ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-04-302022-04-30truefalse2021-05-01No description of principal activity1516trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01894019 2021-05-01 2022-04-30 01894019 2020-05-01 2021-04-30 01894019 2022-04-30 01894019 2021-04-30 01894019 c:Director2 2021-05-01 2022-04-30 01894019 d:MotorVehicles 2021-05-01 2022-04-30 01894019 d:MotorVehicles 2022-04-30 01894019 d:MotorVehicles 2021-04-30 01894019 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-05-01 2022-04-30 01894019 d:FurnitureFittings 2021-05-01 2022-04-30 01894019 d:FurnitureFittings 2022-04-30 01894019 d:FurnitureFittings 2021-04-30 01894019 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-05-01 2022-04-30 01894019 d:OfficeEquipment 2021-05-01 2022-04-30 01894019 d:OfficeEquipment 2022-04-30 01894019 d:OfficeEquipment 2021-04-30 01894019 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-05-01 2022-04-30 01894019 d:OwnedOrFreeholdAssets 2021-05-01 2022-04-30 01894019 d:CurrentFinancialInstruments 2022-04-30 01894019 d:CurrentFinancialInstruments 2021-04-30 01894019 d:CurrentFinancialInstruments d:WithinOneYear 2022-04-30 01894019 d:CurrentFinancialInstruments d:WithinOneYear 2021-04-30 01894019 d:ShareCapital 2022-04-30 01894019 d:ShareCapital 2021-04-30 01894019 d:RetainedEarningsAccumulatedLosses 2022-04-30 01894019 d:RetainedEarningsAccumulatedLosses 2021-04-30 01894019 c:OrdinaryShareClass1 2021-05-01 2022-04-30 01894019 c:OrdinaryShareClass1 2022-04-30 01894019 c:OrdinaryShareClass1 2021-04-30 01894019 c:FRS102 2021-05-01 2022-04-30 01894019 c:AuditExempt-NoAccountantsReport 2021-05-01 2022-04-30 01894019 c:FullAccounts 2021-05-01 2022-04-30 01894019 c:PrivateLimitedCompanyLtd 2021-05-01 2022-04-30 01894019 2 2021-05-01 2022-04-30 01894019 6 2021-05-01 2022-04-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01894019









TERENCE DISDALE DESIGN LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 APRIL 2022



 
TERENCE DISDALE DESIGN LIMITED
REGISTERED NUMBER: 01894019

STATEMENT OF FINANCIAL POSITION
AS AT 30 APRIL 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
145,205
188,693

Fixed asset investments
  
-
250,000

  
145,205
438,693

Current assets
  

Stocks
  
954,863
637,319

Debtors: amounts falling due within one year
 5 
9,055,437
2,547,510

Cash at bank and in hand
  
8,336,161
11,070,383

  
18,346,461
14,255,212

Creditors: amounts falling due within one year
 6 
(15,631,735)
(12,503,237)

Net current assets
  
 
 
2,714,726
 
 
1,751,975

Total assets less current liabilities
  
2,859,931
2,190,668

  

Net assets
  
2,859,931
2,190,668


Capital and reserves
  

Called up share capital 
 7 
100
100

Profit and loss account
  
2,859,831
2,190,568

  
2,859,931
2,190,668


Page 1

 
TERENCE DISDALE DESIGN LIMITED
REGISTERED NUMBER: 01894019
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 APRIL 2022

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 20 March 2023.




................................................
D Zulli
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
TERENCE DISDALE DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022

1.


General information

Terence Disdale Design Limited is a private Company limited by shares and incorporated in England and Wales. The registered office is 64 New Cavendish Street, London, W1G 8TB. 
The principal activity of the Company is that of yacht design and ancillary services. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
TERENCE DISDALE DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Page 4

 
TERENCE DISDALE DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
reducing balance method
Fixtures and fittings
-
25%
reducing balance method
Office equipment
-
25%
reducing balance method

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
TERENCE DISDALE DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022

2.Accounting policies (continued)

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 15 (2021 - 16).

Page 6

 
TERENCE DISDALE DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022

4.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 May 2021
78,000
316,716
429,753
824,469


Additions
-
15,095
-
15,095


Disposals
(39,000)
-
-
(39,000)



At 30 April 2022

39,000
331,811
429,753
800,564



Depreciation


At 1 May 2021
29,519
228,602
377,655
635,776


Charge for the year on owned assets
9,344
25,109
13,024
47,477


Disposals
(27,894)
-
-
(27,894)



At 30 April 2022

10,969
253,711
390,679
655,359



Net book value



At 30 April 2022
28,031
78,100
39,074
145,205



At 30 April 2021
48,481
88,114
52,098
188,693


5.


Debtors

2022
2021
£
£


Trade debtors
4,582,596
709,454

Amounts owed by group undertakings
1,982,880
1,400,753

Other debtors
2,261,996
308,525

Prepayments and accrued income
227,965
128,778

9,055,437
2,547,510


Included within other debtors due within one year is a loan to Terence Disdale , a Director, amounting to £1,800,000 (2021 - £nil ). This has been repaid after the year end.



Page 7

 
TERENCE DISDALE DESIGN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022

6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
799,442
1,678,465

Amounts owed to group undertakings
1,224,849
674,016

Corporation tax
301,863
439,005

Other taxation and social security
48,557
47,244

Other creditors
92,758
3,767

Accruals and deferred income
13,164,266
9,660,740

15,631,735
12,503,237



7.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



100 (2021 - 100) Ordinary shares of £1.00 each
100
100



8.


Pension commitments

The Company operates a defined contribution pension scheme for the employees. During the year
premiums paid by the Company amounted to £11,222 (2021: £25,741. There were no premiums
outstanding at the balance sheet date. Contributions totaling £2,209 (2021: £1,297) were payable to the fund at the reporting date and are included in creditors..


9.


Ultimate controlling party and Related party transactions

The Company is under the immediate control of Disdale Holdings Limited and the ultimate controlling party is T. Disdale, a director of this company.
As the Company is a wholly owned subsidiary of Disdale Holdings Limited, the company has taken advantage of the exemption contained in FRS102.33 and has therefore not disclosed transactions on balances with entities which form part of the group. 

 
Page 8