Avon Boating Ltd


Acorah Software Products - Accounts Production 13.1.008 false true 1 January 2022 31 December 2022 31 December 2022 05149985 Mr Nicholas Birch Mr Jade Swinfen Mr Gareth Sanders Mr Gerard Walmsley Mr Jade Swinfen iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05149985 2021-12-31 05149985 2022-12-31 05149985 2022-01-01 2022-12-31 05149985 frs-core:CurrentFinancialInstruments 2022-12-31 05149985 frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 05149985 frs-core:Non-currentFinancialInstruments 2022-12-31 05149985 frs-core:Non-currentFinancialInstruments 2022-01-01 2022-12-31 05149985 frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 05149985 frs-core:CurrentFinancialInstruments 2022-12-31 05149985 frs-core:AfterOneYear 2022-01-01 2022-12-31 05149985 frs-core:BetweenOneFiveYears 2022-01-01 2022-12-31 05149985 frs-core:BetweenOneFiveYears 2022-12-31 05149985 frs-core:ComputerEquipment 2022-12-31 05149985 frs-core:ComputerEquipment 2022-01-01 2022-12-31 05149985 frs-core:ComputerEquipment 2021-12-31 05149985 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-12-31 05149985 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-01-01 2022-12-31 05149985 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 05149985 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-12-31 05149985 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-01-01 2022-12-31 05149985 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 05149985 frs-core:FurnitureFittings 2022-12-31 05149985 frs-core:FurnitureFittings 2022-01-01 2022-12-31 05149985 frs-core:FurnitureFittings 2021-12-31 05149985 frs-core:NetGoodwill 2022-12-31 05149985 frs-core:NetGoodwill 2022-01-01 2022-12-31 05149985 frs-core:NetGoodwill 2021-12-31 05149985 frs-core:InvestmentPropertyIncludedWithinPPE 2022-12-31 05149985 frs-core:InvestmentPropertyIncludedWithinPPE 2022-01-01 2022-12-31 05149985 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 05149985 frs-core:LandBuildings 2022-12-31 05149985 frs-core:LandBuildings 2022-01-01 2022-12-31 05149985 frs-core:LandBuildings 2021-12-31 05149985 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-12-31 05149985 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-01-01 2022-12-31 05149985 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 05149985 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-12-31 05149985 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 05149985 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 05149985 frs-core:MoreThanFiveYears 2022-01-01 2022-12-31 05149985 frs-core:MoreThanFiveYears 2022-12-31 05149985 frs-core:MotorVehicles 2022-12-31 05149985 frs-core:MotorVehicles 2022-01-01 2022-12-31 05149985 frs-core:MotorVehicles 2021-12-31 05149985 frs-core:OtherResidualIntangibleAssets 2022-12-31 05149985 frs-core:OtherResidualIntangibleAssets 2022-01-01 2022-12-31 05149985 frs-core:OtherResidualIntangibleAssets 2021-12-31 05149985 frs-core:PlantMachinery 2022-12-31 05149985 frs-core:PlantMachinery 2022-01-01 2022-12-31 05149985 frs-core:PlantMachinery 2021-12-31 05149985 frs-core:Secured 2022-12-31 05149985 frs-core:Unsecured 2022-12-31 05149985 frs-core:WithinOneYear 2022-01-01 2022-12-31 05149985 frs-core:WithinOneYear 2022-12-31 05149985 frs-core:CapitalRedemptionReserve 2022-01-01 2022-12-31 05149985 frs-core:CapitalRedemptionReserve 2021-12-31 05149985 frs-core:CapitalRedemptionReserve 2022-12-31 05149985 frs-core:OtherReservesSubtotal 2022-01-01 2022-12-31 05149985 frs-core:OtherReservesSubtotal 