Harten Frameworks Ltd - Accounts to registrar (filleted) - small 22.3

Harten Frameworks Ltd - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.4.0.132 06502789 Board of Directors 1.7.21 30.6.22 30.6.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure065027892021-06-30065027892022-06-30065027892021-07-012022-06-30065027892020-06-30065027892020-07-012021-06-30065027892021-06-3006502789ns16:EnglandWales2021-07-012022-06-3006502789ns15:PoundSterling2021-07-012022-06-3006502789ns11:Director12021-07-012022-06-3006502789ns11:PrivateLimitedCompanyLtd2021-07-012022-06-3006502789ns11:SmallEntities2021-07-012022-06-3006502789ns11:AuditExempt-NoAccountantsReport2021-07-012022-06-3006502789ns11:SmallCompaniesRegimeForDirectorsReport2021-07-012022-06-3006502789ns11:SmallCompaniesRegimeForAccounts2021-07-012022-06-3006502789ns11:FullAccounts2021-07-012022-06-300650278912021-07-012022-06-3006502789ns11:Director22021-07-012022-06-3006502789ns6:CurrentFinancialInstruments2022-06-3006502789ns6:CurrentFinancialInstruments2021-06-3006502789ns6:Non-currentFinancialInstruments2022-06-3006502789ns6:Non-currentFinancialInstruments2021-06-3006502789ns6:ShareCapital2022-06-3006502789ns6:ShareCapital2021-06-3006502789ns6:RetainedEarningsAccumulatedLosses2022-06-3006502789ns6:RetainedEarningsAccumulatedLosses2021-06-3006502789ns11:RegisteredOffice2021-07-012022-06-3006502789ns6:PlantMachinery2021-07-012022-06-3006502789ns6:FurnitureFittings2021-07-012022-06-3006502789ns6:MotorVehicles2021-07-012022-06-3006502789ns6:ComputerEquipment2021-07-012022-06-3006502789ns6:PlantMachinery2021-06-3006502789ns6:FurnitureFittings2021-06-3006502789ns6:MotorVehicles2021-06-3006502789ns6:ComputerEquipment2021-06-3006502789ns6:PlantMachinery2022-06-3006502789ns6:FurnitureFittings2022-06-3006502789ns6:MotorVehicles2022-06-3006502789ns6:ComputerEquipment2022-06-3006502789ns6:PlantMachinery2021-06-3006502789ns6:FurnitureFittings2021-06-3006502789ns6:MotorVehicles2021-06-3006502789ns6:ComputerEquipment2021-06-3006502789ns6:WithinOneYearns6:CurrentFinancialInstruments2022-06-3006502789ns6:WithinOneYearns6:CurrentFinancialInstruments2021-06-30
REGISTERED NUMBER: 06502789 (England and Wales)









Report of the Directors and

Unaudited Financial Statements

for the Year Ended 30 June 2022

for

Harten Frameworks Ltd

Harten Frameworks Ltd (Registered number: 06502789)






Contents of the Financial Statements
for the Year Ended 30 June 2022




Page

Report of the Directors 1

Balance Sheet 2

Notes to the Financial Statements 4


Harten Frameworks Ltd (Registered number: 06502789)

Report of the Directors
for the Year Ended 30 June 2022

The directors present their report with the financial statements of the company for the year ended 30 June 2022.

CHANGE OF NAME
The company passed a special resolution on 17 August 2022 changing its name from Art Graphics UK Ltd to Harten Frameworks Ltd.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of design and engineering of frameworks.

REVIEW OF BUSINESS
Like many businesses the company struggled through the Covid pandemic and the impact on supply chains delays.
The costs for wood materials for manufacturing increased considerably, and initially the company tried to absorb these costs for their clients. Fixing this involved improving how the frames were constructed internally, to be more cost effective and investigating other tweaks to processes.
Also, the rapid increases in raw material costs was addressed by moving away from prefinished profiles and using larger orders of raw wood.

The company is working closely with proactive accountants to address pricing and cost management to ensure costs are controlled and pricing is monitored for profitability going forward.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 July 2021 to the date of this report.

Mrs F J McDonnell
Mr S J McDonnell

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

ON BEHALF OF THE BOARD:





Mrs F J McDonnell - Director


17 March 2023

Harten Frameworks Ltd (Registered number: 06502789)

Balance Sheet
30 June 2022

30.6.22 30.6.21
Notes £    £   
FIXED ASSETS
Tangible assets 4 54,804 48,770

CURRENT ASSETS
Stocks 30,417 30,493
Debtors 5 61,458 93,153
Cash at bank 58,834 6,932
150,709 130,578
CREDITORS
Amounts falling due within one year 6 (94,685 ) (77,712 )
NET CURRENT ASSETS 56,024 52,866
TOTAL ASSETS LESS CURRENT LIABILITIES 110,828 101,636

CREDITORS
Amounts falling due after more than one
year

7

(92,986

)

(42,792

)

PROVISIONS FOR LIABILITIES - (9,266 )
NET ASSETS 17,842 49,578

CAPITAL AND RESERVES
Called up share capital 88,000 88,000
Retained earnings (70,158 ) (38,422 )
17,842 49,578

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Harten Frameworks Ltd (Registered number: 06502789)

Balance Sheet - continued
30 June 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 17 March 2023 and were signed on its behalf by:





Mrs F J McDonnell - Director


Harten Frameworks Ltd (Registered number: 06502789)

Notes to the Financial Statements
for the Year Ended 30 June 2022

1. STATUTORY INFORMATION

Harten Frameworks Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 06502789

Registered office: Adelphi Mill
Grimshaw Lane
Bollington
Cheshire
SK10 5JB

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of VAT and trade discounts.

Turnover from the sale of goods is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Harten Frameworks Ltd (Registered number: 06502789)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2022

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2021 - 8 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 July 2021 107,608 8,259 9,000 21,211 146,078
Additions 11,208 - - 13,094 24,302
At 30 June 2022 118,816 8,259 9,000 34,305 170,380
DEPRECIATION
At 1 July 2021 74,261 6,850 8,708 7,489 97,308
Charge for year 11,139 352 73 6,704 18,268
At 30 June 2022 85,400 7,202 8,781 14,193 115,576
NET BOOK VALUE
At 30 June 2022 33,416 1,057 219 20,112 54,804
At 30 June 2021 33,347 1,409 292 13,722 48,770

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.22 30.6.21
£    £   
Trade debtors 55,493 90,834
Other debtors 5,965 2,319
61,458 93,153

Harten Frameworks Ltd (Registered number: 06502789)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2022

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.22 30.6.21
£    £   
Bank loans and overdrafts 34,036 31,160
Hire purchase contracts 2,773 3,587
Trade creditors 41,506 21,723
Taxation and social security 2,794 18,207
Other creditors 13,576 3,035
94,685 77,712

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
30.6.22 30.6.21
£    £   
Bank loans 92,165 39,690
Hire purchase contracts 821 3,102
92,986 42,792