ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-09-302022-09-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.No description of principal activity2021-10-01false11truetrue 04231242 2021-10-01 2022-09-30 04231242 2020-10-01 2021-09-30 04231242 2022-09-30 04231242 2021-09-30 04231242 2020-10-01 04231242 c:Director1 2021-10-01 2022-09-30 04231242 d:MotorVehicles 2021-10-01 2022-09-30 04231242 d:MotorVehicles 2022-09-30 04231242 d:MotorVehicles 2021-09-30 04231242 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 04231242 d:FurnitureFittings 2021-10-01 2022-09-30 04231242 d:FurnitureFittings 2022-09-30 04231242 d:FurnitureFittings 2021-09-30 04231242 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 04231242 d:OfficeEquipment 2021-10-01 2022-09-30 04231242 d:OfficeEquipment 2022-09-30 04231242 d:OfficeEquipment 2021-09-30 04231242 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 04231242 d:OwnedOrFreeholdAssets 2021-10-01 2022-09-30 04231242 d:FreeholdInvestmentProperty 2021-10-01 2022-09-30 04231242 d:FreeholdInvestmentProperty 2022-09-30 04231242 d:FreeholdInvestmentProperty 2021-09-30 04231242 d:CurrentFinancialInstruments 2022-09-30 04231242 d:CurrentFinancialInstruments 2021-09-30 04231242 d:CurrentFinancialInstruments d:WithinOneYear 2022-09-30 04231242 d:CurrentFinancialInstruments d:WithinOneYear 2021-09-30 04231242 d:ShareCapital 2022-09-30 04231242 d:ShareCapital 2021-09-30 04231242 d:ShareCapital 2020-10-01 04231242 d:RevaluationReserve 2022-09-30 04231242 d:RevaluationReserve 2020-10-01 2021-09-30 04231242 d:RevaluationReserve 2021-09-30 04231242 d:RevaluationReserve 2020-10-01 04231242 d:RetainedEarningsAccumulatedLosses 2021-10-01 2022-09-30 04231242 d:RetainedEarningsAccumulatedLosses 2022-09-30 04231242 d:RetainedEarningsAccumulatedLosses 2020-10-01 2021-09-30 04231242 d:RetainedEarningsAccumulatedLosses 2021-09-30 04231242 d:RetainedEarningsAccumulatedLosses 2020-10-01 04231242 c:FRS102 2021-10-01 2022-09-30 04231242 c:AuditExempt-NoAccountantsReport 2021-10-01 2022-09-30 04231242 c:FullAccounts 2021-10-01 2022-09-30 04231242 c:PrivateLimitedCompanyLtd 2021-10-01 2022-09-30 04231242 d:AcceleratedTaxDepreciationDeferredTax 2022-09-30 04231242 d:AcceleratedTaxDepreciationDeferredTax 2021-09-30 04231242 d:OtherDeferredTax 2022-09-30 04231242 d:OtherDeferredTax 2021-09-30 iso4217:GBP xbrli:pure

Registered number: 04231242










NORRIS PROPERTY HOLDINGS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2022

 
NORRIS PROPERTY HOLDINGS LIMITED
REGISTERED NUMBER: 04231242

STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
21,274
28,367

Investment property
 5 
2,029,457
1,728,000

  
2,050,731
1,756,367

Current assets
  

Debtors: amounts falling due within one year
 6 
975
2,343

Bank and cash balances
  
54,820
14,044

  
55,795
16,387

Creditors: amounts falling due within one year
 7 
(410,370)
(110,247)

Net current liabilities
  
 
 
(354,575)
 
 
(93,860)

Total assets less current liabilities
  
1,696,156
1,662,507

Provisions for liabilities
  

Deferred tax
 8 
(86,349)
(87,896)

Net assets
  
1,609,807
1,574,611


Capital and reserves
  

Called up share capital 
  
4
4

Revaluation reserve
  
475,981
475,981

Profit and loss account
  
1,133,822
1,098,626

  
1,609,807
1,574,611


Page 1

 
NORRIS PROPERTY HOLDINGS LIMITED
REGISTERED NUMBER: 04231242
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 SEPTEMBER 2022

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






J A Norris
Director

Date: 23 March 2023

The notes on pages 5 to 11 form part of these financial statements.

Page 2

 
NORRIS PROPERTY HOLDINGS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2022


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£

At 1 October 2021
4
475,981
1,098,626
1,574,611


Comprehensive income for the year

Profit for the year
-
-
35,196
35,196


At 30 September 2022
4
475,981
1,133,822
1,609,807


The notes on pages 5 to 11 form part of these financial statements.

Page 3

 
NORRIS PROPERTY HOLDINGS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2021


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£

At 1 October 2020
4
540,241
1,080,292
1,620,537



Profit for the year
-
-
36,074
36,074

Dividends: Equity capital
-
-
(82,000)
(82,000)

Transfer to/from profit and loss account
-
(64,260)
64,260
-


At 30 September 2021
4
475,981
1,098,626
1,574,611


The notes on pages 5 to 11 form part of these financial statements.

Page 4

 
NORRIS PROPERTY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

1.


General information

Norris Property Holdings Limited, (registered number 04231242), is a private company limited by shares and incorporated in England and Wales.
Its registered office is Wey Court West, Union Road, Farnham, Surrey, GU9 7PT.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
NORRIS PROPERTY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight line and reducing balance method.

Depreciation is provided on the following basis:

Motor vehicles
-
25% on reducing balance
Fixtures and fittings
-
25% on reducing balance
Office equipment
-
25% on reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
NORRIS PROPERTY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

2.Accounting policies (continued)

 
2.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2021 - 1).

Page 7

 
NORRIS PROPERTY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

4.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 October 2021
25,552
14,981
2,094
42,627



At 30 September 2022

25,552
14,981
2,094
42,627



Depreciation


At 1 October 2021
3,194
10,791
275
14,260


Charge for the year on owned assets
5,590
1,048
455
7,093



At 30 September 2022

8,784
11,839
730
21,353



Net book value



At 30 September 2022
16,768
3,142
1,364
21,274



At 30 September 2021
22,358
4,190
1,819
28,367

Page 8

 
NORRIS PROPERTY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

5.


Investment property


Freehold investment property

£



Valuation


At 1 October 2021
1,728,000


Additions at cost
301,457



At 30 September 2022
2,029,457

The 2022 valuations were made by the director, on an open market value for existing use basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2022
2021
£
£


Historic cost
1,470,946
1,169,489

Accumulated depreciation and impairments
(297,029)
(261,581)

1,173,917
907,908

Page 9

 
NORRIS PROPERTY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

6.


Debtors

2022
2021
£
£


Trade debtors
-
1,450

Other debtors
54
-

Prepayments and accrued income
921
893

975
2,343



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
708
-

Corporation tax
9,712
10,045

Other taxation and social security
44
832

Other creditors
397,156
96,620

Accruals and deferred income
2,750
2,750

410,370
110,247


Page 10

 
NORRIS PROPERTY HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022

8.


Deferred taxation




2022
2021


£

£






At beginning of year
(87,896)
(62,571)


Charged to profit or loss
1,547
(25,325)



At end of year
(86,349)
(87,896)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(3,819)
(5,366)

Capital gains/ losses
(82,530)
(82,530)

(86,349)
(87,896)

 
Page 11