Spinaclean Ltd - Period Ending 2022-12-31

Spinaclean Ltd - Period Ending 2022-12-31


Spinaclean Ltd 04506121 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is that of the sale of gutter cleaning vacuums. Digita Accounts Production Advanced 6.30.9574.0 true false 04506121 2022-01-01 2022-12-31 04506121 2022-12-31 04506121 bus:OrdinaryShareClass3 bus:OtherShareType 2022-12-31 04506121 bus:OrdinaryShareClass4 bus:OtherShareType 2022-12-31 04506121 bus:Revised 2022-12-31 04506121 core:CurrentFinancialInstruments 2022-12-31 04506121 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 04506121 core:PatentsTrademarksLicencesConcessionsSimilar 2022-12-31 04506121 core:FurnitureFittings 2022-12-31 04506121 core:MotorVehicles 2022-12-31 04506121 core:OfficeEquipment 2022-12-31 04506121 core:PlantMachinery 2022-12-31 04506121 bus:SmallEntities 2022-01-01 2022-12-31 04506121 bus:Audited 2022-01-01 2022-12-31 04506121 bus:FullAccounts 2022-01-01 2022-12-31 04506121 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 04506121 bus:RegisteredOffice 2022-01-01 2022-12-31 04506121 bus:CompanySecretary1 2022-01-01 2022-12-31 04506121 bus:Director1 2022-01-01 2022-12-31 04506121 bus:Director2 2022-01-01 2022-12-31 04506121 bus:Director3 2022-01-01 2022-12-31 04506121 bus:Director4 2022-01-01 2022-12-31 04506121 bus:OrdinaryShareClass3 bus:OtherShareType 2022-01-01 2022-12-31 04506121 bus:OrdinaryShareClass4 bus:OtherShareType 2022-01-01 2022-12-31 04506121 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 04506121 1 2022-01-01 2022-12-31 04506121 core:PatentsTrademarksLicencesConcessionsSimilar 2022-01-01 2022-12-31 04506121 core:PatentsTrademarksLicencesConcessionsSimilar 1 2022-01-01 2022-12-31 04506121 core:ComputerEquipment 2022-01-01 2022-12-31 04506121 core:FurnitureFittings 2022-01-01 2022-12-31 04506121 core:FurnitureFittingsToolsEquipment 2022-01-01 2022-12-31 04506121 core:MotorVehicles 2022-01-01 2022-12-31 04506121 core:OfficeEquipment 2022-01-01 2022-12-31 04506121 core:PlantMachinery 2022-01-01 2022-12-31 04506121 1 2022-01-01 2022-12-31 04506121 countries:England 2022-01-01 2022-12-31 04506121 2021-12-31 04506121 core:PatentsTrademarksLicencesConcessionsSimilar 2021-12-31 04506121 core:FurnitureFittings 2021-12-31 04506121 core:MotorVehicles 2021-12-31 04506121 core:OfficeEquipment 2021-12-31 04506121 core:PlantMachinery 2021-12-31 04506121 2020-09-01 2021-12-31 04506121 2021-12-31 04506121 bus:OrdinaryShareClass3 bus:OtherShareType 2021-12-31 04506121 bus:OrdinaryShareClass4 bus:OtherShareType 2021-12-31 04506121 core:CurrentFinancialInstruments 2021-12-31 04506121 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 04506121 core:PatentsTrademarksLicencesConcessionsSimilar 2021-12-31 04506121 core:FurnitureFittings 2021-12-31 04506121 core:MotorVehicles 2021-12-31 04506121 core:OfficeEquipment 2021-12-31 04506121 core:PlantMachinery 2021-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04506121

Spinaclean Ltd

Annual Report and Financial Statements

for the Year Ended 31 December 2022

 

Spinaclean Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 11

 

Spinaclean Ltd

Company Information

Directors

Mr A D Whiting

Mr M A Nice

Mr M R Linder

Ms L K Mendelsohn

Company secretary

Oakwood Corporate Secretary Limited

Registered office

3rd Floor
1 Ashley Road
Altrincham
Cheshire
WA14 2DT

Auditors

KRW Accountants Ltd
The Mill
Pury Hill Business Park
Alderton Road
Towcester
NN12 7LS

 

Spinaclean Ltd

(Registration number: 04506121)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

4

15,838

15,338

Tangible assets

5

115,785

42,451

 

131,623

57,789

Current assets

 

Stocks

6

723,962

765,569

Debtors

7

909,317

786,015

Cash at bank and in hand

 

4,019,635

2,235,359

 

5,652,914

3,786,943

Creditors: Amounts falling due within one year

8

(684,961)

(665,491)