2021-12-31 05149985 frs-core:OtherReservesSubtotal 2022-12-31 05149985 frs-core:RevaluationReserve 2022-01-01 2022-12-31 05149985 frs-core:RevaluationReserve 2021-12-31 05149985 frs-core:RevaluationReserve 2022-12-31 05149985 frs-core:SharePremium 2022-01-01 2022-12-31 05149985 frs-core:SharePremium 2021-12-31 05149985 frs-core:SharePremium 2022-12-31 05149985 frs-core:ShareCapital 2022-01-01 2022-12-31 05149985 frs-core:ShareCapital 2021-12-31 05149985 frs-core:ShareCapital 2022-12-31 05149985 frs-core:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 05149985 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 05149985 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 05149985 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-12-31 05149985 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2022-12-31 05149985 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-12-31 05149985 frs-countries:UnitedKingdom 2022-01-01 2022-12-31 05149985 frs-countries:Europe 2022-01-01 2022-12-31 05149985 frs-countries:NorthAmerica 2022-01-01 2022-12-31 05149985 frs-countries:SouthAmerica 2022-01-01 2022-12-31 05149985 frs-countries:Asia 2022-01-01 2022-12-31 05149985 frs-countries:RestWorldOutsideUK 2022-01-01 2022-12-31 05149985 frs-bus:HighestPaidDirector 2022-01-01 2022-12-31 05149985 frs-bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 05149985 frs-bus:CompanyLimitedByGuarantee 2022-01-01 2022-12-31 05149985 frs-bus:LimitedLiabilityPartnershipLLP 2022-01-01 2022-12-31 05149985 frs-bus:LimitedLiabilityPartnershipsSORP 2022-01-01 2022-12-31 05149985 frs-bus:FullAccounts 2022-01-01 2022-12-31 05149985 frs-bus:AbbreviatedAccounts 2022-01-01 2022-12-31 05149985 frs-bus:AbridgedAccounts 2022-01-01 2022-12-31 05149985 frs-bus:FRS102 2022-01-01 2022-12-31 05149985 frs-bus:EntityHasNeverTraded 2022-01-01 2022-12-31 05149985 frs-bus:EntityNoLongerTradingButTradedInPast 2022-01-01 2022-12-31 05149985 frs-bus:Audited 2022-01-01 2022-12-31 05149985 frs-bus:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 05149985 frs-bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 05149985 frs-bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 05149985 frs-bus:OrdinaryShareClass1 2022-01-01 2022-12-31 05149985 frs-bus:OrdinaryShareClass1 2021-12-31 05149985 frs-bus:OrdinaryShareClass1 2022-12-31 05149985 frs-bus:OrdinaryShareClass2 2022-01-01 2022-12-31 05149985 frs-bus:OrdinaryShareClass2 2021-12-31 05149985 frs-bus:OrdinaryShareClass2 2022-12-31 05149985 frs-bus:OrdinaryShareClass3 2022-01-01 2022-12-31 05149985 frs-bus:OrdinaryShareClass3 2021-12-31 05149985 frs-bus:OrdinaryShareClass3 2022-12-31 05149985 frs-bus:OrdinaryShareClass4 2022-01-01 2022-12-31 05149985 frs-bus:OrdinaryShareClass4 2021-12-31 05149985 frs-bus:OrdinaryShareClass4 2022-12-31 05149985 frs-bus:OrdinaryShareClass5 2022-01-01 2022-12-31 05149985 frs-bus:OrdinaryShareClass5 2021-12-31 05149985 frs-bus:OrdinaryShareClass5 2022-12-31 05149985 frs-bus:PreferenceShareClass1 2022-01-01 2022-12-31 05149985 frs-bus:PreferenceShareClass1 2021-12-31 05149985 frs-bus:PreferenceShareClass1 2022-12-31 05149985 frs-bus:PreferenceShareClass2 2022-01-01 2022-12-31 05149985 frs-bus:PreferenceShareClass2 2021-12-31 05149985 frs-bus:PreferenceShareClass2 2022-12-31 05149985 frs-bus:PreferenceShareClass3 2022-01-01 2022-12-31 05149985 frs-bus:PreferenceShareClass3 2021-12-31 05149985 frs-bus:PreferenceShareClass3 2022-12-31 05149985 frs-bus:PreferenceShareClass4 2022-01-01 2022-12-31 05149985 frs-bus:PreferenceShareClass4 