Rope Garden Nursery Limited - Accounts to registrar (filleted) - small 22.3

Rope Garden Nursery Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.3.48 03916987 Board of Directors 1.4.21 31.3.22 31.3.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure039169872021-03-31039169872022-03-31039169872021-04-012022-03-31039169872020-03-31039169872020-04-012021-03-31039169872021-03-3103916987ns16:EnglandWales2021-04-012022-03-3103916987ns15:PoundSterling2021-04-012022-03-3103916987ns11:Director12021-04-012022-03-3103916987ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3103916987ns11:SmallEntities2021-04-012022-03-3103916987ns11:AuditExempt-NoAccountantsReport2021-04-012022-03-3103916987ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-3103916987ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3103916987ns11:FullAccounts2021-04-012022-03-3103916987ns6:CurrentFinancialInstruments2022-03-3103916987ns6:CurrentFinancialInstruments2021-03-3103916987ns6:Non-currentFinancialInstruments2022-03-3103916987ns6:Non-currentFinancialInstruments2021-03-3103916987ns6:ShareCapital2022-03-3103916987ns6:ShareCapital2021-03-3103916987ns6:RetainedEarningsAccumulatedLosses2022-03-3103916987ns6:RetainedEarningsAccumulatedLosses2021-03-3103916987ns11:RegisteredOffice2021-04-012022-03-3103916987ns6:PlantMachinery2021-04-012022-03-3103916987ns6:FurnitureFittings2021-04-012022-03-3103916987ns6:MotorVehicles2021-04-012022-03-3103916987ns6:ComputerEquipment2021-04-012022-03-3103916987ns6:PlantMachinery2021-03-3103916987ns6:FurnitureFittings2021-03-3103916987ns6:MotorVehicles2021-03-3103916987ns6:ComputerEquipment2021-03-3103916987ns6:PlantMachinery2022-03-3103916987ns6:FurnitureFittings2022-03-3103916987ns6:MotorVehicles2022-03-3103916987ns6:ComputerEquipment2022-03-3103916987ns6:PlantMachinery2021-03-3103916987ns6:FurnitureFittings2021-03-3103916987ns6:MotorVehicles2021-03-3103916987ns6:ComputerEquipment2021-03-3103916987ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-03-3103916987ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-04-012022-03-3103916987ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2022-03-3103916987ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-03-3103916987ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3103916987ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-3103916987ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-03-3103916987ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-03-3103916987ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-03-3103916987ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-03-3103916987ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2022-03-3103916987ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-03-31
REGISTERED NUMBER: 03916987 (England and Wales)














Unaudited Financial Statements

for the Year Ended 31 March 2022

for

Rope Garden Nursery Limited

Rope Garden Nursery Limited (Registered number: 03916987)






Contents of the Financial Statements
for the Year Ended 31 March 2022




Page

Balance Sheet 1

Notes to the Financial Statements 3


Rope Garden Nursery Limited (Registered number: 03916987)

Balance Sheet
31 March 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 73,855 71,293

CURRENT ASSETS
Stocks 276,000 276,000
Debtors 5 70,491 6,454
346,491 282,454
CREDITORS
Amounts falling due within one year 6 252,903 216,784
NET CURRENT ASSETS 93,588 65,670
TOTAL ASSETS LESS CURRENT LIABILITIES 167,443 136,963

CREDITORS
Amounts falling due after more than one
year

7

(131,667

)

(97,094

)

PROVISIONS FOR LIABILITIES - (8,218 )
NET ASSETS 35,776 31,651

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 35,676 31,551
SHAREHOLDERS' FUNDS 35,776 31,651

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Rope Garden Nursery Limited (Registered number: 03916987)

Balance Sheet - continued
31 March 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 9 March 2023 and were signed on its behalf by:





Mr M J Hinkley - Director


Rope Garden Nursery Limited (Registered number: 03916987)

Notes to the Financial Statements
for the Year Ended 31 March 2022

1. STATUTORY INFORMATION

Rope Garden Nursery Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 03916987

Registered office: Gresty Lane
Rope
Crewe
Cheshire
CW2 5DD

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

After making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future, being the 12 month period from the date of these accounts being approved, given the impact of the Coronavirus upon the economy and therefore the financial statements have been prepared on a going concern basis.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue is recognised as the company becomes entitled to consideration for the services supplied. Therefore, turnover also includes the element of work completed but not yet invoiced.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 20% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Rope Garden Nursery Limited (Registered number: 03916987)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2021 - 3 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2021 84,715 - 24,950 910 110,575
Additions 14,500 8,147 - - 22,647
Transfer to ownership (43,395 ) - - - (43,395 )
Reclassification/transfer 43,395 - - - 43,395
At 31 March 2022 99,215 8,147 24,950 910 133,222
DEPRECIATION
At 1 April 2021 31,495 - 7,175 612 39,282
Charge for year 13,544 2,037 4,444 60 20,085
At 31 March 2022 45,039 2,037 11,619 672 59,367
NET BOOK VALUE
At 31 March 2022 54,176 6,110 13,331 238 73,855
At 31 March 2021 53,220 - 17,775 298 71,293

Rope Garden Nursery Limited (Registered number: 03916987)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
COST
At 1 April 2021 68,895
Additions 14,500
Transfer to ownership (43,395 )
At 31 March 2022 40,000
DEPRECIATION
At 1 April 2021 28,066
Charge for year 5,511
Transfer to ownership (15,622 )
At 31 March 2022 17,955
NET BOOK VALUE
At 31 March 2022 22,045
At 31 March 2021 40,829

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Other debtors 70,491 6,454

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 34,279 32,820
Hire purchase contracts 11,683 18,944
Trade creditors 84,037 28,685
Social security and other taxes 1,258 993
Directors' current accounts 119,396 133,812
Accrued expenses 2,250 1,530
252,903 216,784

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Bank loans - 1-2 years 10,000 9,707
Bank loans - 2-5 years 21,667 30,618
Bank loans more 5 yr by instal - 1,769
Directors' loan accounts 100,000 55,000
131,667 97,094

Rope Garden Nursery Limited (Registered number: 03916987)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2022 2021
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 1,769

8. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Hire purchase contracts 11,683 18,944

Amounts owed under hire purchase are secured over assets to which they relate.