Whitaker Holdings Ltd - Accounts to registrar (filleted) - small 22.3

Whitaker Holdings Ltd - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.4.0.132 11640633 Board of Directors 1.7.21 30.6.22 30.6.22 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure116406332021-06-30116406332022-06-30116406332021-07-012022-06-30116406332020-06-30116406332020-07-012021-06-30116406332021-06-3011640633ns16:EnglandWales2021-07-012022-06-3011640633ns15:PoundSterling2021-07-012022-06-3011640633ns11:Director12021-07-012022-06-3011640633ns11:PrivateLimitedCompanyLtd2021-07-012022-06-3011640633ns11:SmallEntities2021-07-012022-06-3011640633ns11:AuditExempt-NoAccountantsReport2021-07-012022-06-3011640633ns11:SmallCompaniesRegimeForDirectorsReport2021-07-012022-06-3011640633ns11:SmallCompaniesRegimeForAccounts2021-07-012022-06-3011640633ns11:FullAccounts2021-07-012022-06-3011640633ns11:Director22021-07-012022-06-3011640633ns11:RegisteredOffice2021-07-012022-06-3011640633ns6:CurrentFinancialInstruments2022-06-3011640633ns6:CurrentFinancialInstruments2021-06-3011640633ns6:Non-currentFinancialInstruments2022-06-3011640633ns6:Non-currentFinancialInstruments2021-06-3011640633ns6:ShareCapital2022-06-3011640633ns6:ShareCapital2021-06-3011640633ns6:SharePremium2022-06-3011640633ns6:SharePremium2021-06-3011640633ns6:RetainedEarningsAccumulatedLosses2022-06-3011640633ns6:RetainedEarningsAccumulatedLosses2021-06-3011640633ns6:LandBuildings2021-06-3011640633ns6:FurnitureFittings2021-06-3011640633ns6:LandBuildings2021-07-012022-06-3011640633ns6:FurnitureFittings2021-07-012022-06-3011640633ns6:LandBuildings2022-06-3011640633ns6:FurnitureFittings2022-06-3011640633ns6:LandBuildings2021-06-3011640633ns6:FurnitureFittings2021-06-3011640633ns6:CostValuation2021-06-3011640633ns6:AdditionsToInvestments2022-06-3011640633ns6:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2022-06-3011640633ns6:CostValuation2022-06-3011640633ns6:WithinOneYearns6:CurrentFinancialInstruments2022-06-3011640633ns6:WithinOneYearns6:CurrentFinancialInstruments2021-06-3011640633ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2022-06-3011640633ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-06-3011640633ns6:Secured2022-06-3011640633ns6:Secured2021-06-30
REGISTERED NUMBER: 11640633 (England and Wales)









WHITAKER HOLDINGS LTD

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2022






WHITAKER HOLDINGS LTD (REGISTERED NUMBER: 11640633)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


WHITAKER HOLDINGS LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2022







DIRECTORS: C Whitaker
M L Whitaker





REGISTERED OFFICE: 27 Mutley Plain
Plymouth
Devon
PL4 6JG





REGISTERED NUMBER: 11640633 (England and Wales)





ACCOUNTANTS: Mark Holt & Co Limited
Chartered Accountants
7 Sandy Court
Ashleigh Way
Langage Business Park
Plymouth
Devon
PL7 5JX

WHITAKER HOLDINGS LTD (REGISTERED NUMBER: 11640633)

BALANCE SHEET
30 JUNE 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 277,362 276,802
Investments 6 966,508 742,648
Investment property 7 483,202 483,202
1,727,072 1,502,652

CURRENT ASSETS
Debtors 8 74,893 63,854
Investments 9 56,754 363,797
Cash at bank 13,062 2,521
144,709 430,172
CREDITORS
Amounts falling due within one year 10 790,580 1,085,871
NET CURRENT LIABILITIES (645,871 ) (655,699 )
TOTAL ASSETS LESS CURRENT LIABILITIES 1,081,201 846,953

CREDITORS
Amounts falling due after more than one year 11 615,588 594,950
NET ASSETS 465,613 252,003

CAPITAL AND RESERVES
Called up share capital 2,941 2,941
Share premium 99,559 99,559
Retained earnings 363,113 149,503
465,613 252,003

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

WHITAKER HOLDINGS LTD (REGISTERED NUMBER: 11640633)

BALANCE SHEET - continued
30 JUNE 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 March 2023 and were signed on its behalf by:





C Whitaker - Director


WHITAKER HOLDINGS LTD (REGISTERED NUMBER: 11640633)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

1. STATUTORY INFORMATION

Whitaker Holdings Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Preparation of consolidated financial statements
The financial statements contain information about Whitaker Holdings Ltd as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.

Freehold Property - 50 Years Straight Line
Land - not depreciated

Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses.

Impairment of assets
At each reporting date tangible fixed assets and fixed asset investments are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If the estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in profit or loss.