Net current assets

 

4,967,953

3,121,452

Total assets less current liabilities

 

5,099,576

3,179,241

Provisions for liabilities

(20,377)

3,513

Net assets

 

5,079,199

3,182,754

Capital and reserves

 

Called up share capital

667

667

Capital redemption reserve

333

333

Retained earnings

5,078,199

3,181,754

Shareholders' funds

 

5,079,199

3,182,754

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 7 March 2023 and signed on its behalf by:
 

.........................................
Mr M A Nice
Director

 

Spinaclean Ltd

Notes to the Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
3rd Floor
1 Ashley Road
Altrincham
Cheshire
WA14 2DT

The principal place of business is:
Unit 33 Cornwell Business Pk
Salthouse Road
Brackmills Industrial Estate
Northampton
NN4 7EX

These financial statements were authorised for issue by the Board on 7 March 2023.

The company registration number is 04506121

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Audit report

The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 7 March 2023 was Mr K R Witchell, who signed for and on behalf of KRW Accountants Ltd.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Spinaclean Ltd

Notes to the Financial Statements for the Year Ended 31 December 2022

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Spinaclean Ltd

Notes to the Financial Statements for the Year Ended 31 December 2022

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Plant & machinery

33% reducing balance

Fixtures, fittings & equipment

25% reducing balance

Computer equipment

25% straight line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Patents

10% straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Spinaclean Ltd

Notes to the Financial Statements for the Year Ended 31 December 2022

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. The company subsequently considers the recoverable value of the trade debtors. When assessing impairment of trade debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Spinaclean Ltd

Notes to the Financial Statements for the Year Ended 31 December 2022

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 22 (2021 - 21).

 

Spinaclean Ltd

Notes to the Financial Statements for the Year Ended 31 December 2022

4

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 January 2022

15,338

15,338

Additions internally developed

2,260

2,260

At 31 December 2022

17,598

17,598

Amortisation

Amortisation charge

1,760

1,760

At 31 December 2022

1,760

1,760

Carrying amount

At 31 December 2022

15,838

15,838

At 31 December 2021

15,338

15,338

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Cost or valuation

At 1 January 2022

22,761

22,385

11,209

61,624

Additions

6,464

78,382

9,832

15,500

Disposals

-

(3,450)

-

-

At 31 December 2022

29,225

97,317

21,041

77,124

Depreciation

At 1 January 2022

17,525

17,451

6,029

34,523

Charge for the year

2,349

18,851

3,338

10,327

Eliminated on disposal

-

(1,471)

-

-

At 31 December 2022

19,874

34,831

9,367

44,850

Carrying amount

At 31 December 2022

9,351

62,486

11,674

32,274

At 31 December 2021

5,236

4,934

5,180

27,101

 

Spinaclean Ltd

Notes to the Financial Statements for the Year Ended 31 December 2022

Total
£

Cost or valuation

At 1 January 2022

117,979

Additions

110,178

Disposals

(3,450)

At 31 December 2022

224,707

Depreciation

At 1 January 2022

75,528

Charge for the year

34,865

Eliminated on disposal

(1,471)

At 31 December 2022

108,922

Carrying amount

At 31 December 2022

115,785

At 31 December 2021

42,451

6

Stocks

2022
£

2021
£

Other inventories

723,962

765,569

7

Debtors

Current

2022
£

2021
£

Trade debtors

626,501

438,178

Prepayments

45,543

46,360

Other debtors

237,273

301,477

 

909,317

786,015

 

Spinaclean Ltd

Notes to the Financial Statements for the Year Ended 31 December 2022

8

Creditors

Creditors: amounts falling due within one year

2022
£

2021
£

Due within one year

Trade creditors

91,935

207,317

Taxation and social security

521,474

387,582

Accruals and deferred income

20,696

11,643

Other creditors

50,856

58,949

684,961

665,491

9

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary B of £0.01 each

6,670

66.70

6,670

66.70

Preferred Ordinary B of £0.01 each

60,030

600.30

60,030

600.30

 

66,700

667

66,700

667

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The company has future operating lease commitments of £614,980 (2021 - £721,933).

 

Spinaclean Ltd

Notes to the Financial Statements for the Year Ended 31 December 2022

11

Parent and ultimate parent undertaking

The company's immediate parent is Sorb Industri AB, incorporated in Sweden.

 The ultimate parent is Lifco AB, incorporated in Sweden.

 The most senior parent entity producing publicly available financial statements is Carl Bennet AB. These financial statements are available upon request from Carl Bennett AB, Verkmastaregatan 1, SE-745 85 Enkoping, Sweden

 The ultimate controlling party is Carl Bennet.