2021-12-31 05149985 frs-bus:PreferenceShareClass4 2022-12-31 05149985 frs-bus:PreferenceShareClass5 2022-01-01 2022-12-31 05149985 frs-bus:PreferenceShareClass5 2021-12-31 05149985 frs-bus:PreferenceShareClass5 2022-12-31 05149985 1 2022-01-01 2022-12-31 05149985 frs-core:LeasedAssets 2022-01-01 2022-12-31 05149985 frs-core:OwnedAssets 2022-01-01 2022-12-31 05149985 frs-core:CurrencyRisk 2022-01-01 2022-12-31 05149985 frs-core:MarketRisk 2022-01-01 2022-12-31 05149985 frs-core:InterestRateRisk 2022-01-01 2022-12-31 05149985 frs-core:DeferredTaxation 2022-01-01 2022-12-31 05149985 frs-core:DeferredTaxation 2021-12-31 05149985 frs-core:DeferredTaxation 2022-12-31 05149985 frs-core:OtherProvisionsContingentLiabilities 2022-01-01 2022-12-31 05149985 frs-core:OtherProvisionsContingentLiabilities 2021-12-31 05149985 frs-core:OtherProvisionsContingentLiabilities 2022-12-31 05149985 frs-core:ProvisionsDeferredTax 2022-12-31 05149985 frs-core:OtherDeferredTax 2022-12-31 05149985 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-12-31 05149985 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-12-31 05149985 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-12-31 05149985 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-01-01 2022-12-31 05149985 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 05149985 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-12-31 05149985 dpl-frs:CostSales 2022-01-01 2022-12-31 05149985 dpl-frs:CostSales 2021-12-31 05149985 dpl-frs:CostSales 2022-12-31 05149985 dpl-frs:DistributionCosts 2022-01-01 2022-12-31 05149985 dpl-frs:AdministrativeExpenses 2022-01-01 2022-12-31 05149985 frs-bus:Director1 2022-01-01 2022-12-31 05149985 frs-bus:Director1 2021-12-31 05149985 frs-bus:Director1 2022-12-31 05149985 frs-bus:Director2 2022-01-01 2022-12-31 05149985 frs-bus:Director2 2021-12-31 05149985 frs-bus:Director2 2022-12-31 05149985 frs-bus:Director3 2022-01-01 2022-12-31 05149985 frs-bus:Director3 2021-12-31 05149985 frs-bus:Director3 2022-12-31 05149985 frs-bus:Director4 2022-01-01 2022-12-31 05149985 frs-bus:Director4 2021-12-31 05149985 frs-bus:Director4 2022-12-31 05149985 frs-bus:CompanySecretary1 2022-01-01 2022-12-31 05149985 1 2022-01-01 2022-12-31 05149985 frs-core:CurrentFinancialInstruments 1 2022-12-31 05149985 frs-core:Non-currentFinancialInstruments 1 2022-12-31 05149985 2 2022-01-01 2022-12-31 05149985 frs-core:CurrentFinancialInstruments 2 2022-12-31 05149985 frs-core:Non-currentFinancialInstruments 2 2022-12-31 05149985 3 2022-01-01 2022-12-31 05149985 frs-core:CurrentFinancialInstruments 3 2022-12-31 05149985 frs-core:Non-currentFinancialInstruments 3 2022-12-31 05149985 4 2022-01-01 2022-12-31 05149985 frs-core:CurrentFinancialInstruments 4 2022-12-31 05149985 frs-core:Non-currentFinancialInstruments 4 2022-12-31 05149985 5 2022-01-01 2022-12-31 05149985 frs-core:CurrentFinancialInstruments 5 2022-12-31 05149985 frs-core:Non-currentFinancialInstruments 5 2022-12-31 05149985 6 2022-01-01 2022-12-31 05149985 frs-core:CurrentFinancialInstruments 6 2022-12-31 05149985 frs-core:Non-currentFinancialInstruments 6 2022-12-31 05149985 7 2022-01-01 2022-12-31 05149985 frs-core:CurrentFinancialInstruments 7 2022-12-31 05149985 frs-core:Non-currentFinancialInstruments 7 2022-12-31 05149985 8 2022-01-01 2022-12-31 05149985 frs-core:CurrentFinancialInstruments 8 2022-12-31 05149985 frs-core:Non-currentFinancialInstruments 8 2022-12-31 05149985 9 2022-01-01 2022-12-31 05149985 frs-core:CurrentFinancialInstruments 9 