HARBOURSIDE_MARINA_LIMITE - Accounts


Company registration number 03003940 (England and Wales)
HARBOURSIDE MARINA LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2022
31 March 2022
PAGES FOR FILING WITH REGISTRAR
HARBOURSIDE MARINA LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
HARBOURSIDE MARINA LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
758,192
720,490
Current assets
Debtors
5
106,087
62,645
Cash at bank and in hand
64,186
156,564
170,273
219,209
Creditors: amounts falling due within one year
6
(328,452)
(276,705)
Net current liabilities
(158,179)
(57,496)
Total assets less current liabilities
600,013
662,994
Creditors: amounts falling due after more than one year
7
(263,676)
(302,333)
Provisions for liabilities
(39,375)
(39,375)
Net assets
296,962
321,286
Capital and reserves
Called up share capital
332,142
332,142
Share premium account
62,426
62,426
Capital redemption reserve
32,143
32,143
Profit and loss reserves
(129,749)
(105,425)
Total equity
296,962
321,286
HARBOURSIDE MARINA LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22 March 2023 and are signed on its behalf by:
D McNeil
Director
Company Registration No. 03003940
HARBOURSIDE MARINA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

Harbourside Marina Limited is a private company limited by shares incorporated in England and Wales. The registered office is 12 Greenway Farm, Bath Road, Wick, Bristol, United Kingdom, BS30 5RL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Marina Leasehold
Over the term of the lease
Plant and machinery
From 7.5% per annum straight line to 15% per annum reducing balance
Fixtures and fittings
20% per annum, straight line
Motor vehicles
25% per annum, straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

HARBOURSIDE MARINA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

HARBOURSIDE MARINA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
13
16
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2021
561,347
1,341,991
1,903,338
Additions
63,676
45,808
109,484
At 31 March 2022
625,023
1,387,799
2,012,822
Depreciation and impairment
At 1 April 2021
93,676
1,089,172
1,182,848
Depreciation charged in the year
8,648
63,134
71,782
At 31 March 2022
102,324
1,152,306
1,254,630
Carrying amount
At 31 March 2022
522,699
235,493
758,192
At 31 March 2021
467,671
252,819
720,490
HARBOURSIDE MARINA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
8,074
2,759
Corporation tax recoverable
50,795
-
0
Other debtors
47,218
59,886
106,087
62,645
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
34,193
33,333
Trade creditors
143,623
75,389
Corporation tax
9,497
23,722
Other taxation and social security
50,339
25,338
Other creditors
90,800
118,923
328,452
276,705
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
263,676
302,333
2022-03-312021-04-01false23 March 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityD McNeilMrs C A Beard030039402021-04-012022-03-31030039402022-03-31030039402021-03-3103003940core:LandBuildings2022-03-3103003940core:OtherPropertyPlantEquipment2022-03-3103003940core:LandBuildings2021-03-3103003940core:OtherPropertyPlantEquipment2021-03-3103003940core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3103003940core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3103003940core:CurrentFinancialInstruments2022-03-3103003940core:CurrentFinancialInstruments2021-03-3103003940core:Non-currentFinancialInstruments2022-03-3103003940core:Non-currentFinancialInstruments2021-03-3103003940core:ShareCapital2022-03-3103003940core:ShareCapital2021-03-3103003940core:SharePremium2022-03-3103003940core:SharePremium2021-03-3103003940core:CapitalRedemptionReserve2022-03-3103003940core:CapitalRedemptionReserve2021-03-3103003940core:RetainedEarningsAccumulatedLosses2022-03-3103003940core:RetainedEarningsAccumulatedLosses2021-03-3103003940bus:Director12021-04-012022-03-3103003940core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-04-012022-03-3103003940core:PlantMachinery2021-04-012022-03-3103003940core:FurnitureFittings2021-04-012022-03-3103003940core:MotorVehicles2021-04-012022-03-31030039402020-04-012021-03-3103003940core:LandBuildings2021-03-3103003940core:OtherPropertyPlantEquipment2021-03-31030039402021-03-3103003940core:LandBuildings2021-04-012022-03-3103003940core:OtherPropertyPlantEquipment2021-04-012022-03-3103003940core:WithinOneYear2022-03-3103003940core:WithinOneYear2021-03-3103003940bus:PrivateLimitedCompanyLtd2021-04-012022-03-3103003940bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3103003940bus:FRS1022021-04-012022-03-3103003940bus:AuditExemptWithAccountantsReport2021-04-012022-03-3103003940bus:Director22021-04-012022-03-3103003940bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP