Manplas Limited - Accounts to registrar (filleted) - small 22.3

Manplas Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.3.48 01109553 Board of Directors 1.7.21 30.6.22 30.6.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure011095532021-06-30011095532022-06-30011095532021-07-012022-06-30011095532020-06-30011095532020-07-012021-06-30011095532021-06-3001109553ns16:EnglandWales2021-07-012022-06-3001109553ns15:PoundSterling2021-07-012022-06-3001109553ns11:Director12021-07-012022-06-3001109553ns11:PrivateLimitedCompanyLtd2021-07-012022-06-3001109553ns11:SmallEntities2021-07-012022-06-3001109553ns11:AuditExempt-NoAccountantsReport2021-07-012022-06-3001109553ns11:SmallCompaniesRegimeForDirectorsReport2021-07-012022-06-3001109553ns11:SmallCompaniesRegimeForAccounts2021-07-012022-06-3001109553ns11:FullAccounts2021-07-012022-06-3001109553ns11:Director32021-07-012022-06-3001109553ns11:RegisteredOffice2021-07-012022-06-3001109553ns6:CurrentFinancialInstruments2022-06-3001109553ns6:CurrentFinancialInstruments2021-06-3001109553ns6:Non-currentFinancialInstruments2022-06-3001109553ns6:Non-currentFinancialInstruments2021-06-3001109553ns6:ShareCapital2022-06-3001109553ns6:ShareCapital2021-06-3001109553ns6:SharePremium2022-06-3001109553ns6:SharePremium2021-06-3001109553ns6:RetainedEarningsAccumulatedLosses2022-06-3001109553ns6:RetainedEarningsAccumulatedLosses2021-06-3001109553ns6:PlantMachinery2021-07-012022-06-3001109553ns6:LeaseholdImprovements2021-06-3001109553ns6:PlantMachinery2021-06-3001109553ns6:FurnitureFittings2021-06-3001109553ns6:MotorVehicles2021-06-3001109553ns6:LeaseholdImprovements2021-07-012022-06-3001109553ns6:FurnitureFittings2021-07-012022-06-3001109553ns6:MotorVehicles2021-07-012022-06-3001109553ns6:LeaseholdImprovements2022-06-3001109553ns6:PlantMachinery2022-06-3001109553ns6:FurnitureFittings2022-06-3001109553ns6:MotorVehicles2022-06-3001109553ns6:LeaseholdImprovements2021-06-3001109553ns6:PlantMachinery2021-06-3001109553ns6:FurnitureFittings2021-06-3001109553ns6:MotorVehicles2021-06-3001109553ns6:WithinOneYearns6:CurrentFinancialInstruments2022-06-3001109553ns6:WithinOneYearns6:CurrentFinancialInstruments2021-06-3001109553ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-06-3001109553ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-06-3001109553ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-06-3001109553ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-06-3001109553ns6:WithinOneYear2022-06-3001109553ns6:WithinOneYear2021-06-3001109553ns6:BetweenOneFiveYears2022-06-3001109553ns6:BetweenOneFiveYears2021-06-3001109553ns6:AllPeriods2022-06-3001109553ns6:AllPeriods2021-06-30
REGISTERED NUMBER: 01109553 (England and Wales)















MANPLAS LIMITED

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2022






MANPLAS LIMITED (REGISTERED NUMBER: 01109553)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


MANPLAS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2022







DIRECTORS: S A Tinsley
P Allen



REGISTERED OFFICE: Coldfield Drive
Off Ledson Road
Roundthorn Industrial Estate
Wythenshawe
Manchester
M23 9GG



REGISTERED NUMBER: 01109553 (England and Wales)



ACCOUNTANTS: DTE Business Advisers Limited
Chartered Accountants
The Exchange
5 Bank Street
Bury
BL9 0DN



BANKERS: Lloyds Bank plc
42-46 Market Street
Manchester
M1 1PW

MANPLAS LIMITED (REGISTERED NUMBER: 01109553)

STATEMENT OF FINANCIAL POSITION
30 JUNE 2022

2022 2021
Notes £    £   
FIXED ASSETS
Property, plant and equipment 4 122,341 139,147

CURRENT ASSETS
Inventories 361,914 527,178
Debtors 5 783,631 2,944,703
Cash at bank and in hand 99,466 17,008
1,245,011 3,488,889
CREDITORS
Amounts falling due within one year 6 (1,207,352 ) (1,003,522 )
NET CURRENT ASSETS 37,659 2,485,367
TOTAL ASSETS LESS CURRENT
LIABILITIES