2022-12-31 05149985 frs-core:Non-currentFinancialInstruments 9 2022-12-31 05149985 dpl-frs:Item1 2022-01-01 2022-12-31 05149985 dpl-frs:Item1 2021-12-31 05149985 dpl-frs:Item1 2022-12-31 05149985 dpl-frs:CostSales dpl-frs:Item1 2022-01-01 2022-12-31 05149985 dpl-frs:CostSales dpl-frs:Item1 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item1 2022-12-31 05149985 dpl-frs:DistributionCosts dpl-frs:Item1 2022-01-01 2022-12-31 05149985 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2022-01-01 2022-12-31 05149985 dpl-frs:Item2 2022-01-01 2022-12-31 05149985 dpl-frs:Item2 2021-12-31 05149985 dpl-frs:Item2 2022-12-31 05149985 dpl-frs:CostSales dpl-frs:Item2 2022-01-01 2022-12-31 05149985 dpl-frs:CostSales dpl-frs:Item2 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item2 2022-12-31 05149985 dpl-frs:DistributionCosts dpl-frs:Item2 2022-01-01 2022-12-31 05149985 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2022-01-01 2022-12-31 05149985 dpl-frs:Item3 2022-01-01 2022-12-31 05149985 dpl-frs:Item3 2021-12-31 05149985 dpl-frs:Item3 2022-12-31 05149985 dpl-frs:CostSales dpl-frs:Item3 2022-01-01 2022-12-31 05149985 dpl-frs:CostSales dpl-frs:Item3 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item3 2022-12-31 05149985 dpl-frs:DistributionCosts dpl-frs:Item3 2022-01-01 2022-12-31 05149985 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2022-01-01 2022-12-31 05149985 dpl-frs:Item4 2022-01-01 2022-12-31 05149985 dpl-frs:Item4 2021-12-31 05149985 dpl-frs:Item4 2022-12-31 05149985 dpl-frs:CostSales dpl-frs:Item4 2022-01-01 2022-12-31 05149985 dpl-frs:CostSales dpl-frs:Item4 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item4 2022-12-31 05149985 dpl-frs:DistributionCosts dpl-frs:Item4 2022-01-01 2022-12-31 05149985 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2022-01-01 2022-12-31 05149985 dpl-frs:Item5 2022-01-01 2022-12-31 05149985 dpl-frs:Item5 2021-12-31 05149985 dpl-frs:Item5 2022-12-31 05149985 dpl-frs:CostSales dpl-frs:Item5 2022-01-01 2022-12-31 05149985 dpl-frs:CostSales dpl-frs:Item5 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item5 2022-12-31 05149985 dpl-frs:DistributionCosts dpl-frs:Item5 2022-01-01 2022-12-31 05149985 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2022-01-01 2022-12-31 05149985 dpl-frs:Item6 2022-01-01 2022-12-31 05149985 dpl-frs:Item6 2021-12-31 05149985 dpl-frs:Item6 2022-12-31 05149985 dpl-frs:CostSales dpl-frs:Item6 2022-01-01 2022-12-31 05149985 dpl-frs:CostSales dpl-frs:Item6 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item6 2022-12-31 05149985 dpl-frs:DistributionCosts dpl-frs:Item6 2022-01-01 2022-12-31 05149985 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2022-01-01 2022-12-31 05149985 dpl-frs:Item7 2022-01-01 2022-12-31 05149985 dpl-frs:Item7 2021-12-31 05149985 dpl-frs:Item7 2022-12-31 05149985 dpl-frs:CostSales dpl-frs:Item7 2022-01-01 2022-12-31 05149985 dpl-frs:CostSales dpl-frs:Item7 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item7 2022-12-31 05149985 dpl-frs:DistributionCosts dpl-frs:Item7 2022-01-01 2022-12-31 05149985 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2022-01-01 2022-12-31 05149985 dpl-frs:Item8 2022-01-01 2022-12-31 05149985 dpl-frs:Item8 2021-12-31 05149985 dpl-frs:Item8 2022-12-31 05149985 dpl-frs:CostSales dpl-frs:Item8 2022-01-01 2022-12-31 05149985 dpl-frs:CostSales dpl-frs:Item8 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item8 2022-12-31 05149985 dpl-frs:DistributionCosts dpl-frs:Item8 2022-01-01 2022-12-31 