ACCOUNTS - Final Accounts preparation


00244721 2014-01-01 false true 2015-01-312015-01-31 00244721 2014-01-01 2015-01-31 00244721 2015-01-31 00244721 2013-12-31 00244721 d:OrdinaryShareClass1 2015-01-31 00244721 d:OrdinaryShareClass1 2013-12-31 00244721 d:OrdinaryShareClass1 2014-01-01 2015-01-31 00244721 d:Director2 2014-01-01 2015-01-31 00244721 c:OfficeEquipment 2014-01-01 2015-01-31 00244721 c:InvestmentProperties 2014-01-01 2015-01-31 00244721 c:InvestmentProperties 2013-12-31 xbrli:shares iso4217:GBP

Registered number: 00244721









A PANNELL LIMITED







UNAUDITED

ABBREVIATED ACCOUNTS

FOR THE PERIOD ENDED 31 JANUARY 2015

 
A PANNELL LIMITED
REGISTERED NUMBER: 00244721

ABBREVIATED BALANCE SHEET
AS AT 31 JANUARY 2015

31 January
31 December
2015
2013
Note
£
£
£
£
 
FIXED ASSETS





 
Tangible assets
 
2
-
2,382
 
Investment property
3
-
3,310,000







-

3,312,382
 
CURRENT ASSETS





 
Debtors
23,419
20,896

 
Cash at bank and in hand

3,817,578
96,013







 
3,840,997
116,909
 
CREDITORS: amounts falling due within one year
4
(2,059,659)
(1,890,148)
 
NET CURRENT ASSETS/(LIABILITIES)


1,781,338

(1,773,239)
 
TOTAL ASSETS LESS CURRENT LIABILITIES
1,781,338
1,539,143
 
CREDITORS: amounts falling due after more than one year
5
-

(471,800)

NET ASSETS




 1,781,338


 1,067,343
  
CAPITAL AND RESERVES

 
Called up share capital
6
93,239
93,239
 
Revaluation reserve
-
(410,000)
 
Other reserves
15,390
15,390
 
Profit and loss account
1,672,709
1,368,714
 
SHAREHOLDERS' FUNDS
 

 1,781,338

 1,067,343


The directors consider that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the period in question in accordance with section 476 of the Act. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and for preparing financial statements which give a true and fair view of the state of affairs of the company as at 31 January 2015 and of its profit for the period in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.


Page 1

 
A PANNELL LIMITED
 
    
ABBREVIATED BALANCE SHEET (continued)
AS AT 31 JANUARY 2015

The abbreviated accounts, which have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006, were approved and authorised for issue by the board and were signed on its behalf by: 





................................................
D C Pannell
Director

Date: 14 October 2015

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
A PANNELL LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE PERIOD ENDED 31 JANUARY 2015

1.ACCOUNTING POLICIES

1.1
BASIS OF PREPARATION OF FINANCIAL STATEMENTS


The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention as modified by the revaluation of Investment property and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).

The company is the parent undertaking of a small group and as such is not required by the Companies Act 2006 to prepare group accounts. These financial statements therefore present information about the company as an individual undertaking and not about its group.

1.2
TURNOVER

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the period, exclusive of Value Added Tax and trade discounts.

Rental revenue is recognised over the period to which it relates, any amounts received in advance are carried forward in deferred income.

1.3
TANGIBLE FIXED ASSETS AND DEPRECIATION

Tangible fixed assets are stated at cost or valuation less depreciation.  Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Office equipment
-
33.33% straight line

1.4
INVESTMENT PROPERTIES

Investment properties are included in the Balance sheet at their open market value in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008) and are not depreciated. This treatment is contrary to the Companies Act 2006 which states that fixed assets should be depreciated but is, in the opinion of the directors, necessary in order to give a true and fair view of the financial position of the company.

1.5
PENSIONS
The company contributes to personal pension plans for two of the directors and the pension charge represents the amounts payable by the company to the plans in respect of the year.


Page 3

 
A PANNELL LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE PERIOD ENDED 31 JANUARY 2015

2.TANGIBLE FIXED ASSETS



£


COST OR VALUATION


At 1 January 2014
7,725

Disposals
(7,725)


At 31 January 2015

-



DEPRECIATION


At 1 January 2014
5,343

On disposals
(5,343)


At 31 January 2015

-




NET BOOK VALUE


At 31 January 2015
 -


At 31 December 2013

 2,382


3.INVESTMENT PROPERTY



£


VALUATION


At 1 January 2014
3,310,000

Disposals
(3,310,000)


At 31 January 2015

 -


The 2015 valuations were made by directors, on an open market value for existing use basis.

Page 4

 
A PANNELL LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE PERIOD ENDED 31 JANUARY 2015

4.CREDITORS:
AMOUNTS FALLING DUE WITHIN ONE YEAR

The total amount of secured liabilites was £8,300 (2010: £69,686).

 

5.CREDITORS:
AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
The total amount of secured liabilites was £534,200 (2010: £99,132).

Page 5

 
A PANNELL LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE PERIOD ENDED 31 JANUARY 2015

6.SHARE CAPITAL
      31 January
      31 December
        2015
        2013
        £

        £

ALLOTTED, CALLED UP AND FULLY PAID



93,239 Ordinary shares of £1 each
 93,239
 93,239


7.ULTIMATE PARENT UNDERTAKING AND CONTROLLING PARTY

The ultimate parent undertaking is Pannell (Properties) Limited, a company registered in England and Wales.

The ultimate controlling party is the Pannell Family

Page 6