Agidea Limited


Acorah Software Products - Accounts Production 13.1.008 false true 1 August 2021 31 July 2022 31 July 2022 05181441 Mr Chris Ashton Mr Samuel Flanagan Mr Phil Gilligan iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05181441 2021-07-31 05181441 2022-07-31 05181441 2021-08-01 2022-07-31 05181441 frs-core:CurrentFinancialInstruments 2022-07-31 05181441 frs-core:CurrentFinancialInstruments 2021-08-01 2022-07-31 05181441 frs-core:Non-currentFinancialInstruments 2022-07-31 05181441 frs-core:Non-currentFinancialInstruments 2021-08-01 2022-07-31 05181441 frs-core:CurrentFinancialInstruments 2021-08-01 2022-07-31 05181441 frs-core:CurrentFinancialInstruments 2022-07-31 05181441 frs-core:AfterOneYear 2021-08-01 2022-07-31 05181441 frs-core:BetweenOneFiveYears 2021-08-01 2022-07-31 05181441 frs-core:BetweenOneFiveYears 2022-07-31 05181441 frs-core:ComputerEquipment 2022-07-31 05181441 frs-core:ComputerEquipment 2021-08-01 2022-07-31 05181441 frs-core:ComputerEquipment 2021-07-31 05181441 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-07-31 05181441 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-08-01 2022-07-31 05181441 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-07-31 05181441 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-07-31 05181441 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-08-01 2022-07-31 05181441 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-07-31 05181441 frs-core:FurnitureFittings 2022-07-31 05181441 frs-core:FurnitureFittings 2021-08-01 2022-07-31 05181441 frs-core:FurnitureFittings 2021-07-31 05181441 frs-core:NetGoodwill 2022-07-31 05181441 frs-core:NetGoodwill 2021-08-01 2022-07-31 05181441 frs-core:NetGoodwill 2021-07-31 05181441 frs-core:InvestmentPropertyIncludedWithinPPE 2022-07-31 05181441 frs-core:InvestmentPropertyIncludedWithinPPE 2021-08-01 2022-07-31 05181441 frs-core:InvestmentPropertyIncludedWithinPPE 2021-07-31 05181441 frs-core:LandBuildings 2022-07-31 05181441 frs-core:LandBuildings 2021-08-01 2022-07-31 05181441 frs-core:LandBuildings 2021-07-31 05181441 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-07-31 05181441 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-08-01 2022-07-31 05181441 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-07-31 05181441 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-07-31 05181441 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-08-01 2022-07-31 05181441 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-07-31 05181441 frs-core:MoreThanFiveYears 2021-08-01 2022-07-31 05181441 frs-core:MoreThanFiveYears 2022-07-31 05181441 frs-core:MotorVehicles 2022-07-31 05181441 frs-core:MotorVehicles 2021-08-01 2022-07-31 05181441 frs-core:MotorVehicles 2021-07-31 05181441 frs-core:OtherResidualIntangibleAssets 2022-07-31 05181441 frs-core:OtherResidualIntangibleAssets 2021-08-01 2022-07-31 05181441 frs-core:OtherResidualIntangibleAssets 2021-07-31 05181441 frs-core:PlantMachinery 2022-07-31 05181441 frs-core:PlantMachinery 2021-08-01 2022-07-31 05181441 frs-core:PlantMachinery 2021-07-31 05181441 frs-core:Secured 2022-07-31 05181441 frs-core:Unsecured 2022-07-31 05181441 frs-core:WithinOneYear 2021-08-01 2022-07-31 05181441 frs-core:WithinOneYear 2022-07-31 05181441 frs-core:CapitalRedemptionReserve 2021-08-01 2022-07-31 05181441 frs-core:CapitalRedemptionReserve 2021-07-31 05181441 frs-core:CapitalRedemptionReserve 2022-07-31 05181441 frs-core:OtherReservesSubtotal 2021-08-01 2022-07-31 05181441 frs-core:OtherReservesSubtotal 2021-07-31 05181441 frs-core:OtherReservesSubtotal 2022-07-31 05181441 frs-core:RevaluationReserve 2021-08-01 2022-07-31 05181441 frs-core:RevaluationReserve 2021-07-31 05181441 frs-core:RevaluationReserve 2022-07-31 05181441 frs-core:SharePremium 2021-08-01 2022-07-31 05181441 frs-core:SharePremium 2021-07-31 05181441 frs-core:SharePremium 2022-07-31 05181441 frs-core:ShareCapital 2021-08-01 2022-07-31 05181441 frs-core:ShareCapital 2021-07-31 05181441 frs-core:ShareCapital 2022-07-31 05181441 frs-core:RetainedEarningsAccumulatedLosses 2021-08-01 2022-07-31 05181441 frs-core:RetainedEarningsAccumulatedLosses 2021-07-31 05181441 frs-core:RetainedEarningsAccumulatedLosses 2022-07-31 05181441 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-07-31 05181441 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2022-07-31 05181441 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-07-31 05181441 frs-countries:UnitedKingdom 2021-08-01 2022-07-31 05181441 frs-countries:Europe 2021-08-01 2022-07-31 05181441 frs-countries:NorthAmerica 2021-08-01 2022-07-31 05181441 frs-countries:SouthAmerica 2021-08-01 2022-07-31 05181441 frs-countries:Asia 2021-08-01 2022-07-31 05181441 frs-countries:RestWorldOutsideUK 2021-08-01 2022-07-31 05181441 frs-bus:HighestPaidDirector 2021-08-01 2022-07-31 05181441 frs-bus:PrivateLimitedCompanyLtd 2021-08-01 2022-07-31 05181441 frs-bus:CompanyLimitedByGuarantee 2021-08-01 2022-07-31 05181441 frs-bus:LimitedLiabilityPartnershipLLP 2021-08-01 2022-07-31 05181441 frs-bus:LimitedLiabilityPartnershipsSORP 2021-08-01 2022-07-31 05181441 frs-bus:FullAccounts 2021-08-01 2022-07-31 05181441 frs-bus:AbbreviatedAccounts 2021-08-01 2022-07-31 05181441 frs-bus:AbridgedAccounts 2021-08-01 2022-07-31 05181441 frs-bus:FRS102 2021-08-01 2022-07-31 05181441 frs-bus:EntityHasNeverTraded 2021-08-01 2022-07-31 05181441 frs-bus:EntityNoLongerTradingButTradedInPast 2021-08-01 2022-07-31 05181441 frs-bus:Audited 2021-08-01 2022-07-31 05181441 frs-bus:AuditExempt-NoAccountantsReport 2021-08-01 2022-07-31 05181441 frs-bus:AuditExemptWithAccountantsReport 2021-08-01 2022-07-31 05181441 frs-bus:SmallCompaniesRegimeForAccounts 2021-08-01 2022-07-31 05181441 frs-bus:OrdinaryShareClass1 2021-08-01 2022-07-31 05181441 frs-bus:OrdinaryShareClass1 2021-07-31 05181441 frs-bus:OrdinaryShareClass1 2022-07-31 05181441 frs-bus:OrdinaryShareClass2 2021-08-01 2022-07-31 05181441 frs-bus:OrdinaryShareClass2 2021-07-31 05181441 frs-bus:OrdinaryShareClass2 2022-07-31 05181441 frs-bus:OrdinaryShareClass3 2021-08-01 2022-07-31 05181441 frs-bus:OrdinaryShareClass3 2021-07-31 05181441 frs-bus:OrdinaryShareClass3 2022-07-31 05181441 frs-bus:OrdinaryShareClass4 2021-08-01 2022-07-31 05181441 frs-bus:OrdinaryShareClass4 2021-07-31 05181441 frs-bus:OrdinaryShareClass4 2022-07-31 05181441 frs-bus:OrdinaryShareClass5 2021-08-01 2022-07-31 05181441 frs-bus:OrdinaryShareClass5 2021-07-31 05181441 frs-bus:OrdinaryShareClass5 2022-07-31 05181441 frs-bus:PreferenceShareClass1 2021-08-01 2022-07-31 05181441 frs-bus:PreferenceShareClass1 2021-07-31 05181441 frs-bus:PreferenceShareClass1 2022-07-31 05181441 frs-bus:PreferenceShareClass2 2021-08-01 2022-07-31 05181441 frs-bus:PreferenceShareClass2 2021-07-31 05181441 frs-bus:PreferenceShareClass2 2022-07-31 05181441 frs-bus:PreferenceShareClass3 2021-08-01 2022-07-31 05181441 frs-bus:PreferenceShareClass3 2021-07-31 05181441 frs-bus:PreferenceShareClass3 2022-07-31 05181441 frs-bus:PreferenceShareClass4 2021-08-01 2022-07-31 05181441 frs-bus:PreferenceShareClass4 2021-07-31 05181441 frs-bus:PreferenceShareClass4 2022-07-31 05181441 frs-bus:PreferenceShareClass5 2021-08-01 2022-07-31 05181441 frs-bus:PreferenceShareClass5 2021-07-31 05181441 frs-bus:PreferenceShareClass5 2022-07-31 05181441 1 2021-08-01 2022-07-31 05181441 frs-core:LeasedAssets 2021-08-01 2022-07-31 05181441 frs-core:OwnedAssets 2021-08-01 2022-07-31 05181441 frs-core:CurrencyRisk 2021-08-01 2022-07-31 05181441 frs-core:MarketRisk 2021-08-01 2022-07-31 05181441 frs-core:InterestRateRisk 2021-08-01 2022-07-31 05181441 frs-core:DeferredTaxation 2021-08-01 2022-07-31 05181441 frs-core:DeferredTaxation 2021-07-31 05181441 frs-core:DeferredTaxation 2022-07-31 05181441 frs-core:OtherProvisionsContingentLiabilities 2021-08-01 2022-07-31 05181441 frs-core:OtherProvisionsContingentLiabilities 2021-07-31 05181441 frs-core:OtherProvisionsContingentLiabilities 2022-07-31 05181441 frs-core:ProvisionsDeferredTax 2022-07-31 05181441 frs-core:OtherDeferredTax 2022-07-31 05181441 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-07-31 05181441 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-07-31 05181441 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-07-31 05181441 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-08-01 2022-07-31 05181441 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-07-31 05181441 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-07-31 05181441 dpl-frs:CostSales 2021-08-01 2022-07-31 05181441 dpl-frs:CostSales 2021-07-31 05181441 dpl-frs:CostSales 2022-07-31 05181441 dpl-frs:DistributionCosts 2021-08-01 2022-07-31 05181441 dpl-frs:AdministrativeExpenses 2021-08-01 2022-07-31 05181441 frs-bus:Director1 2021-08-01 2022-07-31 05181441 frs-bus:Director1 2021-07-31 05181441 frs-bus:Director1 2022-07-31 05181441 frs-bus:Director2 2021-08-01 2022-07-31 05181441 frs-bus:Director2 2021-07-31 05181441 frs-bus:Director2 2022-07-31 05181441 frs-bus:Director3 2021-08-01 2022-07-31 05181441 frs-bus:Director3 2021-07-31 05181441 frs-bus:Director3 2022-07-31 05181441 1 2021-08-01 2022-07-31 05181441 frs-core:CurrentFinancialInstruments 1 2022-07-31 05181441 frs-core:Non-currentFinancialInstruments 1 2022-07-31 05181441 2 2021-08-01 2022-07-31 05181441 frs-core:CurrentFinancialInstruments 2 2022-07-31 05181441 frs-core:Non-currentFinancialInstruments 2 2022-07-31 05181441 3 2021-08-01 2022-07-31 05181441 frs-core:CurrentFinancialInstruments 3 2022-07-31 05181441 frs-core:Non-currentFinancialInstruments 3 2022-07-31 05181441 4 2021-08-01 2022-07-31 05181441 frs-core:CurrentFinancialInstruments 4 2022-07-31 05181441 frs-core:Non-currentFinancialInstruments 4 2022-07-31 05181441 5 2021-08-01 2022-07-31 05181441 frs-core:CurrentFinancialInstruments 5 2022-07-31 05181441 frs-core:Non-currentFinancialInstruments 5 2022-07-31 05181441 6 2021-08-01 2022-07-31 05181441 frs-core:CurrentFinancialInstruments 6 2022-07-31 05181441 frs-core:Non-currentFinancialInstruments 6 2022-07-31 05181441 7 2021-08-01 2022-07-31 05181441 frs-core:CurrentFinancialInstruments 7 2022-07-31 05181441 frs-core:Non-currentFinancialInstruments 7 2022-07-31 05181441 8 2021-08-01 2022-07-31 05181441 frs-core:CurrentFinancialInstruments 8 2022-07-31 05181441 frs-core:Non-currentFinancialInstruments 8 2022-07-31 05181441 9 2021-08-01 2022-07-31 05181441 frs-core:CurrentFinancialInstruments 9 2022-07-31 05181441 frs-core:Non-currentFinancialInstruments 9 2022-07-31 05181441 dpl-frs:Item1 2021-08-01 2022-07-31 05181441 dpl-frs:Item1 2021-07-31 05181441 dpl-frs:Item1 2022-07-31 05181441 dpl-frs:CostSales dpl-frs:Item1 2021-08-01 2022-07-31 05181441 dpl-frs:CostSales dpl-frs:Item1 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item1 2022-07-31 05181441 dpl-frs:DistributionCosts dpl-frs:Item1 2021-08-01 2022-07-31 05181441 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-08-01 2022-07-31 05181441 dpl-frs:Item2 2021-08-01 2022-07-31 05181441 dpl-frs:Item2 2021-07-31 05181441 dpl-frs:Item2 2022-07-31 05181441 dpl-frs:CostSales dpl-frs:Item2 2021-08-01 2022-07-31 05181441 dpl-frs:CostSales dpl-frs:Item2 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item2 2022-07-31 05181441 dpl-frs:DistributionCosts dpl-frs:Item2 2021-08-01 2022-07-31 05181441 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-08-01 2022-07-31 05181441 dpl-frs:Item3 2021-08-01 2022-07-31 05181441 dpl-frs:Item3 2021-07-31 05181441 dpl-frs:Item3 2022-07-31 05181441 dpl-frs:CostSales dpl-frs:Item3 2021-08-01 2022-07-31 05181441 dpl-frs:CostSales dpl-frs:Item3 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item3 2022-07-31 05181441 dpl-frs:DistributionCosts dpl-frs:Item3 2021-08-01 2022-07-31 05181441 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-08-01 2022-07-31 05181441 dpl-frs:Item4 2021-08-01 2022-07-31 05181441 dpl-frs:Item4 2021-07-31 05181441 dpl-frs:Item4 2022-07-31 05181441 dpl-frs:CostSales dpl-frs:Item4 2021-08-01 2022-07-31 05181441 dpl-frs:CostSales dpl-frs:Item4 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item4 2022-07-31 05181441 dpl-frs:DistributionCosts dpl-frs:Item4 2021-08-01 2022-07-31 05181441 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-08-01 2022-07-31 05181441 dpl-frs:Item5 2021-08-01 2022-07-31 05181441 dpl-frs:Item5 2021-07-31 05181441 dpl-frs:Item5 2022-07-31 05181441 dpl-frs:CostSales dpl-frs:Item5 2021-08-01 2022-07-31 05181441 dpl-frs:CostSales dpl-frs:Item5 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item5 2022-07-31 05181441 dpl-frs:DistributionCosts dpl-frs:Item5 2021-08-01 2022-07-31 05181441 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-08-01 2022-07-31 05181441 dpl-frs:Item6 2021-08-01 2022-07-31 05181441 dpl-frs:Item6 2021-07-31 05181441 dpl-frs:Item6 2022-07-31 05181441 dpl-frs:CostSales dpl-frs:Item6 2021-08-01 2022-07-31 05181441 dpl-frs:CostSales dpl-frs:Item6 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item6 2022-07-31 05181441 dpl-frs:DistributionCosts dpl-frs:Item6 2021-08-01 2022-07-31 05181441 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-08-01 2022-07-31 05181441 dpl-frs:Item7 2021-08-01 2022-07-31 05181441 dpl-frs:Item7 2021-07-31 05181441 dpl-frs:Item7 2022-07-31 05181441 dpl-frs:CostSales dpl-frs:Item7 2021-08-01 2022-07-31 05181441 dpl-frs:CostSales dpl-frs:Item7 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item7 2022-07-31 05181441 dpl-frs:DistributionCosts dpl-frs:Item7 2021-08-01 2022-07-31 05181441 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-08-01 2022-07-31 05181441 dpl-frs:Item8 2021-08-01 2022-07-31 05181441 dpl-frs:Item8 2021-07-31 05181441 dpl-frs:Item8 2022-07-31 05181441 dpl-frs:CostSales dpl-frs:Item8 2021-08-01 2022-07-31 05181441 dpl-frs:CostSales dpl-frs:Item8 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item8 2022-07-31 05181441 dpl-frs:DistributionCosts dpl-frs:Item8 2021-08-01 2022-07-31 05181441 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-08-01 2022-07-31 05181441 dpl-frs:Item9 2021-08-01 2022-07-31 05181441 dpl-frs:Item9 2021-07-31 05181441 dpl-frs:Item9 2022-07-31 05181441 dpl-frs:CostSales dpl-frs:Item9 2021-08-01 2022-07-31 05181441 dpl-frs:CostSales dpl-frs:Item9 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item9 2022-07-31 05181441 dpl-frs:DistributionCosts dpl-frs:Item9 2021-08-01 2022-07-31 05181441 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-08-01 2022-07-31 05181441 dpl-frs:Item10 2021-08-01 2022-07-31 05181441 dpl-frs:Item10 2021-07-31 05181441 dpl-frs:Item10 2022-07-31 05181441 dpl-frs:CostSales dpl-frs:Item10 2021-08-01 2022-07-31 05181441 dpl-frs:CostSales dpl-frs:Item10 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item10 2022-07-31 05181441 dpl-frs:DistributionCosts dpl-frs:Item10 2021-08-01 2022-07-31 05181441 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-08-01 2022-07-31 05181441 dpl-frs:Item11 2021-08-01 2022-07-31 05181441 dpl-frs:Item11 2021-07-31 05181441 dpl-frs:Item11 2022-07-31 05181441 dpl-frs:CostSales dpl-frs:Item11 2021-08-01 2022-07-31 05181441 dpl-frs:CostSales dpl-frs:Item11 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item11 2022-07-31 05181441 dpl-frs:DistributionCosts dpl-frs:Item11 2021-08-01 2022-07-31 05181441 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-08-01 2022-07-31 05181441 dpl-frs:Item12 2021-08-01 2022-07-31 05181441 dpl-frs:Item12 2021-07-31 05181441 dpl-frs:Item12 2022-07-31 05181441 dpl-frs:CostSales dpl-frs:Item12 2021-08-01 2022-07-31 05181441 dpl-frs:CostSales dpl-frs:Item12 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item12 2022-07-31 05181441 dpl-frs:DistributionCosts dpl-frs:Item12 2021-08-01 2022-07-31 05181441 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-08-01 2022-07-31 05181441 1 2021-08-01 2022-07-31 05181441 frs-countries:EnglandWales 2021-08-01 2022-07-31 05181441 2020-07-31 05181441 2021-07-31 05181441 2020-08-01 2021-07-31 05181441 frs-core:CurrentFinancialInstruments 2021-07-31 05181441 frs-core:CurrentFinancialInstruments 2020-08-01 2021-07-31 05181441 frs-core:Non-currentFinancialInstruments 2021-07-31 05181441 frs-core:Non-currentFinancialInstruments 2020-08-01 2021-07-31 05181441 frs-core:CurrentFinancialInstruments 2020-08-01 2021-07-31 05181441 frs-core:CurrentFinancialInstruments 2021-07-31 05181441 frs-core:AfterOneYear 2020-08-01 2021-07-31 05181441 frs-core:BetweenOneFiveYears 2020-08-01 2021-07-31 05181441 frs-core:BetweenOneFiveYears 2021-07-31 05181441 frs-core:ComputerEquipment 2021-07-31 05181441 frs-core:ComputerEquipment 2020-08-01 2021-07-31 05181441 frs-core:ComputerEquipment 2020-07-31 05181441 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-07-31 05181441 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-08-01 2021-07-31 05181441 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-07-31 05181441 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-07-31 05181441 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-08-01 2021-07-31 05181441 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-07-31 