05149985 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2022-01-01 2022-12-31 05149985 dpl-frs:Item9 2022-01-01 2022-12-31 05149985 dpl-frs:Item9 2021-12-31 05149985 dpl-frs:Item9 2022-12-31 05149985 dpl-frs:CostSales dpl-frs:Item9 2022-01-01 2022-12-31 05149985 dpl-frs:CostSales dpl-frs:Item9 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item9 2022-12-31 05149985 dpl-frs:DistributionCosts dpl-frs:Item9 2022-01-01 2022-12-31 05149985 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2022-01-01 2022-12-31 05149985 dpl-frs:Item10 2022-01-01 2022-12-31 05149985 dpl-frs:Item10 2021-12-31 05149985 dpl-frs:Item10 2022-12-31 05149985 dpl-frs:CostSales dpl-frs:Item10 2022-01-01 2022-12-31 05149985 dpl-frs:CostSales dpl-frs:Item10 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item10 2022-12-31 05149985 dpl-frs:DistributionCosts dpl-frs:Item10 2022-01-01 2022-12-31 05149985 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2022-01-01 2022-12-31 05149985 dpl-frs:Item11 2022-01-01 2022-12-31 05149985 dpl-frs:Item11 2021-12-31 05149985 dpl-frs:Item11 2022-12-31 05149985 dpl-frs:CostSales dpl-frs:Item11 2022-01-01 2022-12-31 05149985 dpl-frs:CostSales dpl-frs:Item11 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item11 2022-12-31 05149985 dpl-frs:DistributionCosts dpl-frs:Item11 2022-01-01 2022-12-31 05149985 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2022-01-01 2022-12-31 05149985 dpl-frs:Item12 2022-01-01 2022-12-31 05149985 dpl-frs:Item12 2021-12-31 05149985 dpl-frs:Item12 2022-12-31 05149985 dpl-frs:CostSales dpl-frs:Item12 2022-01-01 2022-12-31 05149985 dpl-frs:CostSales dpl-frs:Item12 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item12 2022-12-31 05149985 dpl-frs:DistributionCosts dpl-frs:Item12 2022-01-01 2022-12-31 05149985 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2022-01-01 2022-12-31 05149985 1 2022-01-01 2022-12-31 05149985 frs-countries:EnglandWales 2022-01-01 2022-12-31 05149985 2020-12-31 05149985 2021-12-31 05149985 2021-01-01 2021-12-31 05149985 frs-core:CurrentFinancialInstruments 2021-12-31 05149985 frs-core:CurrentFinancialInstruments 2021-01-01 2021-12-31 05149985 frs-core:Non-currentFinancialInstruments 2021-12-31 05149985 frs-core:Non-currentFinancialInstruments 2021-01-01 2021-12-31 05149985 frs-core:CurrentFinancialInstruments 2021-01-01 2021-12-31 05149985 frs-core:CurrentFinancialInstruments 2021-12-31 05149985 frs-core:AfterOneYear 2021-01-01 2021-12-31 05149985 frs-core:BetweenOneFiveYears 2021-01-01 2021-12-31 05149985 frs-core:BetweenOneFiveYears 2021-12-31 05149985 frs-core:ComputerEquipment 2021-12-31 05149985 frs-core:ComputerEquipment 2021-01-01 2021-12-31 05149985 frs-core:ComputerEquipment 2020-12-31 05149985 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 05149985 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-01-01 2021-12-31 05149985 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-12-31 05149985 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 05149985 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-01-01 2021-12-31 05149985 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-12-31 05149985 frs-core:FurnitureFittings 2021-12-31 05149985 frs-core:FurnitureFittings 2021-01-01 2021-12-31 05149985 frs-core:FurnitureFittings 2020-12-31 05149985 frs-core:NetGoodwill 2021-12-31 05149985 frs-core:NetGoodwill 2021-01-01 2021-12-31 05149985 frs-core:NetGoodwill 2020-12-31 05149985 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 05149985 