06-3000268064core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3000268064core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3000268064core:Non-currentFinancialInstrumentscore:AfterOneYear2022-06-3000268064core:Non-currentFinancialInstrumentscore:AfterOneYear2021-06-3000268064core:CurrentFinancialInstruments2022-06-3000268064core:CurrentFinancialInstruments2021-06-3000268064core:Non-currentFinancialInstruments2022-06-3000268064core:Non-currentFinancialInstruments2021-06-3000268064core:ShareCapital2022-06-3000268064core:ShareCapital2021-06-3000268064core:CapitalRedemptionReserve2022-06-3000268064core:CapitalRedemptionReserve2021-06-3000268064core:RetainedEarningsAccumulatedLosses2022-06-3000268064core:RetainedEarningsAccumulatedLosses2021-06-3000268064bus:CompanySecretaryDirector12021-07-012022-06-3000268064core:Goodwill2021-07-012022-06-3000268064core:LandBuildingscore:OwnedOrFreeholdAssets2021-07-012022-06-3000268064core:LeaseholdImprovements2021-07-012022-06-3000268064core:PlantMachinery2021-07-012022-06-3000268064core:FurnitureFittings2021-07-012022-06-3000268064core:MotorVehicles2021-07-012022-06-30002680642020-07-012021-06-3000268064core:NetGoodwill2021-06-3000268064core:NetGoodwill2021-07-012022-06-3000268064core:LandBuildings2021-06-3000268064core:OtherPropertyPlantEquipment2021-06-30002680642021-06-3000268064core:LandBuildings2021-07-012022-06-3000268064core:OtherPropertyPlantEquipment2021-07-012022-06-3000268064core:WithinOneYear2022-06-3000268064core:WithinOneYear2021-06-3000268064bus:PrivateLimitedCompanyLtd2021-07-012022-06-3000268064bus:SmallCompaniesRegimeForAccounts2021-07-012022-06-3000268064bus:FRS1022021-07-012022-06-3000268064bus:AuditExemptWithAccountantsReport2021-07-012022-06-3000268064bus:Director12021-07-012022-06-3000268064bus:Director22021-07-012022-06-3000268064bus:Director32021-07-012022-06-3000268064bus:CompanySecretary12021-07-012022-06-3000268064bus:FullAccounts2021-07-012022-06-30xbrli:purexbrli:sharesiso4217:GBP