ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-06-302022-06-302021-07-01truetruetruetruetruetruefalseNo description of principal activity55true 06620232 2021-07-01 2022-06-30 06620232 2020-07-01 2021-06-30 06620232 2022-06-30 06620232 2021-06-30 06620232 c:Director3 2021-07-01 2022-06-30 06620232 d:ComputerEquipment 2021-07-01 2022-06-30 06620232 d:ComputerEquipment 2022-06-30 06620232 d:ComputerEquipment 2021-06-30 06620232 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 06620232 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-06-30 06620232 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-06-30 06620232 d:ComputerSoftware 2022-06-30 06620232 d:ComputerSoftware 2021-06-30 06620232 d:CurrentFinancialInstruments 2022-06-30 06620232 d:CurrentFinancialInstruments 2021-06-30 06620232 d:CurrentFinancialInstruments d:WithinOneYear 2022-06-30 06620232 d:CurrentFinancialInstruments d:WithinOneYear 2021-06-30 06620232 d:ShareCapital 2022-06-30 06620232 d:ShareCapital 2021-06-30 06620232 d:RetainedEarningsAccumulatedLosses 2022-06-30 06620232 d:RetainedEarningsAccumulatedLosses 2021-06-30 06620232 c:FRS102 2021-07-01 2022-06-30 06620232 c:Audited 2021-07-01 2022-06-30 06620232 c:FullAccounts 2021-07-01 2022-06-30 06620232 c:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 06620232 c:SmallCompaniesRegimeForAccounts 2021-07-01 2022-06-30 06620232 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2021-07-01 2022-06-30 06620232 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2021-07-01 2022-06-30 06620232 d:ExternallyAcquiredIntangibleAssets 2021-07-01 2022-06-30 06620232 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2021-07-01 2022-06-30 06620232 d:ComputerSoftware d:OwnedIntangibleAssets 2021-07-01 2022-06-30 iso4217:GBP xbrli:pure

Registered number: 06620232










VALUING CARE LTD










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2022

 
VALUING CARE LTD
REGISTERED NUMBER: 06620232

BALANCE SHEET
AS AT 30 JUNE 2022

2022
2021
Note
£
£

Fixed assets
  

Intangible assets
 4 
38,864
1,260

Tangible assets
 5 
719
-

  
39,583
1,260

Current assets
  

Debtors: amounts falling due within one year
 6 
121,252
8,000

Cash at bank and in hand
 7 
31,026
8,309

  
152,278
16,309

Creditors: amounts falling due within one year
 8 
(241,115)
(24,474)

Net current liabilities
  
 
 
(88,837)
 
 
(8,165)

Total assets less current liabilities
  
(49,254)
(6,905)

Provisions for liabilities
  

Deferred tax
  
(181)
-

  
 
 
(181)
 
 
-

Net liabilities
  
(49,435)
(6,905)


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
(50,435)
(7,905)

  
(49,435)
(6,905)


Page 1

 
VALUING CARE LTD
REGISTERED NUMBER: 06620232
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2022

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 3 March 2023.


P O'Hara
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
VALUING CARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

1.


General information

The Company is a private Company limited by shares, which is incorporated and registered in England (no. 06620232). The address of the registered office is Cairns House, 10 Station Road, Teddington, Middlesex, TW11 9AA. The principal activity of the Company is business consultancy within local government.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of OLM Group Limited as at 30 June 2022 and these financial statements may be obtained from Companies House.

 
2.3

Going concern

The directors have considered the Company's current and future prospects and the availability of financing. The directors are satisfied that the Company can continue to pay its liabilities as they fall due and continue in existence for the foreseeable future. For these reasons the directors continue to adopt the going concern basis of preparation for these financial statements.

Page 3

 
VALUING CARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
VALUING CARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
VALUING CARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

Page 6

 
VALUING CARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2021 - 5).


4.


Intangible assets




Development expenditure
Purchased software
Total

£
£
£



Cost


At 1 July 2021
-
43,922
43,922


Additions
51,093
-
51,093



At 30 June 2022

51,093
43,922
95,015



Amortisation


At 1 July 2021
-
42,662
42,662


Charge for the year on owned assets
12,556
933
13,489



At 30 June 2022

12,556
43,595
56,151



Net book value



At 30 June 2022
38,537
327
38,864



At 30 June 2021
-
1,260
1,260



Page 7

 
VALUING CARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

5.


Tangible fixed assets





Computer equipment

£



Cost or valuation


At 1 July 2021
4,880


Additions
825



At 30 June 2022

5,705



Depreciation


At 1 July 2021
4,880


Charge for the year on owned assets
106



At 30 June 2022

4,986



Net book value



At 30 June 2022
719



At 30 June 2021
-


6.


Debtors

2022
2021
£
£


Trade debtors
109,176
7,000

Other debtors
11,076
-

Called up share capital not paid
1,000
1,000

121,252
8,000



7.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
31,026
8,309

31,026
8,309


Page 8

 
VALUING CARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

8.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
29,325
16,039

Amounts owed to group undertakings
129,776
-

Other taxation and social security
23,224
715

Other creditors
367
-

Accruals and deferred income
58,423
7,720

241,115
24,474



9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £917 (2021 - £Nil). Contributions totalling £367 (2021 - £Nil) were payable to the fund at the balance sheet date and are included in creditors.


10.


Commitments under operating leases

The Company had no commitments under non-cancellable operating leases at the balance sheet date.


11.


Related party transactions

OLM Group Limited is a shareholder in this Company, and is controlled by P O'Hara, a director of this Company. On 18 February 2022 OLM Group Limited became the controlling party of this Company.
During the year Valuing Care Limited made net sales to OLM Group Limited and its subsidiaries £367 (2021 - £Nil). During the year OLM Group Limited and its subsidiaries made net sales and recharges to the Company of £15,835 (2021 - £742). At the year end, the Company owed £129,776 to OLM Group Limited and its subsidiaries, and this is shown within amounts owed to group undertakings.
During the year Believe In Your Business Limited, a Company which has an equity stake in this Company, and in which R Hart, a director of this Company, is also a director and shareholder, made net sales and recharges to the Company of £104,283 (2021 - £17,000). At the year end, the Company owed £9,225 (2021 - £6,000) to Believe In Your Business Limited.

Page 9

 
VALUING CARE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

12.


Controlling party

The company was under the control of the directors until 18 February 2022.
On 18 February 2022 OLM Group Limited became the controlling party. The registered office of OLM Group Limited is Cairns House, 10 Station Road, Teddington, Middlesex, TW11 9AA. 
P O'Hara is the Company's ultimate controlling party by virtue of his majority shareholding in OLM Group Limited.


13.


Auditors' information

The auditors' report on the financial statements for the year ended 30 June 2022 was unqualified.

The audit report was signed on 3 March 2023 by Grahame Maughan (Senior Statutory Auditor) on behalf of Ryecroft Glenton.

 
Page 10