frs-core:InvestmentPropertyIncludedWithinPPE 2021-01-01 2021-12-31 05149985 frs-core:InvestmentPropertyIncludedWithinPPE 2020-12-31 05149985 frs-core:LandBuildings 2021-12-31 05149985 frs-core:LandBuildings 2021-01-01 2021-12-31 05149985 frs-core:LandBuildings 2020-12-31 05149985 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 05149985 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-01-01 2021-12-31 05149985 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-12-31 05149985 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 05149985 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 05149985 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-12-31 05149985 frs-core:MoreThanFiveYears 2021-01-01 2021-12-31 05149985 frs-core:MoreThanFiveYears 2021-12-31 05149985 frs-core:MotorVehicles 2021-12-31 05149985 frs-core:MotorVehicles 2021-01-01 2021-12-31 05149985 frs-core:MotorVehicles 2020-12-31 05149985 frs-core:OtherResidualIntangibleAssets 2021-12-31 05149985 frs-core:OtherResidualIntangibleAssets 2021-01-01 2021-12-31 05149985 frs-core:OtherResidualIntangibleAssets 2020-12-31 05149985 frs-core:PlantMachinery 2021-12-31 05149985 frs-core:PlantMachinery 2021-01-01 2021-12-31 05149985 frs-core:PlantMachinery 2020-12-31 05149985 frs-core:Secured 2021-12-31 05149985 frs-core:Unsecured 2021-12-31 05149985 frs-core:WithinOneYear 2021-01-01 2021-12-31 05149985 frs-core:WithinOneYear 2021-12-31 05149985 frs-core:CapitalRedemptionReserve 2021-01-01 2021-12-31 05149985 frs-core:CapitalRedemptionReserve 2020-12-31 05149985 frs-core:CapitalRedemptionReserve 2021-12-31 05149985 frs-core:OtherReservesSubtotal 2021-01-01 2021-12-31 05149985 frs-core:OtherReservesSubtotal 2020-12-31 05149985 frs-core:OtherReservesSubtotal 2021-12-31 05149985 frs-core:RevaluationReserve 2021-01-01 2021-12-31 05149985 frs-core:RevaluationReserve 2020-12-31 05149985 frs-core:RevaluationReserve 2021-12-31 05149985 frs-core:SharePremium 2021-01-01 2021-12-31 05149985 frs-core:SharePremium 2020-12-31 05149985 frs-core:SharePremium 2021-12-31 05149985 frs-core:ShareCapital 2021-01-01 2021-12-31 05149985 frs-core:ShareCapital 2020-12-31 05149985 frs-core:ShareCapital 2021-12-31 05149985 frs-core:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 05149985 frs-core:RetainedEarningsAccumulatedLosses 2020-12-31 05149985 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 05149985 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2020-12-31 05149985 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-12-31 05149985 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2020-12-31 05149985 frs-countries:UnitedKingdom 2021-01-01 2021-12-31 05149985 frs-countries:Europe 2021-01-01 2021-12-31 05149985 frs-countries:NorthAmerica 2021-01-01 2021-12-31 05149985 frs-countries:SouthAmerica 2021-01-01 2021-12-31 05149985 frs-countries:Asia 2021-01-01 2021-12-31 05149985 frs-countries:RestWorldOutsideUK 2021-01-01 2021-12-31 05149985 frs-bus:HighestPaidDirector 2021-01-01 2021-12-31 05149985 frs-bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 05149985 frs-bus:CompanyLimitedByGuarantee 2021-01-01 2021-12-31 05149985 frs-bus:LimitedLiabilityPartnershipLLP 2021-01-01 2021-12-31 05149985 frs-bus:LimitedLiabilityPartnershipsSORP 2021-01-01 2021-12-31 05149985 frs-bus:FullAccounts 2021-01-01 2021-12-31 05149985 frs-bus:AbbreviatedAccounts 2021-01-01 2021-12-31 05149985 frs-bus:AbridgedAccounts 2021-01-01 2021-12-31 05149985 frs-bus:FRS102 2021-01-01 2021-12-31 05149985 frs-bus:EntityHasNeverTraded 2021-01-01 