Agri-Plant SV Limited - Accounts to registrar (filleted) - small 22.3

Agri-Plant SV Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.4.0.132 06311653 Board of Directors 1.7.21 30.6.22 30.6.22 false true false false true false Ordinary A 1.00000 Ordinary B 1.00000 Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure063116532021-06-30063116532022-06-30063116532021-07-012022-06-30063116532020-06-30063116532020-07-012021-06-30063116532021-06-3006311653ns16:EnglandWales2021-07-012022-06-3006311653ns15:PoundSterling2021-07-012022-06-3006311653ns11:Director12021-07-012022-06-3006311653ns11:PrivateLimitedCompanyLtd2021-07-012022-06-3006311653ns11:SmallEntities2021-07-012022-06-3006311653ns11:AuditExempt-NoAccountantsReport2021-07-012022-06-3006311653ns11:SmallCompaniesRegimeForDirectorsReport2021-07-012022-06-3006311653ns11:SmallCompaniesRegimeForAccounts2021-07-012022-06-3006311653ns11:FullAccounts2021-07-012022-06-3006311653ns11:OrdinaryShareClass12021-07-012022-06-3006311653ns11:OrdinaryShareClass22021-07-012022-06-3006311653ns11:Director22021-07-012022-06-3006311653ns11:Director32021-07-012022-06-3006311653ns11:RegisteredOffice2021-07-012022-06-3006311653ns6:CurrentFinancialInstruments2022-06-3006311653ns6:CurrentFinancialInstruments2021-06-3006311653ns6:Non-currentFinancialInstruments2022-06-3006311653ns6:Non-currentFinancialInstruments2021-06-3006311653ns6:ShareCapital2022-06-3006311653ns6:ShareCapital2021-06-3006311653ns6:RetainedEarningsAccumulatedLosses2022-06-3006311653ns6:RetainedEarningsAccumulatedLosses2021-06-3006311653ns6:LeaseholdImprovements2021-07-012022-06-3006311653ns6:PlantMachinery2021-07-012022-06-3006311653ns6:MotorVehicles2021-07-012022-06-3006311653ns6:ComputerEquipment2021-07-012022-06-3006311653ns6:PlantMachinery2021-06-3006311653ns6:PlantMachinery2022-06-3006311653ns6:PlantMachinery2021-06-3006311653ns6:DisposalsRepaymentsInvestments2022-06-3006311653ns6:CostValuation2022-06-3006311653ns6:WithinOneYearns6:CurrentFinancialInstruments2022-06-3006311653ns6:WithinOneYearns6:CurrentFinancialInstruments2021-06-3006311653ns11:OrdinaryShareClass12022-06-3006311653ns11:OrdinaryShareClass22022-06-3006311653ns11:Director112021-06-3006311653ns11:Director112020-06-3006311653ns11:Director112021-07-012022-06-3006311653ns11:Director112020-07-012021-06-3006311653ns11:Director112022-06-3006311653ns11:Director112021-06-30063116533ns11:Director32021-06-30063116533ns11:Director32020-06-30063116533ns11:Director32021-07-012022-06-30063116533ns11:Director32020-07-012021-06-30063116533ns11:Director32022-06-30063116533ns11:Director32021-06-30
















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2022

FOR

AGRI-PLANT SV LIMITED

AGRI-PLANT SV LIMITED (REGISTERED NUMBER: 06311653)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


AGRI-PLANT SV LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2022







DIRECTORS: Mr R J Atkinson
Mrs C Atkinson
Mr R J Atkinson (Junior)





REGISTERED OFFICE: Thornton Station Yard
Ingleton
Carnforth
North Yorkshire
LA6 3ET





REGISTERED NUMBER: 06311653 (England and Wales)





ACCOUNTANTS: Brosnans
Chartered Accountants
Suite 1, Aireside House
Royd Ings Avenue
Keighley
West Yorkshire
BD21 4BZ

AGRI-PLANT SV LIMITED (REGISTERED NUMBER: 06311653)

BALANCE SHEET
30 JUNE 2022

2022 2021
Notes £    £   
FIXED ASSETS
Tangible assets 4 267,253 282,715
Investments 5 40 60
267,293 282,775

CURRENT ASSETS
Stocks 6 554,000 210,000
Debtors 7 225,797 636,219
Cash at bank and in hand 664,661 157,981
1,444,458 1,004,200
CREDITORS
Amounts falling due within one year 8 (838,973 ) (477,890 )
NET CURRENT ASSETS 605,485 526,310
TOTAL ASSETS LESS CURRENT
LIABILITIES

