Forwardissue_Limited - Accounts


Company Registration No. 02037735 (England and Wales)
Forwardissue Limited
Annual report and unaudited financial statements
For the year ended 31 March 2022
Pages for filing with registrar
FORWARDISSUE LIMITED
Forwardissue Limited
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
FORWARDISSUE LIMITED
Forwardissue Limited
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
107,683
3,047
Investments
5
15,780,024
11,123,390
15,887,707
11,126,437
Current assets
Stocks
124,572
124,575
Debtors
6
4,029,319
9,178,616
Cash at bank and in hand
25,563
25,349
4,179,454
9,328,540
Creditors: amounts falling due within one year
7
(18,723,389)
(20,128,337)
Net current liabilities
(14,543,935)
(10,799,797)
Total assets less current liabilities
1,343,772
326,640
Capital and reserves
Called up share capital
8
25,027
25,027
Profit and loss reserves
1,318,745
301,613
Total equity
1,343,772
326,640

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 20 March 2023 and are signed on its behalf by:
J Naggar
Director
Company Registration No. 02037735
FORWARDISSUE LIMITED
Forwardissue Limited
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -
1
Accounting policies
Company information

Forwardissue Limited is a private company limited by shares incorporated in England and Wales. The registered office is 34 New Cavendish Street, London.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value.

The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover represents amounts receivable for the sale of works of art and fees receivable.

Revenue from the sale of work of art is recognised when the ownership have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
15% Straight line
Computer equipment
Over 3 years straight line
Motor vehicles
Over 4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Transaction costs are expensed to profit or loss as incurred. Changes in fair value are recognised in other comprehensive income except to the extent that a gain reverses a loss previously recognised in profit or loss, or a loss exceeds the accumulated gains recognised in equity; such gains and loss are recognised in profit or loss.

FORWARDISSUE LIMITED
Forwardissue Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 3 -

Investments in quoted shares, is initially recognised at cost and subsequently measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit and loss account.

 

Unlisted investments are stated at cost less provision for diminution in value.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

 

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

FORWARDISSUE LIMITED
Forwardissue Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 4 (2021 - 4).

2022
2021
Number
Number
Total
4
4
FORWARDISSUE LIMITED
Forwardissue Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 5 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2021
13,523
Additions
106,562
At 31 March 2022
120,085
Depreciation and impairment
At 1 April 2021
10,476
Depreciation charged in the year
1,926
At 31 March 2022
12,402
Carrying amount
At 31 March 2022
107,683
At 31 March 2021
3,047
5
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
283,856
283,856
Other investments other than loans
15,496,168
10,839,534
15,780,024
11,123,390
Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 April 2021
283,856
10,839,534
11,123,390
Additions
-
5,514,733
5,514,733
Valuation changes
-
(65,804)
(65,804)
Disposals
-
(792,295)
(792,295)
At 31 March 2022
283,856
15,496,168
15,780,024
Carrying amount
At 31 March 2022
283,856
15,496,168
15,780,024
At 31 March 2021
283,856
10,839,534
11,123,390
FORWARDISSUE LIMITED
Forwardissue Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
840
-
0
Amounts owed by group undertakings
134,947
129,912
Other debtors
3,893,532
9,048,704
4,029,319
9,178,616
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank overdraft
6,014,982
9,614,779
Trade creditors
21,244
21,141
Corporation tax
(13,133)
(3,189)
Other taxation and social security
1,417
1,473
Other creditors
12,698,879
10,494,133
18,723,389
20,128,337

 

8
Called up share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
50,054 Ordinary shares of 50p each
25,027
25,027
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
103,020
139,380
FORWARDISSUE LIMITED
Forwardissue Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
10
Related party transactions
Included in debtors
Balance at
Movements
Provision release
Balance at
31.03.21
31.03.22
£
£
£
£
Marba Investments Sarl
425,170
24,443
-
449,613
Crabapple Limited
241,984
3,657
-
245,641
Marvin's Magic Holdings Limited
1,394,610
(448,654)
-
945,956
TINC Limited
5,336,985
(4,623,368)
-
713,617
Admedia Limited
506,611
(498,188)
-
8,423
Vida Investments Limited
211,730
6,385
-
218,115
Moon Green Holdings Limited
559,648
145,161
-
704,809
8,676,738
(5,390,564)
-
3,286,174
Included in creditors
Balance at
Movements
Balance at
31.03.21
31.03.22
£
£
£
Directors' loan account
10,456,271
2,205,882
12,662,153
10,456,271
2,205,882
12,662,153

The company has taken advantage of the exemption from disclosing transactions with entities which are a wholly owned part of the group.

 

Transactions with other related parties are as follows:

 

During the year, interest of £22,020 (2021: £21,632) was charged to Marba Investment Sarl, £46,028 (2021: £50,707) was charged to TINC Limited, £1,811 (2021: £2,520) was charged to Admedia Limited, £6,385 (2021 - £17,497) was charged to Vida Investments Limited and £24,251 (2021 - £62,106) was charged to Moon Green Holdings Ltd.

 

During the year, the share of profit receivable from Castellain Capital LLP was £317,109 (2021: £81,424) and is included in other debtors.

 

One of the directors has beneficial interests in Marba Investments Sarl, Marvin's Magic Holdings Limited, Vida Investments Limited and Moon Green Holdings Limited.

 

One of the directors is a director of and has a beneficial interest in Marvin's Magic Holdings Limited, TINC Limited, Admedia Limited and is a member of and has a beneficial interest in Castellain Capital LLP.

 

One of the directors has a beneficial interest in TINC Limited.

 

Forwardissue Limited is a member of Castellain Capital LLP.

 

The directors loans are in the ordinary course of business and are interest free.

 

One of the directors sold £2,671,605 (2021: £nil) worth of investments to the company during the year.

 

2022-03-312021-04-01false20 March 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityJ NaggarG NaggarThe Honourable M NaggarS L Bisset020377352021-04-012022-03-31020377352022-03-31020377352021-03-3102037735core:OtherPropertyPlantEquipment2022-03-3102037735core:OtherPropertyPlantEquipment2021-03-3102037735core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3102037735core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3102037735core:CurrentFinancialInstruments2022-03-3102037735core:CurrentFinancialInstruments2021-03-3102037735core:ShareCapital2022-03-3102037735core:ShareCapital2021-03-3102037735core:RetainedEarningsAccumulatedLosses2022-03-3102037735core:RetainedEarningsAccumulatedLosses2021-03-3102037735bus:Director12021-04-012022-03-3102037735core:FurnitureFittings2021-04-012022-03-3102037735core:ComputerEquipment2021-04-012022-03-3102037735core:MotorVehicles2021-04-012022-03-31020377352020-04-012021-03-3102037735core:OtherPropertyPlantEquipment2021-03-3102037735core:OtherPropertyPlantEquipment2021-04-012022-03-3102037735core:Non-currentFinancialInstruments2022-03-3102037735core:Non-currentFinancialInstruments2021-03-3102037735core:WithinOneYear2022-03-3102037735core:WithinOneYear2021-03-3102037735bus:PrivateLimitedCompanyLtd2021-04-012022-03-3102037735bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3102037735bus:FRS1022021-04-012022-03-3102037735bus:AuditExemptWithAccountantsReport2021-04-012022-03-3102037735bus:Director22021-04-012022-03-3102037735bus:Director32021-04-012022-03-3102037735bus:CompanySecretary12021-04-012022-03-3102037735bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP