ZELAH DESIGN LTD


2021-07-012022-06-302022-06-30false07660322ZELAH DESIGN LTD2023-03-2371111iso4217:GBPxbrli:pure076603222021-07-01076603222022-06-30076603222021-07-012022-06-30076603222020-07-01076603222021-06-30076603222020-07-012021-06-3007660322bus:SmallEntities2021-07-012022-06-3007660322bus:AuditExempt-NoAccountantsReport2021-07-012022-06-3007660322bus:AbridgedAccounts2021-07-012022-06-3007660322bus:PrivateLimitedCompanyLtd2021-07-012022-06-3007660322core:WithinOneYear2022-06-3007660322core:AfterOneYear2022-06-3007660322core:WithinOneYear2021-06-3007660322core:AfterOneYear2021-06-3007660322core:ShareCapital2022-06-3007660322core:SharePremium2022-06-3007660322core:RevaluationReserve2022-06-3007660322core:OtherReservesSubtotal2022-06-3007660322core:RetainedEarningsAccumulatedLosses2022-06-3007660322core:ShareCapital2021-06-3007660322core:SharePremium2021-06-3007660322core:RevaluationReserve2021-06-3007660322core:OtherReservesSubtotal2021-06-3007660322core:RetainedEarningsAccumulatedLosses2021-06-3007660322core:LandBuildings2022-06-3007660322core:PlantMachinery2022-06-3007660322core:Vehicles2022-06-3007660322core:FurnitureFittings2022-06-3007660322core:OfficeEquipment2022-06-3007660322core:NetGoodwill2022-06-3007660322core:IntangibleAssetsOtherThanGoodwill2022-06-3007660322core:ListedExchangeTraded2022-06-3007660322core:UnlistedNon-exchangeTraded2022-06-3007660322core:LandBuildings2021-06-3007660322core:PlantMachinery2021-06-3007660322core:Vehicles2021-06-3007660322core:FurnitureFittings2021-06-3007660322core:OfficeEquipment2021-06-3007660322core:NetGoodwill2021-06-3007660322core:IntangibleAssetsOtherThanGoodwill2021-06-3007660322core:ListedExchangeTraded2021-06-3007660322core:UnlistedNon-exchangeTraded2021-06-3007660322core:LandBuildings2021-07-012022-06-3007660322core:PlantMachinery2021-07-012022-06-3007660322core:Vehicles2021-07-012022-06-3007660322core:FurnitureFittings2021-07-012022-06-3007660322core:OfficeEquipment2021-07-012022-06-3007660322core:NetGoodwill2021-07-012022-06-3007660322core:IntangibleAssetsOtherThanGoodwill2021-07-012022-06-3007660322core:ListedExchangeTraded2021-07-012022-06-3007660322core:UnlistedNon-exchangeTraded2021-07-012022-06-3007660322core:MoreThanFiveYears2021-07-012022-06-3007660322core:Non-currentFinancialInstruments2022-06-3007660322core:Non-currentFinancialInstruments2021-06-3007660322dpl:CostSales2021-07-012022-06-3007660322dpl:DistributionCosts2021-07-012022-06-3007660322dpl:AdministrativeExpenses2021-07-012022-06-3007660322core:LandBuildings2021-07-012022-06-3007660322core:PlantMachinery2021-07-012022-06-3007660322core:Vehicles2021-07-012022-06-3007660322core:FurnitureFittings2021-07-012022-06-3007660322core:OfficeEquipment2021-07-012022-06-3007660322core:NetGoodwill2021-07-012022-06-3007660322core:IntangibleAssetsOtherThanGoodwill2021-07-012022-06-3007660322dpl:GroupUndertakings2021-07-012022-06-3007660322dpl:ParticipatingInterests2021-07-012022-06-3007660322dpl:GroupUndertakingscore:ListedExchangeTraded2021-07-012022-06-3007660322core:ListedExchangeTraded2021-07-012022-06-3007660322dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2021-07-012022-06-3007660322core:UnlistedNon-exchangeTraded2021-07-012022-06-3007660322dpl:CostSales2020-07-012021-06-3007660322dpl:DistributionCosts2020-07-012021-06-3007660322dpl:AdministrativeExpenses2020-07-012021-06-3007660322core:LandBuildings2020-07-012021-06-3007660322core:PlantMachinery2020-07-012021-06-3007660322core:Vehicles2020-07-012021-06-3007660322core:FurnitureFittings2020-07-012021-06-3007660322core:OfficeEquipment2020-07-012021-06-3007660322core:NetGoodwill2020-07-012021-06-3007660322core:IntangibleAssetsOtherThanGoodwill2020-07-012021-06-3007660322dpl:GroupUndertakings2020-07-012021-06-3007660322dpl:ParticipatingInterests2020-07-012021-06-3007660322dpl:GroupUndertakingscore:ListedExchangeTraded2020-07-012021-06-3007660322core:ListedExchangeTraded2020-07-012021-06-3007660322dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2020-07-012021-06-3007660322core:UnlistedNon-exchangeTraded2020-07-012021-06-3007660322core:NetGoodwill2022-06-3007660322core:IntangibleAssetsOtherThanGoodwill2022-06-3007660322core:LandBuildings2022-06-3007660322core:PlantMachinery2022-06-3007660322core:Vehicles2022-06-3007660322core:FurnitureFittings2022-06-3007660322core:OfficeEquipment2022-06-3007660322core:AfterOneYear2022-06-3007660322core:WithinOneYear2022-06-3007660322core:ListedExchangeTraded2022-06-3007660322core:UnlistedNon-exchangeTraded2022-06-3007660322core:ShareCapital2022-06-3007660322core:SharePremium2022-06-3007660322core:RevaluationReserve2022-06-3007660322core:OtherReservesSubtotal2022-06-3007660322core:RetainedEarningsAccumulatedLosses2022-06-3007660322core:NetGoodwill2021-06-3007660322core:IntangibleAssetsOtherThanGoodwill2021-06-3007660322core:LandBuildings2021-06-3007660322core:PlantMachinery2021-06-3007660322core:Vehicles2021-06-3007660322core:FurnitureFittings2021-06-3007660322core:OfficeEquipment2021-06-3007660322core:AfterOneYear2021-06-3007660322core:WithinOneYear2021-06-3007660322core:ListedExchangeTraded2021-06-3007660322core:UnlistedNon-exchangeTraded2021-06-3007660322core:ShareCapital2021-06-3007660322core:SharePremium2021-06-3007660322core:RevaluationReserve2021-06-3007660322core:OtherReservesSubtotal2021-06-3007660322core:RetainedEarningsAccumulatedLosses2021-06-3007660322core:NetGoodwill2020-07-0107660322core:IntangibleAssetsOtherThanGoodwill2020-07-0107660322core:LandBuildings2020-07-0107660322core:PlantMachinery2020-07-0107660322core:Vehicles2020-07-0107660322core:FurnitureFittings2020-07-0107660322core:OfficeEquipment2020-07-0107660322core:AfterOneYear2020-07-0107660322core:WithinOneYear2020-07-0107660322core:ListedExchangeTraded2020-07-0107660322core:UnlistedNon-exchangeTraded2020-07-0107660322core:ShareCapital2020-07-0107660322core:SharePremium2020-07-0107660322core:RevaluationReserve2020-07-0107660322core:OtherReservesSubtotal2020-07-0107660322core:RetainedEarningsAccumulatedLosses2020-07-0107660322core:AfterOneYear2021-07-012022-06-3007660322core:WithinOneYear2021-07-012022-06-3007660322core:Non-currentFinancialInstrumentscore:CostValuation2021-07-012022-06-3007660322core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2021-07-012022-06-3007660322core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2021-07-012022-06-3007660322core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2021-07-012022-06-3007660322core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2021-07-012022-06-3007660322core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2021-07-012022-06-3007660322core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2021-07-012022-06-3007660322core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2021-07-012022-06-3007660322core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2021-07-012022-06-3007660322core:Non-currentFinancialInstrumentscore:CostValuation2022-06-3007660322core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2022-06-3007660322core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2022-06-3007660322core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2022-06-3007660322core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-06-3007660322core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2022-06-3007660322core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2022-06-3007660322core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2022-06-3007660322core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2022-06-3007660322core:Non-currentFinancialInstrumentscore:CostValuation2021-06-3007660322core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2021-06-3007660322core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2021-06-3007660322core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2021-06-3007660322core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2021-06-3007660322core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2021-06-3007660322core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2021-06-3007660322core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2021-06-3007660322core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2021-06-3007660322bus:Director12021-07-012022-06-3007660322bus:Director22021-07-012022-06-30076603221bus:Director12021-07-01076603221bus:Director12021-07-012022-06-30076603221bus:Director12022-06-30076603222bus:Director22021-07-01076603222bus:Director22021-07-012022-06-30076603222bus:Director22022-06-30076603222021-07-01076603222021-07-012022-06-30076603222022-06-30

