Time Media Group Ltd - Period Ending 2021-12-31

Time Media Group Ltd - Period Ending 2021-12-31


Time Media Group Ltd 11121951 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is selling of advertising space. Digita Accounts Production Advanced 6.30.9574.0 true 11121951 2021-01-01 2021-12-31 11121951 2021-12-31 11121951 bus:OrdinaryShareClass1 bus:CumulativeShares 2021-12-31 11121951 core:RetainedEarningsAccumulatedLosses 2021-12-31 11121951 core:ShareCapital 2021-12-31 11121951 core:CurrentFinancialInstruments 2021-12-31 11121951 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 11121951 core:FurnitureFittingsToolsEquipment 2021-12-31 11121951 core:LandBuildings 2021-12-31 11121951 core:MotorVehicles 2021-12-31 11121951 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-12-31 11121951 bus:SmallEntities 2021-01-01 2021-12-31 11121951 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 11121951 bus:FullAccounts 2021-01-01 2021-12-31 11121951 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 11121951 bus:RegisteredOffice 2021-01-01 2021-12-31 11121951 bus:Director1 2021-01-01 2021-12-31 11121951 bus:Director2 2021-01-01 2021-12-31 11121951 bus:OrdinaryShareClass1 bus:CumulativeShares 2021-01-01 2021-12-31 11121951 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 11121951 bus:Agent1 2021-01-01 2021-12-31 11121951 core:FurnitureFittingsToolsEquipment 2021-01-01 2021-12-31 11121951 core:LandBuildings 2021-01-01 2021-12-31 11121951 core:MotorVehicles 2021-01-01 2021-12-31 11121951 core:OfficeEquipment 2021-01-01 2021-12-31 11121951 core:OtherVehicles 2021-01-01 2021-12-31 11121951 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-01-01 2021-12-31 11121951 countries:EnglandWales 2021-01-01 2021-12-31 11121951 2020-12-31 11121951 core:FurnitureFittingsToolsEquipment 2020-12-31 11121951 core:LandBuildings 2020-12-31 11121951 core:MotorVehicles 2020-12-31 11121951 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2020-12-31 11121951 2020-01-01 2020-12-31 11121951 2020-12-31 11121951 bus:OrdinaryShareClass1 bus:CumulativeShares 2020-12-31 11121951 core:RetainedEarningsAccumulatedLosses 2020-12-31 11121951 core:ShareCapital 2020-12-31 11121951 core:CurrentFinancialInstruments 2020-12-31 11121951 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 11121951 core:FurnitureFittingsToolsEquipment 2020-12-31 11121951 core:LandBuildings 2020-12-31 11121951 core:MotorVehicles 2020-12-31 11121951 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2020-12-31 11121951 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2020-01-01 2020-12-31 11121951 2019-12-31 11121951 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2019-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11121951

Time Media Group Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2021

 

Time Media Group Ltd

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 11

 

Time Media Group Ltd

Company Information

Directors

Mr Carl Rogers

Mrs Clare Rogers

Registered office

Ground Floor, Seneca House
Links Point, Amy Johnson Way
Blackpool
Lancashire
FY4 2FF

Accountants

Crossley & Davis Chartered Accountants
Ground Floor, Seneca House
Links Point, Amy Johnson Way
Blackpool
Lancashire
FY4 2FF

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Time Media Group Ltd
for the Year Ended 31 December 2021

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Time Media Group Ltd for the year ended 31 December 2021 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Time Media Group Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Time Media Group Ltd and state those matters that we have agreed to state to the Board of Directors of Time Media Group Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Time Media Group Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Time Media Group Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Time Media Group Ltd. You consider that Time Media Group Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Time Media Group Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Crossley & Davis Chartered Accountants
Ground Floor, Seneca House
Links Point, Amy Johnson Way
Blackpool
Lancashire
FY4 2FF

21 March 2023

 

Time Media Group Ltd

(Registration number: 11121951)
Balance Sheet as at 31 December 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

55,649

31,957

Current assets

 

Stocks

5

989

768

Debtors

6

727,403

653,790

Cash at bank and in hand

 

54,570

58,394

 

782,962

712,952

Creditors: Amounts falling due within one year

7

(825,762)

(686,461)

Net current (liabilities)/assets

 

(42,800)

26,491

Total assets less current liabilities

 

12,849

58,448

Provisions for liabilities

(9,987)

(5,196)

Net assets

 

2,862

53,252

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

2,762

53,152

Shareholders' funds

 

2,862

53,252

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Time Media Group Ltd

(Registration number: 11121951)
Balance Sheet as at 31 December 2021

Approved and authorised by the Board on 21 March 2023 and signed on its behalf by:
 

.........................................
Mr Carl Rogers
Director

 

Time Media Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Ground Floor, Seneca House
Links Point, Amy Johnson Way
Blackpool
Lancashire
FY4 2FF
England

These financial statements were authorised for issue by the Board on 21 March 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Time Media Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold

5 years straight line (over the term of the lease)

Motor vehicles

25% straight line

IT equipment

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Time Media Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Time Media Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 9 (2020 - 8).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2021

7,630

34,888

-

42,518

Additions

-

36,475

3,900

40,375

At 31 December 2021

7,630

71,363

3,900

82,893

Depreciation

At 1 January 2021

3,020

7,541

-

10,561

Charge for the year

1,526

14,182

975

16,683

At 31 December 2021

4,546

21,723

975

27,244

Carrying amount

At 31 December 2021

3,084

49,640

2,925

55,649

At 31 December 2020

4,610

27,347

-

31,957

Included within the net book value of land and buildings above is £3,083 (2020 - £4,609) in respect of short leasehold land and buildings.
 

5

Stocks

2021
£

2020
£

Other inventories

989

768

 

Time Media Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

6

Debtors

Current

Note

2021
£

2020
£

Trade debtors

 

150,102

140,959

Amounts owed by related parties

10

109,079

90,135

Prepayments

 

313,821

271,054

Other debtors

 

154,401

151,642

   

727,403

653,790

 

Time Media Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

7

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

9

50,306

50,000

Trade creditors

 

58,279

126,817

Taxation and social security

 

91,570

107,060

Accruals and deferred income

 

622,568

400,508

Other creditors

 

3,039

2,076

 

825,762

686,461

8

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary share capital of £1 each

100

100

100

100

         

9

Loans and borrowings

2021
£

2020
£

Current loans and borrowings

Other borrowings

50,306

50,000

10

Related party transactions

Loans to related parties

2021

Key management
£

Total
£

At start of period

148,371

148,371

Advanced

97,320

97,320

Repaid

(95,000)

(95,000)

At end of period

150,691

150,691

 

Time Media Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

2020

Key management
£

Total
£

At start of period

124,814

124,814

Advanced

173,557

173,557

Repaid

(150,000)

(150,000)

At end of period

148,371

148,371