05181441 frs-core:FurnitureFittings 2021-07-31 05181441 frs-core:FurnitureFittings 2020-08-01 2021-07-31 05181441 frs-core:FurnitureFittings 2020-07-31 05181441 frs-core:NetGoodwill 2021-07-31 05181441 frs-core:NetGoodwill 2020-08-01 2021-07-31 05181441 frs-core:NetGoodwill 2020-07-31 05181441 frs-core:InvestmentPropertyIncludedWithinPPE 2021-07-31 05181441 frs-core:InvestmentPropertyIncludedWithinPPE 2020-08-01 2021-07-31 05181441 frs-core:InvestmentPropertyIncludedWithinPPE 2020-07-31 05181441 frs-core:LandBuildings 2021-07-31 05181441 frs-core:LandBuildings 2020-08-01 2021-07-31 05181441 frs-core:LandBuildings 2020-07-31 05181441 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-07-31 05181441 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-08-01 2021-07-31 05181441 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-07-31 05181441 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-07-31 05181441 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 05181441 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-07-31 05181441 frs-core:MoreThanFiveYears 2020-08-01 2021-07-31 05181441 frs-core:MoreThanFiveYears 2021-07-31 05181441 frs-core:MotorVehicles 2021-07-31 05181441 frs-core:MotorVehicles 2020-08-01 2021-07-31 05181441 frs-core:MotorVehicles 2020-07-31 05181441 frs-core:OtherResidualIntangibleAssets 2021-07-31 05181441 frs-core:OtherResidualIntangibleAssets 2020-08-01 2021-07-31 05181441 frs-core:OtherResidualIntangibleAssets 2020-07-31 05181441 frs-core:PlantMachinery 2021-07-31 05181441 frs-core:PlantMachinery 2020-08-01 2021-07-31 05181441 frs-core:PlantMachinery 2020-07-31 05181441 frs-core:Secured 2021-07-31 05181441 frs-core:Unsecured 2021-07-31 05181441 frs-core:WithinOneYear 2020-08-01 2021-07-31 05181441 frs-core:WithinOneYear 2021-07-31 05181441 frs-core:CapitalRedemptionReserve 2020-08-01 2021-07-31 05181441 frs-core:CapitalRedemptionReserve 2020-07-31 05181441 frs-core:CapitalRedemptionReserve 2021-07-31 05181441 frs-core:OtherReservesSubtotal 2020-08-01 2021-07-31 05181441 frs-core:OtherReservesSubtotal 2020-07-31 05181441 frs-core:OtherReservesSubtotal 2021-07-31 05181441 frs-core:RevaluationReserve 2020-08-01 2021-07-31 05181441 frs-core:RevaluationReserve 2020-07-31 05181441 frs-core:RevaluationReserve 2021-07-31 05181441 frs-core:SharePremium 2020-08-01 2021-07-31 05181441 frs-core:SharePremium 2020-07-31 05181441 frs-core:SharePremium 2021-07-31 05181441 frs-core:ShareCapital 2020-08-01 2021-07-31 05181441 frs-core:ShareCapital 2020-07-31 05181441 frs-core:ShareCapital 2021-07-31 05181441 frs-core:RetainedEarningsAccumulatedLosses 2020-08-01 2021-07-31 05181441 frs-core:RetainedEarningsAccumulatedLosses 2020-07-31 05181441 frs-core:RetainedEarningsAccumulatedLosses 2021-07-31 05181441 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2020-07-31 05181441 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-07-31 05181441 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2020-07-31 05181441 frs-countries:UnitedKingdom 2020-08-01 2021-07-31 05181441 frs-countries:Europe 2020-08-01 2021-07-31 05181441 frs-countries:NorthAmerica 2020-08-01 2021-07-31 05181441 frs-countries:SouthAmerica 2020-08-01 2021-07-31 05181441 frs-countries:Asia 2020-08-01 2021-07-31 05181441 frs-countries:RestWorldOutsideUK 2020-08-01 2021-07-31 05181441 frs-bus:HighestPaidDirector 2020-08-01 2021-07-31 05181441 frs-bus:PrivateLimitedCompanyLtd 2020-08-01 2021-07-31 05181441 frs-bus:CompanyLimitedByGuarantee 2020-08-01 2021-07-31 05181441 frs-bus:LimitedLiabilityPartnershipLLP 2020-08-01 2021-07-31 05181441 frs-bus:LimitedLiabilityPartnershipsSORP 2020-08-01 2021-07-31 05181441 frs-bus:FullAccounts 2020-08-01 2021-07-31 05181441 frs-bus:AbbreviatedAccounts 2020-08-01 2021-07-31 05181441 frs-bus:AbridgedAccounts 2020-08-01 2021-07-31 05181441 frs-bus:FRS102 2020-08-01 2021-07-31 05181441 frs-bus:EntityHasNeverTraded 2020-08-01 2021-07-31 05181441 frs-bus:EntityNoLongerTradingButTradedInPast 2020-08-01 2021-07-31 05181441 frs-bus:Audited 2020-08-01 2021-07-31 05181441 frs-bus:AuditExempt-NoAccountantsReport 2020-08-01 2021-07-31 05181441 frs-bus:AuditExemptWithAccountantsReport 2020-08-01 2021-07-31 05181441 frs-bus:SmallCompaniesRegimeForAccounts 2020-08-01 2021-07-31 05181441 