W3_HORN_LIMITED - Accounts


Company Registration No. 10174987 (England and Wales)
W3 HORN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 OCTOBER 2022
PAGES FOR FILING WITH REGISTRAR
King's House
9-10 Haymarket
London
United Kingdom
SW1Y 4BP
W3 HORN LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 4
W3 HORN LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 OCTOBER 2022
31 October 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investment properties
3
2,608,915
2,608,915
Current assets
Debtors
4
2,100
2,000
Cash at bank and in hand
52,966
11,923
55,066
13,923
Creditors: amounts falling due within one year
5
(3,017,435)
(2,991,226)
Net current liabilities
(2,962,369)
(2,977,303)
Total assets less current liabilities
(353,454)
(368,388)
Capital and reserves
Called up share capital
6
90
90
Profit and loss reserves
(353,544)
(368,478)
Total equity
(353,454)
(368,388)

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 October 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 8 March 2023 and are signed on its behalf by:
Mr C Baker
Director
Company Registration No. 10174987
W3 HORN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022
- 2 -
1
Accounting policies
Company information

W3 Horn Limited is a private company limited by shares incorporated in England and Wales. The registered office is California House, California Lane, Bushey Heath, Herts., WD23 1ES.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents rents receivable for the investment property held by the company, received monthly.

1.3
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

W3 HORN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
1
Accounting policies
(Continued)
- 3 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
5
5
3
Investment property
2022
£
Fair value
At 1 November 2021 and 31 October 2022
2,608,915

The directors have reviewed the fair value of the freehold property based on their assessment of the open market value as at the reporting date. They estimate the value at 31 October 2022 to be £2,608,915.

4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
2,100
2,000
W3 HORN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2022
- 4 -
5
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
-
0
2,448
Other creditors
3,017,435
2,988,778
3,017,435
2,991,226
6
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
90
90
90
90
7
Directors' transactions

At the balance sheet date, included in other creditors is a loan to the company from four of the directors totalling £2,117,003 (2021: £2,117,003).

2022-10-312021-11-01false21 March 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr Clifford BakerMrs L BakerMr R SassoonMrs N Wilson101749872021-11-012022-10-31101749872022-10-31101749872021-10-3110174987core:CurrentFinancialInstrumentscore:WithinOneYear2022-10-3110174987core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-3110174987core:CurrentFinancialInstruments2022-10-3110174987core:CurrentFinancialInstruments2021-10-3110174987core:ShareCapital2022-10-3110174987core:ShareCapital2021-10-3110174987core:RetainedEarningsAccumulatedLosses2022-10-3110174987core:RetainedEarningsAccumulatedLosses2021-10-3110174987bus:Director12021-11-012022-10-31101749872020-11-012021-10-31101749872021-10-3110174987bus:PrivateLimitedCompanyLtd2021-11-012022-10-3110174987bus:SmallCompaniesRegimeForAccounts2021-11-012022-10-3110174987bus:FRS1022021-11-012022-10-3110174987bus:AuditExemptWithAccountantsReport2021-11-012022-10-3110174987bus:Director22021-11-012022-10-3110174987bus:Director32021-11-012022-10-3110174987bus:Director42021-11-012022-10-3110174987bus:FullAccounts2021-11-012022-10-31xbrli:purexbrli:sharesiso4217:GBP