160,000

2,624,514

CREDITORS
Amounts falling due after more than one
year

7

(29,167

)

(39,167

)
NET ASSETS 130,833 2,585,347

CAPITAL AND RESERVES
Called up share capital 10,000 10,000
Share premium 19,000 19,000
Retained earnings 101,833 2,556,347
SHAREHOLDERS' FUNDS 130,833 2,585,347

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MANPLAS LIMITED (REGISTERED NUMBER: 01109553)

STATEMENT OF FINANCIAL POSITION - continued
30 JUNE 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 March 2023 and were signed on its behalf by:





S A Tinsley - Director


MANPLAS LIMITED (REGISTERED NUMBER: 01109553)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022


1. STATUTORY INFORMATION

Manplas Limited is a private company, limited by shares, registered in England and Wales. The company's registered number is 01109553. The registered office is Coldfield Drive Ledson Road, Roundthorn Industrial Estate, Wythenshawe, Manchester, M23 9GG.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
In the application of the company's accounting policies, the director is required to make estimates and judgements. The estimates are based on historical experience and other relevant factors. Actual results may differ from these estimates.

The estimates are continuously evaluated. Revisions to accounting estimates are recognised in the period in which the estimate is revised.

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below:

Estimating the useful economic life of an asset and the anticipated residual value are considered key judgement in calculating an appropriate depreciation charge.

In categorising leases as finance or operating leases, the director makes judgements as to whether significant risks and rewards of ownership have transferred to the company as a lessee.

Making judgement based on historical experience on the level of provision required for impairment of inventories and bad debts.

Revenue
Revenue comprises the aggregate of the fair value of the sale of goods provided, net of value-added tax, rebates and discounts.

Sale of goods are recognised when the company has delivered products to the customer, the customer has accepted the products and collectability of the related receivables is fairly stated.

Property, plant and equipment
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on cost, 20% on cost, 5% on cost and Straight line over 15 years

The residual values, estimated useful lives and depreciation method of property, plant and equipment are reviewed, and adjusted as appropriate, at each statement of financial position date. The effects of any revision are recognised in the income statement when the change arises.

Government grants
Grants of a revenue nature are credited to income in the period to which they relate.

MANPLAS LIMITED (REGISTERED NUMBER: 01109553)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2022


2. ACCOUNTING POLICIES - continued

Inventories
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost represents the actual invoice value of the goods purchased. Net realisable value represents estimate selling price less costs to complete and sell.

Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to third parties.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the income statement.

Basic financial liabilities are initially measured at transaction price and subsequently measured at amortised cost, being the transaction price less any amounts settled.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the income statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the income statement as incurred.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the income statement in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 35 (2021 - 34 ) .

MANPLAS LIMITED (REGISTERED NUMBER: 01109553)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2022


4. PROPERTY, PLANT AND EQUIPMENT
Fixtures
Leasehold Plant and and Motor
Improvements machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 July 2021 130,351 888,526 303,196 75,080 1,397,153
Additions - 7,744 - - 7,744
Disposals - - - (30,563 ) (30,563 )
At 30 June 2022 130,351 896,270 303,196 44,517 1,374,334
DEPRECIATION
At 1 July 2021 88,300 811,516 298,609 59,581 1,258,006
Charge for year 9,268 4,433 2,014 8,835 24,550
Eliminated on disposal - - - (30,563 ) (30,563 )
At 30 June 2022 97,568 815,949 300,623 37,853 1,251,993
NET BOOK VALUE
At 30 June 2022 32,783 80,321 2,573 6,664 122,341
At 30 June 2021 42,051 77,010 4,587 15,499 139,147

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 680,634 549,840
Amounts owed by parent company - 2,292,425
Corporation tax recoverable - 34,051
Deferred tax asset 54,556 20,196
Prepayments and accrued income 48,441 48,191
783,631 2,944,703

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 10,000 10,000
Trade creditors 514,064 465,129
Social security and other taxes 19,585 60,498
VAT 130,286 115,447
Other creditors 520,216 324,532
Directors' loan accounts 2,120 2,716
Accrued expenses 11,081 25,200
1,207,352 1,003,522

MANPLAS LIMITED (REGISTERED NUMBER: 01109553)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2022


7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans - 1-2 years 10,000 10,000
Bank loans - 2-5 years 19,167 29,167
29,167 39,167

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2022 2021
£    £   
Within one year 157,000 157,000
Between one and five years 471,000 628,000
628,000 785,000

9. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Invoice discounting liability 516,569 300,194

There is a fixed and floating charge by way of a debenture over all of the assets of the company