frs-bus:OrdinaryShareClass1 2020-08-01 2021-07-31 05181441 frs-bus:OrdinaryShareClass1 2020-07-31 05181441 frs-bus:OrdinaryShareClass1 2021-07-31 05181441 frs-bus:OrdinaryShareClass2 2020-08-01 2021-07-31 05181441 frs-bus:OrdinaryShareClass2 2020-07-31 05181441 frs-bus:OrdinaryShareClass2 2021-07-31 05181441 frs-bus:OrdinaryShareClass3 2020-08-01 2021-07-31 05181441 frs-bus:OrdinaryShareClass3 2020-07-31 05181441 frs-bus:OrdinaryShareClass3 2021-07-31 05181441 frs-bus:OrdinaryShareClass4 2020-08-01 2021-07-31 05181441 frs-bus:OrdinaryShareClass4 2020-07-31 05181441 frs-bus:OrdinaryShareClass4 2021-07-31 05181441 frs-bus:OrdinaryShareClass5 2020-08-01 2021-07-31 05181441 frs-bus:OrdinaryShareClass5 2020-07-31 05181441 frs-bus:OrdinaryShareClass5 2021-07-31 05181441 frs-bus:PreferenceShareClass1 2020-08-01 2021-07-31 05181441 frs-bus:PreferenceShareClass1 2020-07-31 05181441 frs-bus:PreferenceShareClass1 2021-07-31 05181441 frs-bus:PreferenceShareClass2 2020-08-01 2021-07-31 05181441 frs-bus:PreferenceShareClass2 2020-07-31 05181441 frs-bus:PreferenceShareClass2 2021-07-31 05181441 frs-bus:PreferenceShareClass3 2020-08-01 2021-07-31 05181441 frs-bus:PreferenceShareClass3 2020-07-31 05181441 frs-bus:PreferenceShareClass3 2021-07-31 05181441 frs-bus:PreferenceShareClass4 2020-08-01 2021-07-31 05181441 frs-bus:PreferenceShareClass4 2020-07-31 05181441 frs-bus:PreferenceShareClass4 2021-07-31 05181441 frs-bus:PreferenceShareClass5 2020-08-01 2021-07-31 05181441 frs-bus:PreferenceShareClass5 2020-07-31 05181441 frs-bus:PreferenceShareClass5 2021-07-31 05181441 1 2020-08-01 2021-07-31 05181441 frs-core:LeasedAssets 2020-08-01 2021-07-31 05181441 frs-core:OwnedAssets 2020-08-01 2021-07-31 05181441 frs-core:CurrencyRisk 2020-08-01 2021-07-31 05181441 frs-core:MarketRisk 2020-08-01 2021-07-31 05181441 frs-core:InterestRateRisk 2020-08-01 2021-07-31 05181441 frs-core:DeferredTaxation 2020-08-01 2021-07-31 05181441 frs-core:DeferredTaxation 2020-07-31 05181441 frs-core:DeferredTaxation 2021-07-31 05181441 frs-core:OtherProvisionsContingentLiabilities 2020-08-01 2021-07-31 05181441 frs-core:OtherProvisionsContingentLiabilities 2020-07-31 05181441 frs-core:OtherProvisionsContingentLiabilities 2021-07-31 05181441 frs-core:ProvisionsDeferredTax 2021-07-31 05181441 frs-core:OtherDeferredTax 2021-07-31 05181441 frs-core:AcceleratedTaxDepreciationDeferredTax 2021-07-31 05181441 frs-core:TaxLossesCarry-forwardsDeferredTax 2021-07-31 05181441 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2021-07-31 05181441 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-08-01 2021-07-31 05181441 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-07-31 05181441 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-07-31 05181441 dpl-frs:CostSales 2020-08-01 2021-07-31 05181441 dpl-frs:CostSales 2020-07-31 05181441 dpl-frs:CostSales 2021-07-31 05181441 dpl-frs:DistributionCosts 2020-08-01 2021-07-31 05181441 dpl-frs:AdministrativeExpenses 2020-08-01 2021-07-31 05181441 frs-bus:Director1 2020-08-01 2021-07-31 05181441 frs-bus:Director1 2020-07-31 05181441 frs-bus:Director1 2021-07-31 05181441 frs-bus:Director2 2020-08-01 2021-07-31 05181441 frs-bus:Director2 2020-07-31 05181441 frs-bus:Director2 2021-07-31 05181441 frs-bus:Director3 2020-08-01 2021-07-31 05181441 frs-bus:Director3 2020-07-31 05181441 frs-bus:Director3 2021-07-31 05181441 1 2020-08-01 2021-07-31 05181441 frs-core:CurrentFinancialInstruments 1 2021-07-31 05181441 frs-core:Non-currentFinancialInstruments 1 2021-07-31 05181441 2 2020-08-01 2021-07-31 05181441 frs-core:CurrentFinancialInstruments 2 2021-07-31 05181441 frs-core:Non-currentFinancialInstruments 2 2021-07-31 05181441 3 2020-08-01 2021-07-31 05181441 frs-core:CurrentFinancialInstruments 3 2021-07-31 05181441 frs-core:Non-currentFinancialInstruments 3 2021-07-31 05181441 4 2020-08-01 2021-07-31 05181441 frs-core:CurrentFinancialInstruments 4 2021-07-31 05181441 frs-core:Non-currentFinancialInstruments 4 2021-07-31 05181441 5 2020-08-01 2021-07-31 05181441 frs-core:CurrentFinancialInstruments 5 2021-07-31 05181441 frs-core:Non-currentFinancialInstruments 5 2021-07-31 05181441 6 2020-08-01 2021-07-31 05181441 frs-core:CurrentFinancialInstruments 6 2021-07-31 05181441 