Thameside Limited - Accounts to registrar (filleted) - small 22.3

Thameside Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.4.0.132 04043522 Board of Directors 1.8.21 31.7.22 31.7.22 true false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure040435222021-07-31040435222022-07-31040435222021-08-012022-07-31040435222020-07-31040435222020-08-012021-07-31040435222021-07-3104043522ns16:EnglandWales2021-08-012022-07-3104043522ns15:PoundSterling2021-08-012022-07-3104043522ns11:Director12021-08-012022-07-3104043522ns11:PrivateLimitedCompanyLtd2021-08-012022-07-3104043522ns11:SmallEntities2021-08-012022-07-3104043522ns11:AuditExempt-NoAccountantsReport2021-08-012022-07-3104043522ns11:SmallCompaniesRegimeForDirectorsReport2021-08-012022-07-3104043522ns11:SmallCompaniesRegimeForAccounts2021-08-012022-07-3104043522ns11:FullAccounts2021-08-012022-07-3104043522ns11:OrdinaryShareClass12021-08-012022-07-3104043522ns11:Director22021-08-012022-07-3104043522ns11:RegisteredOffice2021-08-012022-07-3104043522ns6:CurrentFinancialInstruments2022-07-3104043522ns6:CurrentFinancialInstruments2021-07-3104043522ns6:Non-currentFinancialInstruments2022-07-3104043522ns6:Non-currentFinancialInstruments2021-07-3104043522ns6:ShareCapital2022-07-3104043522ns6:ShareCapital2021-07-3104043522ns6:FurtherSpecificReserve3ComponentTotalEquity2022-07-3104043522ns6:FurtherSpecificReserve3ComponentTotalEquity2021-07-3104043522ns6:RetainedEarningsAccumulatedLosses2022-07-3104043522ns6:RetainedEarningsAccumulatedLosses2021-07-3104043522ns6:FurnitureFittings2021-08-012022-07-3104043522ns6:FurnitureFittings2021-07-3104043522ns6:FurnitureFittings2022-07-3104043522ns6:FurnitureFittings2021-07-3104043522ns6:CostValuation2021-07-3104043522ns6:WithinOneYearns6:CurrentFinancialInstruments2022-07-3104043522ns6:WithinOneYearns6:CurrentFinancialInstruments2021-07-3104043522ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-07-3104043522ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-07-3104043522ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2022-07-3104043522ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-07-3104043522ns11:OrdinaryShareClass12022-07-3104043522ns6:FurtherSpecificReserve3ComponentTotalEquity2021-07-31
REGISTERED NUMBER: 04043522 (England and Wales)







UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2022

FOR

THAMESIDE LIMITED

THAMESIDE LIMITED (REGISTERED NUMBER: 04043522)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


THAMESIDE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2022







DIRECTORS: Mr J Paschali
Mr R G Kilikita





REGISTERED OFFICE: Solar House
282 Chase Road
London
N14 6NZ





REGISTERED NUMBER: 04043522 (England and Wales)





ACCOUNTANTS: Freemans Partnership LLP
Chartered Certifed Accountants
Solar House
282 Chase Road
London
N14 6NZ

THAMESIDE LIMITED (REGISTERED NUMBER: 04043522)

BALANCE SHEET
31 JULY 2022

31.7.22 31.7.21
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 2,236 2,795
Investments 5 256,001 256,001
Investment property 6 7,714,547 8,550,466
7,972,784 8,809,262

CURRENT ASSETS
Debtors 7 902,265 978,476
Cash at bank 182,468 115,759
1,084,733 1,094,235
CREDITORS
Amounts falling due within one year 8 1,070,213 977,420
NET CURRENT ASSETS 14,520 116,815
TOTAL ASSETS LESS CURRENT
LIABILITIES

7,987,304

8,926,077

CREDITORS
Amounts falling due after more than one
year

9

(4,549,851

)

(6,150,400

)

PROVISIONS FOR LIABILITIES (239,034 ) (76,160 )
NET ASSETS 3,198,419 2,699,517

CAPITAL AND RESERVES
Called up share capital 10 102 102
Fair value reserve 11 533,126 865,909
Retained earnings 2,665,191 1,833,506
SHAREHOLDERS' FUNDS 3,198,419 2,699,517

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

THAMESIDE LIMITED (REGISTERED NUMBER: 04043522)

BALANCE SHEET - continued
31 JULY 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 3 March 2023 and were signed on its behalf by:





Mr J Paschali - Director


THAMESIDE LIMITED (REGISTERED NUMBER: 04043522)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022


1. STATUTORY INFORMATION

Thameside Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents amounts derived from rents charged to tenants during the year, and is recognised at the date the rental period occurred. This is stated after trade discounts and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 20% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2021 - 2 ) .

THAMESIDE LIMITED (REGISTERED NUMBER: 04043522)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2022


4. TANGIBLE FIXED ASSETS
Fixtures
and
fittings
£   
COST
At 1 August 2021
and 31 July 2022 65,895
DEPRECIATION
At 1 August 2021 63,100
Charge for year 559
At 31 July 2022 63,659
NET BOOK VALUE
At 31 July 2022 2,236
At 31 July 2021 2,795

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 August 2021
and 31 July 2022 256,001
NET BOOK VALUE
At 31 July 2022 256,001
At 31 July 2021 256,001

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 August 2021 8,550,466
Additions 207,619
Disposals (1,043,538 )
At 31 July 2022 7,714,547
NET BOOK VALUE
At 31 July 2022 7,714,547
At 31 July 2021 8,550,466

THAMESIDE LIMITED (REGISTERED NUMBER: 04043522)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2022


6. INVESTMENT PROPERTY - continued

Fair value at 31 July 2022 is represented by:
£   
Valuation in 2017 950,000
Cost 6,764,547
7,714,547

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.22 31.7.21
£    £   
Amounts due from related party 890,140 970,097
VAT 426 -
Prepayments 11,699 8,379
902,265 978,476

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.22 31.7.21
£    £   
Bank loans and overdrafts 70,000 60,000
Trade creditors 37,239 32,505
Amounts owed to group undertakings 319,710 319,710
Corporation tax payable 85,283 60,338
VAT - 386
Amounts owed to related
companies 539,742 486,742
Client rent deposits held 5,226 5,226
Directors' current accounts 10,013 10,013
Accruals 3,000 2,500
1,070,213 977,420

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.7.22 31.7.21
£    £   
Bank loans - 2-5 years 210,000 180,000
Bank loans more 5 yr by instal 4,339,851 5,970,400
4,549,851 6,150,400

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 4,339,851 5,970,400

THAMESIDE LIMITED (REGISTERED NUMBER: 04043522)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2022


10. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.7.22 31.7.21
value: £    £   
102 Ordinary £1 102 102

11. RESERVES
Fair
value
reserve
£   
At 1 August 2021 865,909
revaluation (332,783 )

At 31 July 2022 533,126