| Kilmore Civil Engineering Ltd. |
| Registered number: |
03469543 |
| Abbreviated Balance Sheet |
| as at 31 March 2015 |
|
| Notes |
|
|
2015 |
|
|
2014 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
2 |
|
|
10,077 |
|
|
25,887 |
|
| Current assets |
| Stocks |
|
|
603,670 |
|
|
697,050 |
| Debtors |
|
|
1,817 |
|
|
2,730 |
| Cash at bank and in hand |
|
|
303 |
|
|
179 |
|
|
|
605,790 |
|
|
699,959 |
|
| Creditors: amounts falling due within one year |
|
|
(37,628) |
|
|
(107,616) |
|
| Net current assets |
|
|
|
568,162 |
|
|
592,343 |
|
| Total assets less current liabilities |
|
|
|
578,239 |
|
|
618,230 |
|
|
| Provisions for liabilities |
|
|
|
(1,503) |
|
|
(4,553) |
|
|
| Net assets |
|
|
|
576,736 |
|
|
613,677 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
3 |
|
|
2 |
|
|
2 |
| Profit and loss account |
|
|
|
576,734 |
|
|
613,675 |
|
| Shareholder's funds |
|
|
|
576,736 |
|
|
613,677 |
|
|
|
|
|
|
|
|
| The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The member has not required the company to obtain an audit in accordance with section 476 of the Act. |
| The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime. |
|
|
|
| Colin Anthony O'Boyle |
| Director |
| Approved by the board on 19 October 2015 |
|
| Kilmore Civil Engineering Ltd. |
| Notes to the Abbreviated Accounts |
| for the year ended 31 March 2015 |
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015). |
|
|
Turnover |
|
Turnover represents the value, net of value added tax and discounts, of goods provided to customers and work carried out in respect of services provided to customers. |
|
|
Depreciation |
|
Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives. |
|
|
Office equipment |
25% reducing balance |
|
Plant and equipment |
25% reducing balance |
|
|
Stocks |
|
Stock is valued at the lower of cost and net realisable value. |
|
|
Deferred taxation |
|
Full provision is made for deferred taxation resulting from timing differences between the recognition of gains and losses in the accounts and their recognition for tax purposes. Deferred taxation is calculated on an un-discounted basis at the tax rates which are expected to apply in the periods when the timing differences will reverse. |
|
|
Leasing and hire purchase commitments |
|
Assets held under finance leases and hire purchase contracts, which are those where substantially all the risks and rewards of ownership of the asset have passed to the company, are capitalised in the balance sheet and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability.
The interest element of the rental obligations is charged to the profit and loss account over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding.
Rentals paid under operating leases are charged to income on a straight line basis over the lease term. |
|
|
| 2 |
Tangible fixed assets |
£ |
|
|
Cost |
|
At 1 April 2014 |
111,609 |
|
Additions |
1,048 |
|
Disposals |
(32,000) |
|
At 31 March 2015 |
80,657 |
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 April 2014 |
85,722 |
|
Charge for the year |
3,358 |
|
On disposals |
(18,500) |
|
At 31 March 2015 |
70,580 |
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2015 |
10,077 |
|
At 31 March 2014 |
25,887 |
|
|
|
|
|
|
|
|
| 3 |
Share capital |
Nominal |
|
2015 |
|
2015 |
|
2014 |
| value |
Number |
£ |
£ |
|
Allotted, called up and fully paid: |
|
Ordinary shares |
£1 each |
|
2 |
|
2 |
|
2 |
|
|
|
|
|
|
|
|
|
|
| 4 |
Related party transactions |
2015 |
|
2014 |
| £ |
£ |
|
South Hykeham Civil Engineering Limited |
|
A company whose director is M J O'Boyle Snr., father of C A O'Boyle |
|
Interest payable to the related party and included in interest payable in these accounts |
|
- |
|
186 |
|
Amount owing to the related party and included in creditors : amounts falling due within one year |
|
1,917 |
|
1,917 |
|
|
M J O'Boyle Snr. |
|
Father of the director |
|
Interest payable to the related party and included in interest payable in these accounts |
|
7,060 |
|
11,250 |
|
Amount owing to the related party and included in creditors : amounts falling due within one year |
|
- |
|
81,759 |
|
|
Quay Bronze Limited |
|
A company now owned and controlled by C A O'Boyle |
|
Outwork charged by the related party and included in Cost of Sales in these accounts |
|
- |
|
6,000 |
|
|
E G O'Boyle |
|
Brother of the director |
|
Amount invoiced to the related party and included in Turnover in these accounts |
|
- |
|
3,200 |