frs-core:Non-currentFinancialInstruments 6 2021-07-31 05181441 7 2020-08-01 2021-07-31 05181441 frs-core:CurrentFinancialInstruments 7 2021-07-31 05181441 frs-core:Non-currentFinancialInstruments 7 2021-07-31 05181441 8 2020-08-01 2021-07-31 05181441 frs-core:CurrentFinancialInstruments 8 2021-07-31 05181441 frs-core:Non-currentFinancialInstruments 8 2021-07-31 05181441 9 2020-08-01 2021-07-31 05181441 frs-core:CurrentFinancialInstruments 9 2021-07-31 05181441 frs-core:Non-currentFinancialInstruments 9 2021-07-31 05181441 dpl-frs:Item1 2020-08-01 2021-07-31 05181441 dpl-frs:Item1 2020-07-31 05181441 dpl-frs:Item1 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item1 2020-08-01 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item1 2020-07-31 05181441 dpl-frs:CostSales dpl-frs:Item1 2021-07-31 05181441 dpl-frs:DistributionCosts dpl-frs:Item1 2020-08-01 2021-07-31 05181441 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2020-08-01 2021-07-31 05181441 dpl-frs:Item2 2020-08-01 2021-07-31 05181441 dpl-frs:Item2 2020-07-31 05181441 dpl-frs:Item2 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item2 2020-08-01 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item2 2020-07-31 05181441 dpl-frs:CostSales dpl-frs:Item2 2021-07-31 05181441 dpl-frs:DistributionCosts dpl-frs:Item2 2020-08-01 2021-07-31 05181441 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2020-08-01 2021-07-31 05181441 dpl-frs:Item3 2020-08-01 2021-07-31 05181441 dpl-frs:Item3 2020-07-31 05181441 dpl-frs:Item3 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item3 2020-08-01 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item3 2020-07-31 05181441 dpl-frs:CostSales dpl-frs:Item3 2021-07-31 05181441 dpl-frs:DistributionCosts dpl-frs:Item3 2020-08-01 2021-07-31 05181441 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2020-08-01 2021-07-31 05181441 dpl-frs:Item4 2020-08-01 2021-07-31 05181441 dpl-frs:Item4 2020-07-31 05181441 dpl-frs:Item4 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item4 2020-08-01 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item4 2020-07-31 05181441 dpl-frs:CostSales dpl-frs:Item4 2021-07-31 05181441 dpl-frs:DistributionCosts dpl-frs:Item4 2020-08-01 2021-07-31 05181441 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2020-08-01 2021-07-31 05181441 dpl-frs:Item5 2020-08-01 2021-07-31 05181441 dpl-frs:Item5 2020-07-31 05181441 dpl-frs:Item5 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item5 2020-08-01 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item5 2020-07-31 05181441 dpl-frs:CostSales dpl-frs:Item5 2021-07-31 05181441 dpl-frs:DistributionCosts dpl-frs:Item5 2020-08-01 2021-07-31 05181441 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2020-08-01 2021-07-31 05181441 dpl-frs:Item6 2020-08-01 2021-07-31 05181441 dpl-frs:Item6 2020-07-31 05181441 dpl-frs:Item6 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item6 2020-08-01 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item6 2020-07-31 05181441 dpl-frs:CostSales dpl-frs:Item6 2021-07-31 05181441 dpl-frs:DistributionCosts dpl-frs:Item6 2020-08-01 2021-07-31 05181441 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2020-08-01 2021-07-31 05181441 dpl-frs:Item7 2020-08-01 2021-07-31 05181441 dpl-frs:Item7 2020-07-31 05181441 dpl-frs:Item7 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item7 2020-08-01 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item7 2020-07-31 05181441 dpl-frs:CostSales dpl-frs:Item7 2021-07-31 05181441 dpl-frs:DistributionCosts dpl-frs:Item7 2020-08-01 2021-07-31 05181441 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2020-08-01 2021-07-31 05181441 dpl-frs:Item8 2020-08-01 2021-07-31 05181441 dpl-frs:Item8 2020-07-31 05181441 dpl-frs:Item8 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item8 2020-08-01 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item8 2020-07-31 05181441 dpl-frs:CostSales dpl-frs:Item8 2021-07-31 05181441 dpl-frs:DistributionCosts dpl-frs:Item8 2020-08-01 2021-07-31 05181441 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2020-08-01 2021-07-31 05181441 dpl-frs:Item9 2020-08-01 2021-07-31 05181441 dpl-frs:Item9 2020-07-31 05181441 dpl-frs:Item9 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item9 2020-08-01 