If an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.


WHITAKER HOLDINGS LTD (REGISTERED NUMBER: 11640633)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2022

3. ACCOUNTING POLICIES - continued
Taxation
Current tax is recognised for the amount of income tax payable in respect of the taxable profit for the current or past reporting periods using the tax rates and laws that have been enacted or substantively enacted by the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date, except as otherwise indicated.

Deferred tax assets are only recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. If and when all conditions for retaining tax allowances for the cost of a fixed asset have been met, the deferred tax is reversed.

Deferred tax is calculated using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

The tax expense (income) is presented either in profit or loss, other comprehensive income or equity depending on the transaction that resulted in the tax expense (income).

Provisions for liabilities
Provisions are recognised when the Company has a present (legal or constructive) obligation as a result of a past event; it is probable that an outflow of resources will be required to settle the obligation; and the amount of the obligation can be estimated reliably.

The amount recognised as a provision is the best estimate of the consideration required to settle the present recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation.

Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value using a pre-tax discount rate. The unwinding of the discount is recognised as a finance costs in profit or loss in the period it arises.

The Company recognises a provision for annual leave accrued by employees for services rendered in the current period, and which employees are entitled to carry forward and use within the next 12 months, measured at the salary costs payable for the period of absence.

Current asset investments
Current asset investments represent listed investments held. These are recorded at purchase cost and adjusted at year end for any increase or decrease in fair value through the profit and loss account.

Movements in value are treated as unrealised until the relevant asset has been disposed of, at which point any gain is then treated as realised and taxed.

Grant income
Income received in relation to grants are classified either as relating to revenue or to assets.

Grants relating to revenue are recognised in other income on a systematic basis over the periods in which the entity recognises the related costs for which the grant is intended to compensate. Where a timing difference arises, the income is held on the balance sheet. When received in arrears the expected income is recognises as a debtor so long as the relevant conditions have been satisfied. When received in advance of costs, the income is held as deferred income and systematically released to the profit and loss in the periods the cost is incurred.

Grants relating to assets are recognised initially as deferred income and released to other income on a systematic basis over the expected useful life of the asset.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2021 - 2 ) .

WHITAKER HOLDINGS LTD (REGISTERED NUMBER: 11640633)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2022

5. TANGIBLE FIXED ASSETS
Fixtures
Freehold and
property fittings Totals
£    £    £   
COST
At 1 July 2021 276,802 - 276,802
Additions - 700 700
At 30 June 2022 276,802 700 277,502
DEPRECIATION
Charge for year - 140 140
At 30 June 2022 - 140 140
NET BOOK VALUE
At 30 June 2022 276,802 560 277,362
At 30 June 2021 276,802 - 276,802

6. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 July 2021 742,648
Additions 238,130
Impairments (14,270 )
At 30 June 2022 966,508
NET BOOK VALUE
At 30 June 2022 966,508
At 30 June 2021 742,648

All these investments represent shares owned in 100% subsidiary companies.

During 2022, 100% of the shares in a new subsidiary, M & B Residential Lettings Ltd, were acquired. Payments have been made in line with the SPA and the amount of consideration remaining as deferred is shown within other creditors due in one year and more than one year.

Subsequent to the year end, one of the subsidiaries, Executive Lets South West Limited, has been demerged from the group.

7. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 July 2021
and 30 June 2022 483,202
NET BOOK VALUE
At 30 June 2022 483,202
At 30 June 2021 483,202

WHITAKER HOLDINGS LTD (REGISTERED NUMBER: 11640633)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2022

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Amounts owed by group undertakings 1,999 51,999
Other debtors 72,894 11,855
74,893 63,854

9. CURRENT ASSET INVESTMENTS
2022 2021
£    £   
Listed investments 56,754 363,797

During the year there have been disposals of investments with a value brought forward of £291,425.

The remainder of the fall in value is attributed to a fall in the market value of the remaining investments held of £15,618.

10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Amounts owed to group undertakings 642,208 841,612
Taxation and social security 21,000 1,730
Other creditors 127,372 242,529
790,580 1,085,871

11. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Bank loans 544,950 544,950
Other creditors 70,638 50,000
615,588 594,950

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans > 5 yrs non
instalment 544,950 544,950
544,950 544,950

WHITAKER HOLDINGS LTD (REGISTERED NUMBER: 11640633)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2022

12. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Bank loans 544,950 544,950

The mortgages are secured over the freehold property and investment property. They also have a negative pledge and debenture in place.

There is also a floating charge and negative pledge in place over the assets of the company, in relation to bank loans in other group companies.

The deferred consideration in relation to the purchase of the shares in M & B Residential Lettings Limited is secured by way of a charge over the share capital of the company, with a fixed charge and negative pledge over the assets in M & B Residential Lettings Limited. The deferred consideration is reported in other creditors due in less than one year (£12,364) and other creditors due in more than one year (£70,638).