COCKSHOTT_PECK_LEWIS_LIMI - Accounts

Company registration number 08100189 (England and Wales)
COCKSHOTT PECK LEWIS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
PAGES FOR FILING WITH REGISTRAR
COCKSHOTT PECK LEWIS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
COCKSHOTT PECK LEWIS LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2022
31 October 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
217,309
239,040
Tangible assets
4
5,739
8,004
223,048
247,044
Current assets
Debtors
5
304,607
291,802
Cash at bank and in hand
67,320
122,042
371,927
413,844
Creditors: amounts falling due within one year
6
(207,645)
(214,254)
Net current assets
164,282
199,590
Total assets less current liabilities
387,330
446,634
Creditors: amounts falling due after more than one year
7
(27,678)
(48,491)
Provisions for liabilities
(216)
(1,412)
Net assets
359,436
396,731
Capital and reserves
Called up share capital
8
400
400
Capital redemption reserve
200
200
Profit and loss reserves
358,836
396,131
Total equity
359,436
396,731

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

COCKSHOTT PECK LEWIS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2022
31 October 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 3 March 2023 and are signed on its behalf by:
Mr A J G Cottrell
Mr A H Ford
Director
Director
Ms V A Hulton
Director
Company Registration No. 08100189
COCKSHOTT PECK LEWIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
- 3 -
1
Accounting policies
Company information

Cockshott Peck Lewis Limited is a private company limited by shares incorporated in England and Wales. The registered office is 24 Hoghton Street, Southport, PR9 0PA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Office equipment
50% reducing balance
Office furniture
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

COCKSHOTT PECK LEWIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

COCKSHOTT PECK LEWIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit. Deferred tax is charged or credited in the profit and loss account. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

COCKSHOTT PECK LEWIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
23
23
3
Intangible fixed assets
Goodwill
£
Cost
At 1 November 2021 and 31 October 2022
434,618
Amortisation and impairment
At 1 November 2021
195,578
Amortisation charged for the year
21,731
At 31 October 2022
217,309
Carrying amount
At 31 October 2022
217,309
At 31 October 2021
239,040
4
Tangible fixed assets
Office equipment
Office furniture
Total
£
£
£
Cost
At 1 November 2021
15,966
50,549
66,515
Additions
1,648
-
0
1,648
At 31 October 2022
17,614
50,549
68,163
Depreciation and impairment
At 1 November 2021
9,522
48,989
58,511
Depreciation charged in the year
3,523
390
3,913
At 31 October 2022
13,045
49,379
62,424
Carrying amount
At 31 October 2022
4,569
1,170
5,739
At 31 October 2021
6,444
1,560
8,004
COCKSHOTT PECK LEWIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 7 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
33,605
36,532
Other debtors
271,002
255,270
304,607
291,802
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
21,221
21,253
Trade creditors
4,356
3,263
Taxation and social security
72,529
93,423
Other creditors
109,539
96,315
207,645
214,254

Included within creditors due within one year are secured creditors of £21,221 (2021 - £21,253) which are secured by fixed and floating charges over the assets of the company.

7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
27,678
48,491

Included within creditors due after one year are secured creditors of £27,678 (2021 - £48,491) which are secured by fixed and floating charges over the assets of the company.

8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
"A" Ordinary shares of £1 each
100
100
100
100
"B" Ordinary shares of £1 each
100
100
100
100
"C" Ordinary shares of £1 each
100
100
100
100
"D" Ordinary shares of £1 each
100
100
100
100
400
400
400
400

All shares issued are non-redeemable and rank equally in terms or voting rights and right to participate in dividend distributions and capital distributions.

COCKSHOTT PECK LEWIS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 8 -
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
150,078
199,980
10
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Loan to Director
2.25
44,843
51,042
461
(53,302)
43,044
Loan to Director
2.25
41,946
47,198
399
(53,651)
35,892
Loan to Director
2.25
48,730
60,159
581
(58,780)
50,690
135,519
158,399
1,441
(165,733)
129,626
2022-10-312021-11-01false23 March 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr A J G CottrellMr A H FordMs V A Hulton081001892021-11-012022-10-31081001892022-10-31081001892021-10-3108100189core:NetGoodwill2022-10-3108100189core:NetGoodwill2021-10-3108100189core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-10-3108100189core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2022-10-3108100189core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-10-3108100189core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2021-10-3108100189core:CurrentFinancialInstrumentscore:WithinOneYear2022-10-3108100189core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-3108100189core:Non-currentFinancialInstrumentscore:AfterOneYear2022-10-3108100189core:Non-currentFinancialInstrumentscore:AfterOneYear2021-10-3108100189core:CurrentFinancialInstruments2022-10-3108100189core:CurrentFinancialInstruments2021-10-3108100189core:ShareCapital2022-10-3108100189core:ShareCapital2021-10-3108100189core:CapitalRedemptionReserve2022-10-3108100189core:CapitalRedemptionReserve2021-10-3108100189core:RetainedEarningsAccumulatedLosses2022-10-3108100189core:RetainedEarningsAccumulatedLosses2021-10-3108100189core:ShareCapitalOrdinaryShares2022-10-3108100189core:ShareCapitalOrdinaryShares2021-10-3108100189bus:Director12021-11-012022-10-3108100189bus:Director22021-11-012022-10-3108100189bus:Director42021-11-012022-10-3108100189core:Goodwill2021-11-012022-10-31081001892020-11-012021-10-3108100189core:NetGoodwill2021-10-3108100189core:NetGoodwill2021-11-012022-10-3108100189core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-10-3108100189core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2021-10-31081001892021-10-3108100189core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-11-012022-10-3108100189core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2021-11-012022-10-3108100189core:WithinOneYear2022-10-3108100189core:WithinOneYear2021-10-3108100189core:Non-currentFinancialInstruments2022-10-3108100189core:Non-currentFinancialInstruments2021-10-3108100189bus:PrivateLimitedCompanyLtd2021-11-012022-10-3108100189bus:SmallCompaniesRegimeForAccounts2021-11-012022-10-3108100189bus:FRS1022021-11-012022-10-3108100189bus:AuditExemptWithAccountantsReport2021-11-012022-10-3108100189bus:Director32021-11-012022-10-3108100189bus:FullAccounts2021-11-012022-10-31xbrli:purexbrli:sharesiso4217:GBP