Bayopal_Company_Limited - Accounts


Bayopal Company Limited
Unaudited Financial Statements
For the year ended 30 June 2022
For Filing with Registrar
Company Registration No. 02943748 (England and Wales)
Bayopal Company Limited
Company Information
Director
N.F. Lee
Secretary
N.F. Lee
Company number
02943748
Registered office
The Shipping Building
The Old Vinyl Factory
Blyth Road
Hayes
London
UB3 1HA
Accountants
Moore Kingston Smith LLP
The Shipping Building
The Old Vinyl Factory
Blyth Road
Hayes
London
UB3 1HA
Bayopal Company Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
Bayopal Company Limited
Balance Sheet
As at 30 June 2022
30 June 2022
Page 1
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
30,142
38,507
Investment properties
5
1,851,978
1,851,978
1,882,120
1,890,485
Current assets
Debtors
6
20,227
45,157
Cash at bank and in hand
287,825
260,638
308,052
305,795
Creditors: amounts falling due within one year
7
(1,742,770)
(1,747,126)
Net current liabilities
(1,434,718)
(1,441,331)
Total assets less current liabilities
447,402
449,154
Provisions for liabilities
(5,039)
(6,398)
Net assets
442,363
442,756
Capital and reserves
Called up share capital
9
100
100
Revaluation reserve
10
523,034
523,034
Profit and loss reserves
(80,771)
(80,378)
Total equity
442,363
442,756
Bayopal Company Limited
Balance Sheet (Continued)
As at 30 June 2022
30 June 2022
Page 2

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 24 March 2023
N.F. Lee
Director
Company Registration No. 02943748
Bayopal Company Limited
Notes to the Financial Statements
For the year ended 30 June 2022
Page 3
1
Accounting policies
Company information

Bayopal Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Shipping Building, The Old Vinyl Factory, Blyth Road, Hayes, London, UB3 1HA.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents rental income and service charges receivable net of VAT in accordance with the lease.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Impairment of fixed assets

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

Bayopal Company Limited
Notes to the Financial Statements (Continued)
For the year ended 30 June 2022
1
Accounting policies
(Continued)
Page 4
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Bayopal Company Limited
Notes to the Financial Statements (Continued)
For the year ended 30 June 2022
1
Accounting policies
(Continued)
Page 5
1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Bayopal Company Limited
Notes to the Financial Statements (Continued)
For the year ended 30 June 2022
1
Accounting policies
(Continued)
Page 6
1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.14
Development costs
The company capitalised all costs associated with the property development.
2
Employees

The average monthly number of persons (including directors) employed by the company during year was:

2022
2021
Number
Number
Total
2
2
3
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
881
2,434
Deferred tax
Origination and reversal of timing differences
(1,359)
(7,979)
Total tax credit
(478)
(5,545)
Bayopal Company Limited
Notes to the Financial Statements (Continued)
For the year ended 30 June 2022
Page 7
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2021
233,310
Additions
1,571
At 30 June 2022
234,881
Depreciation and impairment
At 1 July 2021
194,803
Depreciation charged in the year
9,936
At 30 June 2022
204,739
Carrying amount
At 30 June 2022
30,142
At 30 June 2021
38,507
5
Investment property
2022
£
Fair value
At 1 July 2021 and 30 June 2022
1,851,978

Fixed asset investments were revalued to their open market value to £1,800,000 on 10 July 2013 by John Nash & Co., surveyors and valuers. The total original cost of investment properties that is shown at valuation above was £1,276,966. As at the balance sheet date, the director is of the opinion that the market value of the investment property is not materially different to the value stated above.

 

6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
14,366
43,890
Other debtors
5,861
1,267
20,227
45,157
Bayopal Company Limited
Notes to the Financial Statements (Continued)
For the year ended 30 June 2022
Page 8
7
Creditors: amounts falling due within one year
2022
2021
£
£
Corporation tax
881
2,434
Other taxation and social security
8,001
8,246
Other creditors
1,733,888
1,736,446
1,742,770
1,747,126
8
Provisions for liabilities
2022
2021
£
£
Deferred tax liabilities
5,039
6,398
9
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
10
Revaluation reserve
2022
2021
£
£
At the beginning and end of the year
523,034
523,034

The fixed asset investment property was revalued in 2013, the difference between the carrying amount and the valuation was recognised in the revaluation reserve.

11
Related party transactions

At the year end the directors were owed £1,636,341 (2021: £1,638,587) in respect of loans made to the company. During the year interest accrued on these loans amounting to £40,825 (2021: £40,988).

 

The director, N.F. Lee, holds a registered charge for £450,000 over the assets of the company.

12
Parent company

The company is controlled by the director N.F. Lee by virtue of her shareholding.

2022-06-302021-07-01false24 March 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityN.F. LeeN.F. Lee029437482021-07-012022-06-3002943748bus:CompanySecretaryDirector12021-07-012022-06-3002943748bus:CompanySecretary12021-07-012022-06-3002943748bus:Director12021-07-012022-06-3002943748bus:RegisteredOffice2021-07-012022-06-30029437482022-06-30029437482021-06-3002943748core:OtherPropertyPlantEquipment2022-06-3002943748core:OtherPropertyPlantEquipment2021-06-3002943748core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3002943748core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3002943748core:CurrentFinancialInstruments2022-06-3002943748core:CurrentFinancialInstruments2021-06-3002943748core:ShareCapital2022-06-3002943748core:ShareCapital2021-06-3002943748core:RevaluationReserve2022-06-3002943748core:RevaluationReserve2021-06-3002943748core:RetainedEarningsAccumulatedLosses2022-06-3002943748core:RetainedEarningsAccumulatedLosses2021-06-3002943748core:FurnitureFittings2021-07-012022-06-30029437482020-07-012021-06-3002943748core:UKTax2021-07-012022-06-3002943748core:UKTax2020-07-012021-06-3002943748core:OtherPropertyPlantEquipment2021-06-3002943748core:OtherPropertyPlantEquipment2021-07-012022-06-30029437482021-06-3002943748core:WithinOneYear2022-06-3002943748core:WithinOneYear2021-06-3002943748bus:PrivateLimitedCompanyLtd2021-07-012022-06-3002943748bus:SmallCompaniesRegimeForAccounts2021-07-012022-06-3002943748bus:FRS1022021-07-012022-06-3002943748bus:AuditExemptWithAccountantsReport2021-07-012022-06-3002943748bus:FullAccounts2021-07-012022-06-30xbrli:purexbrli:sharesiso4217:GBP