2021-12-31 05149985 frs-bus:EntityNoLongerTradingButTradedInPast 2021-01-01 2021-12-31 05149985 frs-bus:Audited 2021-01-01 2021-12-31 05149985 frs-bus:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 05149985 frs-bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 05149985 frs-bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 05149985 frs-bus:OrdinaryShareClass1 2021-01-01 2021-12-31 05149985 frs-bus:OrdinaryShareClass1 2020-12-31 05149985 frs-bus:OrdinaryShareClass1 2021-12-31 05149985 frs-bus:OrdinaryShareClass2 2021-01-01 2021-12-31 05149985 frs-bus:OrdinaryShareClass2 2020-12-31 05149985 frs-bus:OrdinaryShareClass2 2021-12-31 05149985 frs-bus:OrdinaryShareClass3 2021-01-01 2021-12-31 05149985 frs-bus:OrdinaryShareClass3 2020-12-31 05149985 frs-bus:OrdinaryShareClass3 2021-12-31 05149985 frs-bus:OrdinaryShareClass4 2021-01-01 2021-12-31 05149985 frs-bus:OrdinaryShareClass4 2020-12-31 05149985 frs-bus:OrdinaryShareClass4 2021-12-31 05149985 frs-bus:OrdinaryShareClass5 2021-01-01 2021-12-31 05149985 frs-bus:OrdinaryShareClass5 2020-12-31 05149985 frs-bus:OrdinaryShareClass5 2021-12-31 05149985 frs-bus:PreferenceShareClass1 2021-01-01 2021-12-31 05149985 frs-bus:PreferenceShareClass1 2020-12-31 05149985 frs-bus:PreferenceShareClass1 2021-12-31 05149985 frs-bus:PreferenceShareClass2 2021-01-01 2021-12-31 05149985 frs-bus:PreferenceShareClass2 2020-12-31 05149985 frs-bus:PreferenceShareClass2 2021-12-31 05149985 frs-bus:PreferenceShareClass3 2021-01-01 2021-12-31 05149985 frs-bus:PreferenceShareClass3 2020-12-31 05149985 frs-bus:PreferenceShareClass3 2021-12-31 05149985 frs-bus:PreferenceShareClass4 2021-01-01 2021-12-31 05149985 frs-bus:PreferenceShareClass4 2020-12-31 05149985 frs-bus:PreferenceShareClass4 2021-12-31 05149985 frs-bus:PreferenceShareClass5 2021-01-01 2021-12-31 05149985 frs-bus:PreferenceShareClass5 2020-12-31 05149985 frs-bus:PreferenceShareClass5 2021-12-31 05149985 1 2021-01-01 2021-12-31 05149985 frs-core:LeasedAssets 2021-01-01 2021-12-31 05149985 frs-core:OwnedAssets 2021-01-01 2021-12-31 05149985 frs-core:CurrencyRisk 2021-01-01 2021-12-31 05149985 frs-core:MarketRisk 2021-01-01 2021-12-31 05149985 frs-core:InterestRateRisk 2021-01-01 2021-12-31 05149985 frs-core:DeferredTaxation 2021-01-01 2021-12-31 05149985 frs-core:DeferredTaxation 2020-12-31 05149985 frs-core:DeferredTaxation 2021-12-31 05149985 frs-core:OtherProvisionsContingentLiabilities 2021-01-01 2021-12-31 05149985 frs-core:OtherProvisionsContingentLiabilities 2020-12-31 05149985 frs-core:OtherProvisionsContingentLiabilities 2021-12-31 05149985 frs-core:ProvisionsDeferredTax 2021-12-31 05149985 frs-core:OtherDeferredTax 2021-12-31 05149985 frs-core:AcceleratedTaxDepreciationDeferredTax 2021-12-31 05149985 frs-core:TaxLossesCarry-forwardsDeferredTax 2021-12-31 05149985 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2021-12-31 05149985 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-01-01 2021-12-31 05149985 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-12-31 05149985 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 05149985 dpl-frs:CostSales 2021-01-01 2021-12-31 05149985 dpl-frs:CostSales 2020-12-31 05149985 dpl-frs:CostSales 2021-12-31 05149985 dpl-frs:DistributionCosts 2021-01-01 2021-12-31 05149985 dpl-frs:AdministrativeExpenses 2021-01-01 2021-12-31 05149985 frs-bus:Director1 2021-01-01 2021-12-31 05149985 frs-bus:Director1 2020-12-31 05149985 frs-bus:Director1 2021-12-31 05149985 frs-bus:Director2 2021-01-01 2021-12-31 05149985 frs-bus:Director2 