872,778

809,085

CREDITORS
Amounts falling due after more than
one year

9

(322,977

)

(353,224

)

PROVISIONS FOR LIABILITIES (23,416 ) (21,368 )
NET ASSETS 526,385 434,493

CAPITAL AND RESERVES
Called up share capital 11 105 105
Retained earnings 526,280 434,388
SHAREHOLDERS' FUNDS 526,385 434,493

AGRI-PLANT SV LIMITED (REGISTERED NUMBER: 06311653)

BALANCE SHEET - continued
30 JUNE 2022


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 17 March 2023 and were signed on its behalf by:





Mr R J Atkinson - Director


AGRI-PLANT SV LIMITED (REGISTERED NUMBER: 06311653)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

1. STATUTORY INFORMATION

Agri-Plant SV Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

TURNOVER
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Improvements to property - 5% on reducing balance
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

INVESTMENTS IN ASSOCIATES
Investments in associate undertakings are recognised at cost.

STOCKS
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

HIRE PURCHASE AND LEASING COMMITMENTS
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

AGRI-PLANT SV LIMITED (REGISTERED NUMBER: 06311653)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2022

2. ACCOUNTING POLICIES - continued

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2021 - 4 ) .

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 July 2021 409,128
Additions 105,523
Disposals (133,144 )
At 30 June 2022 381,507
DEPRECIATION
At 1 July 2021 126,413
Charge for year 60,563
Eliminated on disposal (72,722 )
At 30 June 2022 114,254
NET BOOK VALUE
At 30 June 2022 267,253
At 30 June 2021 282,715

AGRI-PLANT SV LIMITED (REGISTERED NUMBER: 06311653)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2022

5. FIXED ASSET INVESTMENTS
Interest
in
associate
£   
COST
At 1 July 2021 60
Disposals (20 )
At 30 June 2022 40
NET BOOK VALUE
At 30 June 2022 40
At 30 June 2021 60

6. STOCKS
2022 2021
£    £   
Stocks 554,000 210,000

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 21,507 35,426
Amounts owed by participating interests 128,727 20,750
Other debtors 75,563 580,043
225,797 636,219

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 89,431 46,776
Hire purchase contracts 12,692 23,612
Trade creditors 689,982 258,728
Amounts owed to participating interests - 17,534
Taxation and social security 40,820 127,485
Other creditors 6,048 3,755
838,973 477,890

AGRI-PLANT SV LIMITED (REGISTERED NUMBER: 06311653)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2022

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Bank loans 263,793 353,224
Hire purchase contracts 59,184 -
322,977 353,224

10. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Hire purchase contracts 71,876 23,612

Hire purchase creditors are secured on the asset to which they relate.

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
100 Ordinary A £1 100 100
5 Ordinary B £1 5 5
105 105

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 30 June 2022 and 30 June 2021:

2022 2021
£    £   
Mr R J Atkinson
Balance outstanding at start of year 467,584 -
Amounts advanced - 467,584
Amounts repaid (467,584 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 467,584

AGRI-PLANT SV LIMITED (REGISTERED NUMBER: 06311653)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2022

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES - continued

Mr R J Atkinson (Junior)
Balance outstanding at start of year 15,361 -
Amounts advanced - 15,361
Amounts repaid (15,361 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 15,361

13. RELATED PARTY DISCLOSURES

GP SPECIALIST VEHICLES LTD
(RJ Atkinson, a director, owns 0% (2021 - 30%) of the shareholding. At the year end the company owns 40% of the shareholdings)

During the year sales of £356,573 (2021 - £340,729) and purchases of £275,595 (2021 - £779,078) took place, at the year end the net loan amount owed from the related party was £nil (2021 - £17,534), at the year end the net loan owed to the related party was £114,465 (2021 - £nil), the net balance included in trade creditors was £nil (2021 - £5,870 and the net balance included in trade debtors was £7,375 (2021 - £nil).


APSV COATINGS LIMITED
(RJ Atkinson, a director, owns 50% of the shareholding)

During the year the company loaned money to the related party and at the year end the amount outstanding was £8,262 (2021 - £20,750).


NOTICE SIGNS AND GRAPHICS LTD
(RJ Atkinson, a director, owns 45% of the shareholding)

During the year purchases of £5,944 (2021 - £2,419) took place, at the year end the net loan amount owed to the related party was £6,000 (2021 - £0) and the net balance included in trade creditors was £6 (2021 - £252).
A provision of £6,000 has been accrued in these accounts for possible bad debt of this loan.


MR RJ & MRS C ATKINSON (directors)

During the year rent was paid to the directors of £nil (2021 - £4,500).