RUSSELL-HUTTON_LTD - Accounts


Company registration number 05120999 (England and Wales)
RUSSELL-HUTTON LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
PAGES FOR FILING WITH REGISTRAR
RUSSELL-HUTTON LTD
CONTENTS
Page
Accountants' report
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
RUSSELL-HUTTON LTD
BALANCE SHEET
AS AT 30 JUNE 2022
30 June 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
100,073
41,780
Current assets
Stocks
31,043
26,393
Debtors
5
86,928
162,258
Cash at bank and in hand
296,675
296,577
414,646
485,228
Creditors: amounts falling due within one year
6
(118,765)
(193,127)
Net current assets
295,881
292,101
Total assets less current liabilities
395,954
333,881
Creditors: amounts falling due after more than one year
7
(39,517)
(44,583)
Provisions for liabilities
(19,014)
(7,718)
Net assets
337,423
281,580
Capital and reserves
Called up share capital
50
50
Capital redemption reserve
50
50
Profit and loss reserves
337,323
281,480
Total equity
337,423
281,580

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

RUSSELL-HUTTON LTD
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2022
30 June 2022
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 22 March 2023
Mr Matthew Hutton
Director
Company Registration No. 05120999
RUSSELL-HUTTON LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
- 3 -
1
Accounting policies
Company information

Russell-Hutton Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 993 Ecclesall Road, Sheffield, England, S11 8TN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Property Improvements
25% Reducing Balance
Plant and equipment
25% Reducing Balance
Fixtures and fittings
25% Reducing Balance
Motor vehicles
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

RUSSELL-HUTTON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 4 -
1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

RUSSELL-HUTTON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 5 -
1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

RUSSELL-HUTTON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:10

2022
2021
Number
Number
Total
10
7
4
Tangible fixed assets
Property Improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 July 2021
10,257
70,559
18,112
15,200
114,128
Additions
-
0
78,210
12,282
-
0
90,492
Disposals
-
0
(6,500)
-
0
-
0
(6,500)
At 30 June 2022
10,257
142,269
30,394
15,200
198,120
Depreciation and impairment
At 1 July 2021
9,102
37,960
12,106
13,180
72,348
Depreciation charged in the year
289
26,827
1,836
505
29,457
Eliminated in respect of disposals
-
0
(3,758)
-
0
-
0
(3,758)
At 30 June 2022
9,391
61,029
13,942
13,685
98,047
Carrying amount
At 30 June 2022
866
81,240
16,452
1,515
100,073
At 30 June 2021
1,155
32,599
6,006
2,020
41,780
RUSSELL-HUTTON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 7 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
84,002
159,823
Other debtors
2,926
2,435
86,928
162,258
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
5,000
5,000
Trade creditors
61,849
52,411
Taxation and social security
33,335
116,821
Other creditors
18,581
18,895
118,765
193,127
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
39,517
44,583
2022-06-302021-07-01false22 March 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr Matthew HuttonMs S Mcdonagh051209992021-07-012022-06-30051209992022-06-30051209992021-06-3005120999core:LandBuildingscore:OwnedOrFreeholdAssets2022-06-3005120999core:PlantMachinery2022-06-3005120999core:FurnitureFittings2022-06-3005120999core:MotorVehicles2022-06-3005120999core:LandBuildingscore:OwnedOrFreeholdAssets2021-06-3005120999core:PlantMachinery2021-06-3005120999core:FurnitureFittings2021-06-3005120999core:MotorVehicles2021-06-3005120999core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3005120999core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3005120999core:Non-currentFinancialInstrumentscore:AfterOneYear2022-06-3005120999core:Non-currentFinancialInstrumentscore:AfterOneYear2021-06-3005120999core:CurrentFinancialInstruments2022-06-3005120999core:CurrentFinancialInstruments2021-06-3005120999core:ShareCapital2022-06-3005120999core:ShareCapital2021-06-3005120999core:CapitalRedemptionReserve2022-06-3005120999core:CapitalRedemptionReserve2021-06-3005120999core:RetainedEarningsAccumulatedLosses2022-06-3005120999core:RetainedEarningsAccumulatedLosses2021-06-3005120999bus:Director12021-07-012022-06-3005120999core:LandBuildingscore:OwnedOrFreeholdAssets2021-07-012022-06-3005120999core:PlantMachinery2021-07-012022-06-3005120999core:FurnitureFittings2021-07-012022-06-3005120999core:MotorVehicles2021-07-012022-06-30051209992020-07-012021-06-3005120999core:LandBuildingscore:OwnedOrFreeholdAssets2021-06-3005120999core:PlantMachinery2021-06-3005120999core:FurnitureFittings2021-06-3005120999core:MotorVehicles2021-06-30051209992021-06-3005120999core:WithinOneYear2022-06-3005120999core:WithinOneYear2021-06-3005120999core:Non-currentFinancialInstruments2022-06-3005120999core:Non-currentFinancialInstruments2021-06-3005120999bus:PrivateLimitedCompanyLtd2021-07-012022-06-3005120999bus:SmallCompaniesRegimeForAccounts2021-07-012022-06-3005120999bus:FRS1022021-07-012022-06-3005120999bus:AuditExemptWithAccountantsReport2021-07-012022-06-3005120999bus:CompanySecretary12021-07-012022-06-3005120999bus:FullAccounts2021-07-012022-06-30xbrli:purexbrli:sharesiso4217:GBP