ZELAH DESIGN LTD

Registered Number
07660322
(England and Wales)

Unaudited Financial Statements for the Year ended
30 June 2022

ZELAH DESIGN LTD
Company Information
for the year from 1 July 2021 to 30 June 2022

Directors

COLLINS, James Marc
TRIDGELL, Sarah Maya

Registered Address

Flat 6, 10 Atkins Square Dalston Lane
London
E8 1FQ

Place of Business

12 Woodlane

Falmouth

TR11 4RF


Registered Number

07660322 (England and Wales)
ZELAH DESIGN LTD
Balance Sheet as at
30 June 2022

Notes

2022

2021

£

£

£

£

Fixed assets
Tangible assets53,6995,061
3,6995,061
Current assets
Debtors1,6003,490
Cash at bank and on hand27,60335,381
29,20338,871
Creditors amounts falling due within one year(5,700)(10,162)
Net current assets (liabilities)23,50328,709
Total assets less current liabilities27,20233,770
Provisions for liabilities7(703)(962)
Net assets26,49932,808
Capital and reserves
Called up share capital5050
Profit and loss account26,44932,758
Shareholders' funds26,49932,808
  • The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. The directors have chosen to not file a copy of the company’s profit and loss account.
  • The members have agreed to the preparation of abridged accounts for this accounting period in accordance with section 444(2A).
The financial statements were approved and authorised for issue by the Board of Directors on 23 March 2023, and are signed on its behalf by:
COLLINS, James Marc
Director
Registered Company No. 07660322
ZELAH DESIGN LTD
Notes to the Financial Statements
for the year ended 30 June 2022

1.Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
2.Compliance with applicable reporting framework
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
3.Accounting policies
Property, plant and equipment policy
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Fixtures and fittings10
Office Equipment3
Revenue recognition policy
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Deferred tax policy
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Foreign currency translation and operations policy
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Government grants and other government assistance policy
The company received government grants of £nil (2021: £220) and £nil (2021: £1,181) under the Bounce Back Loan Scheme and the Coronavirus Job Retention Scheme respectively. All government grants have been disclosed as other operating income in the profit and loss account.
4.Employee information

20222021
Average number of employees during the year22
5.Property, plant and equipment

Total

£
Cost or valuation
At 01 July 2110,279
Additions425
At 30 June 2210,704
Depreciation and impairment
At 01 July 215,218
Charge for year1,787
At 30 June 227,005
Net book value
At 30 June 223,699
At 30 June 215,061
6.Directors advances, credits and guarantees

Brought forward

Amount advanced

Amount repaid

Carried forward

££££
COLLINS, James Marc4720(169)641
TRIDGELL, Sarah Maya770(235)312
5490(404)953
£641 (2021: £472) owed to James Collins, a company director, and £312 (2021: £77) owed to Sarah Tridgell, a company director, are included within creditors: amounts falling due within one year on the balance sheet. Loans from director relate to amounts owed to James Collins and Sarah Tridgell in respect of company expenses.
7.Provisions for liabilities
Provisions for liabilities is a deferred tax provision of £703 (2021: £962).

2022

2021

££
Net deferred tax liability (asset)703962
Total703962