Wooldridge Dairy Services Limited - Accounts to registrar (filleted) - small 22.3

Wooldridge Dairy Services Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.3.48 04504359 Board of Directors Board of Directors 1.8.21 31.7.22 31.7.22 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure045043592021-07-31045043592022-07-31045043592021-08-012022-07-31045043592020-07-31045043592020-08-012021-07-31045043592021-07-3104504359ns16:EnglandWales2021-08-012022-07-3104504359ns15:PoundSterling2021-08-012022-07-3104504359ns11:Director12021-08-012022-07-3104504359ns11:Director22021-08-012022-07-3104504359ns11:PrivateLimitedCompanyLtd2021-08-012022-07-3104504359ns11:SmallEntities2021-08-012022-07-3104504359ns11:AuditExemptWithAccountantsReport2021-08-012022-07-3104504359ns11:SmallCompaniesRegimeForDirectorsReport2021-08-012022-07-3104504359ns11:SmallCompaniesRegimeForAccounts2021-08-012022-07-3104504359ns11:FullAccounts2021-08-012022-07-310450435912021-08-012022-07-3104504359ns11:CompanySecretary12021-08-012022-07-3104504359ns11:RegisteredOffice2021-08-012022-07-3104504359ns6:CurrentFinancialInstruments2022-07-3104504359ns6:CurrentFinancialInstruments2021-07-3104504359ns6:Non-currentFinancialInstruments2022-07-3104504359ns6:Non-currentFinancialInstruments2021-07-3104504359ns6:ShareCapital2022-07-3104504359ns6:ShareCapital2021-07-3104504359ns6:RetainedEarningsAccumulatedLosses2022-07-3104504359ns6:RetainedEarningsAccumulatedLosses2021-07-3104504359ns6:NetGoodwill2021-08-012022-07-3104504359ns6:IntangibleAssetsOtherThanGoodwill2021-08-012022-07-3104504359ns6:PatentsTrademarksLicencesConcessionsSimilar2021-08-012022-07-3104504359ns6:LeaseholdImprovements2021-08-012022-07-3104504359ns6:PlantMachinery2021-08-012022-07-3104504359ns6:MotorVehicles2021-08-012022-07-3104504359ns6:ComputerEquipment2021-08-012022-07-3104504359ns6:NetGoodwill2021-07-3104504359ns6:IntangibleAssetsOtherThanGoodwill2021-07-3104504359ns6:NetGoodwill2022-07-3104504359ns6:IntangibleAssetsOtherThanGoodwill2022-07-3104504359ns6:NetGoodwill2021-07-3104504359ns6:IntangibleAssetsOtherThanGoodwill2021-07-3104504359ns6:LeaseholdImprovements2021-07-3104504359ns6:PlantMachinery2021-07-3104504359ns6:MotorVehicles2021-07-3104504359ns6:ComputerEquipment2021-07-3104504359ns6:LeaseholdImprovements2022-07-3104504359ns6:PlantMachinery2022-07-3104504359ns6:MotorVehicles2022-07-3104504359ns6:ComputerEquipment2022-07-3104504359ns6:LeaseholdImprovements2021-07-3104504359ns6:PlantMachinery2021-07-3104504359ns6:MotorVehicles2021-07-3104504359ns6:ComputerEquipment2021-07-3104504359ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-07-3104504359ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-08-012022-07-3104504359ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-07-3104504359ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-07-3104504359ns6:WithinOneYearns6:CurrentFinancialInstruments2022-07-3104504359ns6:WithinOneYearns6:CurrentFinancialInstruments2021-07-3104504359ns6:WithinOneYearns6:HirePurchaseContracts2022-07-3104504359ns6:WithinOneYearns6:HirePurchaseContracts2021-07-3104504359ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2022-07-3104504359ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2021-07-3104504359ns6:HirePurchaseContracts2022-07-3104504359ns6:HirePurchaseContracts2021-07-3104504359ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2022-07-3104504359ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2021-07-3104504359ns6:WithinOneYear2022-07-3104504359ns6:WithinOneYear2021-07-31045043592ns11:Director22021-07-31045043592ns11:Director22020-07-31045043592ns11:Director22021-08-012022-07-31045043592ns11:Director22020-08-012021-07-31045043592ns11:Director22022-07-31045043592ns11:Director22021-07-31
REGISTERED NUMBER: 04504359 (England and Wales)
















Financial Statements

for the Year Ended 31 July 2022

for

Wooldridge Dairy Services Limited

Wooldridge Dairy Services Limited (Registered number: 04504359)

Contents of the Financial Statements
for the Year Ended 31 July 2022










Page

Company Information 1

Report of the Accountants 2

Balance Sheet 3

Notes to the Financial Statements 5


Wooldridge Dairy Services Limited

Company Information
for the Year Ended 31 July 2022







DIRECTORS: Mrs B E M Wooldridge
J F C Tarr





SECRETARY: Mrs B E M Wooldridge





REGISTERED OFFICE: Unit 1A Mill Farm
Uley Road
Dursley
Glos
GL11 5AD





REGISTERED NUMBER: 04504359 (England and Wales)