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item9 2020-07-31 05181441 dpl-frs:CostSales dpl-frs:Item9 2021-07-31 05181441 dpl-frs:DistributionCosts dpl-frs:Item9 2020-08-01 2021-07-31 05181441 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2020-08-01 2021-07-31 05181441 dpl-frs:Item10 2020-08-01 2021-07-31 05181441 dpl-frs:Item10 2020-07-31 05181441 dpl-frs:Item10 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item10 2020-08-01 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item10 2020-07-31 05181441 dpl-frs:CostSales dpl-frs:Item10 2021-07-31 05181441 dpl-frs:DistributionCosts dpl-frs:Item10 2020-08-01 2021-07-31 05181441 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2020-08-01 2021-07-31 05181441 dpl-frs:Item11 2020-08-01 2021-07-31 05181441 dpl-frs:Item11 2020-07-31 05181441 dpl-frs:Item11 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item11 2020-08-01 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item11 2020-07-31 05181441 dpl-frs:CostSales dpl-frs:Item11 2021-07-31 05181441 dpl-frs:DistributionCosts dpl-frs:Item11 2020-08-01 2021-07-31 05181441 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2020-08-01 2021-07-31 05181441 dpl-frs:Item12 2020-08-01 2021-07-31 05181441 dpl-frs:Item12 2020-07-31 05181441 dpl-frs:Item12 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item12 2020-08-01 2021-07-31 05181441 dpl-frs:CostSales dpl-frs:Item12 2020-07-31 05181441 dpl-frs:CostSales dpl-frs:Item12 2021-07-31 05181441 dpl-frs:DistributionCosts dpl-frs:Item12 2020-08-01 2021-07-31 05181441 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2020-08-01 2021-07-31 05181441 1 2020-08-01 2021-07-31 05181441 frs-countries:EnglandWales 2020-08-01 2021-07-31
Registered number: 05181441
Agidea Limited
Unaudited Financial Statements
For The Year Ended 31 July 2022
MAP ACCOUNTANTS LTD

16 Blackfriars Street
Manchester
M3 5BQ
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—4
Page 1
Balance Sheet
Registered number: 05181441
2022 2021
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 3 16,387 20,531
16,387 20,531
CURRENT ASSETS
Debtors 4 88,596 52,031
Cash at bank and in hand 141,158 89,203
229,754 141,234
Creditors: Amounts Falling Due Within One Year 5 (84,746 ) (61,798 )
NET CURRENT ASSETS (LIABILITIES) 145,008 79,436
TOTAL ASSETS LESS CURRENT LIABILITIES 161,395 99,967
PROVISIONS FOR LIABILITIES
Deferred Taxation (3,113 ) (3,901 )
NET ASSETS 158,282 96,066
CAPITAL AND RESERVES
Called up share capital 6 100 100
Profit and Loss Account 158,182 95,966
SHAREHOLDERS' FUNDS 158,282 96,066
Page 1
Page 2
For the year ending 31 July 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Phil Gilligan
Director
17th March 2023
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
1.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% Straight Line
Fixtures & Fittings 20% Straight Line
Computer Equipment 20% Straight Line
1.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
1.5. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2. Average Number of Employees
Average number of employees, including directors, during the year was as follows: 4 (2021: 4)
4 4
Page 3
Page 4
3. Tangible Assets
Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 August 2021 12,057 7,410 37,641 57,108
Additions - 1,999 742 2,741
As at 31 July 2022 12,057 9,409 38,383 59,849
Depreciation
As at 1 August 2021 12,027 5,845 18,705 36,577
Provided during the period 30 1,083 5,772 6,885
As at 31 July 2022 12,057 6,928 24,477 43,462
Net Book Value
As at 31 July 2022 - 2,481 13,906 16,387
As at 1 August 2021 30 1,565 18,936 20,531
4. Debtors
2022 2021
£ £
Due within one year
Trade debtors 85,245 49,848
Prepayments and accrued income 3,351 2,183
88,596 52,031
5. Creditors: Amounts Falling Due Within One Year
2022 2021
£ £
Trade creditors 1,413 3,750
Corporation tax 42,866 23,121
Other taxes and social security 535 883
VAT 22,963 26,088
Net wages 417 404
Accruals and deferred income 9,000 -
Directors' loan accounts 7,552 7,552
84,746 61,798
6. Share Capital
2022 2021
Allotted, Called up and fully paid 100 100
7. General Information
Agidea Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05181441 . The registered office is 16 Blackfriars Street, Salford, Manchester, M3 5BQ.
Page 4