FUSION PRO-CLEAN LTD


1 April 2021 false Taxfiler 2023.1 true 11815493business:PrivateLimitedCompanyLtd2021-04-012022-03-31 118154932021-03-31 118154932021-04-012022-03-31 11815493business:AuditExemptWithAccountantsReport2021-04-012022-03-31 11815493business:FullAccounts2021-04-012022-03-31 118154932022-03-31 11815493business:Director12021-04-012022-03-31 11815493business:RegisteredOffice2021-04-012022-03-31 118154932021-03-31 11815493core:WithinOneYear2022-03-31 11815493core:WithinOneYear2021-03-31 11815493core:AfterOneYear2022-03-31 11815493core:AfterOneYear2021-03-31 11815493core:ShareCapital2022-03-31 11815493core:ShareCapital2021-03-31 11815493core:RetainedEarningsAccumulatedLosses2022-03-31 11815493core:RetainedEarningsAccumulatedLosses2021-03-31 11815493business:SmallEntities2021-04-012022-03-31 11815493countries:EnglandWales2021-04-012022-03-31 11815493core:PlantMachinery2021-04-012022-03-31 11815493core:MotorVehicles2021-04-012022-03-31 11815493core:PlantMachinery2021-03-31 11815493core:MotorVehicles2021-03-31 11815493core:PlantMachinery2022-03-31 11815493core:MotorVehicles2022-03-31 118154932020-04-012021-03-31 iso4217:GBP xbrli:pure
Company Registration No. 11815493 (England and Wales)
FUSION PRO-CLEAN LTD Unaudited accounts for the year ended 31 March 2022
FUSION PRO-CLEAN LTD Unaudited accounts Contents
Page
- 2 -
FUSION PRO-CLEAN LTD Company Information for the year ended 31 March 2022
Director
Claire Fenson
Company Number
11815493 (England and Wales)
Registered Office
OFFICE 42 IMEX BUSINESS CENTRE OXLEASOW ROAD REDDITCH B98 0RE ENGLAND
Accountants
AC Counts & Services Ltd Office 42 Imex Business Centre, Oxleasow Road Redditch Worcestershire B98 0RE
- 3 -
FUSION PRO-CLEAN LTD Statement of financial position as at 31 March 2022
2022 
2021 
Notes
£ 
£ 
Fixed assets
Tangible assets
7,049 
10,064 
Current assets
Debtors
45,172 
76,476 
Cash at bank and in hand
4,516 
15,609 
49,688 
92,085 
Creditors: amounts falling due within one year
(12,681)
(42,868)
Net current assets
37,007 
49,217 
Total assets less current liabilities
44,056 
59,281 
Creditors: amounts falling due after more than one year
(35,000)
(42,000)
Net assets
9,056 
17,281 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
8,956 
17,181 
Shareholders' funds
9,056 
17,281 
For the year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 20 March 2023 and were signed on its behalf by
Claire Fenson Director Company Registration No. 11815493
- 4 -
FUSION PRO-CLEAN LTD Notes to the Accounts for the year ended 31 March 2022
1
Statutory information
FUSION PRO-CLEAN LTD is a private company, limited by shares, registered in England and Wales, registration number 11815493. The registered office is OFFICE 42 IMEX BUSINESS CENTRE, OXLEASOW ROAD, REDDITCH, B98 0RE, ENGLAND.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
33% Straight Line Method
Motor vehicles
33% Straight Line Method
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Going Concern
The financial statements have been prepared on a going concern basis. This assumes the continued support of the director. The director has indicated her support will continue for the foreseeable future.
- 5 -
FUSION PRO-CLEAN LTD Notes to the Accounts for the year ended 31 March 2022
Government grants
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
4
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 April 2021
4,399 
13,584 
17,983 
Additions
- 
458 
458 
At 31 March 2022
4,399 
14,042 
18,441 
Depreciation
At 1 April 2021
1,742 
6,177 
7,919 
Charge for the year
1,028 
2,445 
3,473 
At 31 March 2022
2,770 
8,622 
11,392 
Net book value
At 31 March 2022
1,629 
5,420 
7,049 
At 31 March 2021
2,657 
7,407 
10,064 
5
Debtors
2022 
2021 
£ 
£ 
Amounts falling due within one year
VAT
1,218 
1,914 
Trade debtors
23,575 
34,381 
Accrued income and prepayments
15,377 
37,405 
Other debtors
5,002 
2,776 
45,172 
76,476 
6
Creditors: amounts falling due within one year
2022 
2021 
£ 
£ 
Obligations under finance leases and hire purchase contracts
- 
1,455 
Trade creditors
1,766 
1,136 
Taxes and social security
(569)
32,280 
Other creditors
64 
- 
Loans from directors
11,420 
7,920 
Accruals
- 
77 
12,681 
42,868 
7
Creditors: amounts falling due after more than one year
2022 
2021 
£ 
£ 
Bank loans
35,000 
42,000 
8
Transactions with related parties
At the year there was a balance of £11420 (2021 - £7920) owed to sole director, Claire Fenson.
- 6 -
FUSION PRO-CLEAN LTD Notes to the Accounts for the year ended 31 March 2022
9
Average number of employees
During the year the average number of employees was 12 (2021: 12).
- 7 -