ACCOUNTANTS: GCSD Accountants Limited
701 Stonehouse Park
Sperry Way
Stonehouse
Gloucestershire
GL10 3UT

Wooldridge Dairy Services Limited

Report of the Accountants to the Directors of
Wooldridge Dairy Services Limited


The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements and the related notes from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements and state those matters that we have agreed to state to the Board of Directors, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that the Company has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit. You consider that the Company is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of the Company. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






GCSD Accountants Limited


20 February 2023

Wooldridge Dairy Services Limited (Registered number: 04504359)

Balance Sheet
31 July 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 3,700 7,400
Tangible assets 5 8,921 23,750
12,621 31,150

CURRENT ASSETS
Stocks 54,898 45,839
Debtors 6 185,812 170,333
Cash at bank 205,474 159,851
446,184 376,023
CREDITORS
Amounts falling due within one year 7 292,008 266,656
NET CURRENT ASSETS 154,176 109,367
TOTAL ASSETS LESS CURRENT LIABILITIES 166,797 140,517

CREDITORS
Amounts falling due after more than one
year

8

(5,029

)

(25,389

)

PROVISIONS FOR LIABILITIES (2,314 ) (4,387 )
NET ASSETS 159,454 110,741

Wooldridge Dairy Services Limited (Registered number: 04504359)

Balance Sheet - continued
31 July 2022

2022 2021
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 200 200
Retained earnings 159,254 110,541
SHAREHOLDERS' FUNDS 159,454 110,741

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 February 2023 and were signed on its behalf by:




Mrs B E M Wooldridge - Director



J F C Tarr - Director


Wooldridge Dairy Services Limited (Registered number: 04504359)

Notes to the Financial Statements
for the Year Ended 31 July 2022


1. STATUTORY INFORMATION

Wooldridge Dairy Services Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2002, has been
amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Customer list are being amortised evenly over their estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - 20% on cost
Plant and machinery - 15% on cost
Motor vehicles - 25% on cost
Computer equipment - 33% on cost

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.


Wooldridge Dairy Services Limited (Registered number: 04504359)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2022


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2021 - 7 ) .

Wooldridge Dairy Services Limited (Registered number: 04504359)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2022


4. INTANGIBLE FIXED ASSETS
Other
intangible
Goodwill assets Totals
£    £    £   
COST
At 1 August 2021
and 31 July 2022 45,000 18,500 63,500
AMORTISATION
At 1 August 2021 45,000 11,100 56,100
Charge for year - 3,700 3,700
At 31 July 2022 45,000 14,800 59,800
NET BOOK VALUE
At 31 July 2022 - 3,700 3,700
At 31 July 2021 - 7,400 7,400

Wooldridge Dairy Services Limited (Registered number: 04504359)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2022


5. TANGIBLE FIXED ASSETS
Improvements
to Plant and Motor Computer
property machinery vehicles equipment Totals
£    £    £    £    £   
COST
At 1 August 2021 1,103 13,460 110,477 3,193 128,233
Additions - 170 - - 170
Disposals - - (18,220 ) - (18,220 )
At 31 July 2022 1,103 13,630 92,257 3,193 110,183
DEPRECIATION
At 1 August 2021 441 9,322 92,673 2,047 104,483
Charge for year 221 1,660 12,554 564 14,999
Eliminated on disposal - - (18,220 ) - (18,220 )
At 31 July 2022 662 10,982 87,007 2,611 101,262
NET BOOK VALUE
At 31 July 2022 441 2,648 5,250 582 8,921
At 31 July 2021 662 4,138 17,804 1,146 23,750

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 August 2021
and 31 July 2022 50,217
DEPRECIATION
At 1 August 2021 32,413
Charge for year 12,554
At 31 July 2022 44,967
NET BOOK VALUE
At 31 July 2022 5,250
At 31 July 2021 17,804

Wooldridge Dairy Services Limited (Registered number: 04504359)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2022


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 180,416 164,343
Other debtors 5,396 5,990
185,812 170,333

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Hire purchase contracts (see note 9) 20,360 7,811
Payments on account 13,708 42,865
Trade creditors 68,381 64,374
Taxation and social security 58,250 21,476
Other creditors 131,309 130,130
292,008 266,656

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Hire purchase contracts (see note 9) 5,029 25,389

Wooldridge Dairy Services Limited (Registered number: 04504359)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2022


9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2022 2021
£    £   
Gross obligations repayable:
Within one year 20,372 8,215
Between one and five years 5,029 25,401
25,401 33,616

Finance charges repayable:
Within one year 12 404
Between one and five years - 12
12 416

Net obligations repayable:
Within one year 20,360 7,811
Between one and five years 5,029 25,389
25,389 33,200

Non-cancellable operating leases
2022 2021
£    £   
Within one year 2,488 4,976

Wooldridge Dairy Services Limited (Registered number: 04504359)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2022


10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 July 2022 and 31 July 2021:

2022 2021
£    £   
J F C Tarr
Balance outstanding at start of year 81 (37 )
Amounts advanced 63,144 81,510
Amounts repaid (88,473 ) (81,392 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (25,248 ) 81