2020-12-31 05149985 frs-bus:Director2 2021-12-31 05149985 frs-bus:Director3 2021-01-01 2021-12-31 05149985 frs-bus:Director3 2020-12-31 05149985 frs-bus:Director3 2021-12-31 05149985 frs-bus:Director4 2021-01-01 2021-12-31 05149985 frs-bus:Director4 2020-12-31 05149985 frs-bus:Director4 2021-12-31 05149985 frs-bus:CompanySecretary1 2021-01-01 2021-12-31 05149985 1 2021-01-01 2021-12-31 05149985 frs-core:CurrentFinancialInstruments 1 2021-12-31 05149985 frs-core:Non-currentFinancialInstruments 1 2021-12-31 05149985 2 2021-01-01 2021-12-31 05149985 frs-core:CurrentFinancialInstruments 2 2021-12-31 05149985 frs-core:Non-currentFinancialInstruments 2 2021-12-31 05149985 3 2021-01-01 2021-12-31 05149985 frs-core:CurrentFinancialInstruments 3 2021-12-31 05149985 frs-core:Non-currentFinancialInstruments 3 2021-12-31 05149985 4 2021-01-01 2021-12-31 05149985 frs-core:CurrentFinancialInstruments 4 2021-12-31 05149985 frs-core:Non-currentFinancialInstruments 4 2021-12-31 05149985 5 2021-01-01 2021-12-31 05149985 frs-core:CurrentFinancialInstruments 5 2021-12-31 05149985 frs-core:Non-currentFinancialInstruments 5 2021-12-31 05149985 6 2021-01-01 2021-12-31 05149985 frs-core:CurrentFinancialInstruments 6 2021-12-31 05149985 frs-core:Non-currentFinancialInstruments 6 2021-12-31 05149985 7 2021-01-01 2021-12-31 05149985 frs-core:CurrentFinancialInstruments 7 2021-12-31 05149985 frs-core:Non-currentFinancialInstruments 7 2021-12-31 05149985 8 2021-01-01 2021-12-31 05149985 frs-core:CurrentFinancialInstruments 8 2021-12-31 05149985 frs-core:Non-currentFinancialInstruments 8 2021-12-31 05149985 9 2021-01-01 2021-12-31 05149985 frs-core:CurrentFinancialInstruments 9 2021-12-31 05149985 frs-core:Non-currentFinancialInstruments 9 2021-12-31 05149985 dpl-frs:Item1 2021-01-01 2021-12-31 05149985 dpl-frs:Item1 2020-12-31 05149985 dpl-frs:Item1 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item1 2021-01-01 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item1 2020-12-31 05149985 dpl-frs:CostSales dpl-frs:Item1 2021-12-31 05149985 dpl-frs:DistributionCosts dpl-frs:Item1 2021-01-01 2021-12-31 05149985 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-01-01 2021-12-31 05149985 dpl-frs:Item2 2021-01-01 2021-12-31 05149985 dpl-frs:Item2 2020-12-31 05149985 dpl-frs:Item2 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item2 2021-01-01 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item2 2020-12-31 05149985 dpl-frs:CostSales dpl-frs:Item2 2021-12-31 05149985 dpl-frs:DistributionCosts dpl-frs:Item2 2021-01-01 2021-12-31 05149985 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-01-01 2021-12-31 05149985 dpl-frs:Item3 2021-01-01 2021-12-31 05149985 dpl-frs:Item3 2020-12-31 05149985 dpl-frs:Item3 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item3 2021-01-01 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item3 2020-12-31 05149985 dpl-frs:CostSales dpl-frs:Item3 2021-12-31 05149985 dpl-frs:DistributionCosts dpl-frs:Item3 2021-01-01 2021-12-31 05149985 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-01-01 2021-12-31 05149985 dpl-frs:Item4 2021-01-01 2021-12-31 05149985 dpl-frs:Item4 2020-12-31 05149985 dpl-frs:Item4 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item4 2021-01-01 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item4 2020-12-31 05149985 dpl-frs:CostSales dpl-frs:Item4 2021-12-31 05149985 dpl-frs:DistributionCosts dpl-frs:Item4 2021-01-01 2021-12-31 05149985 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-01-01 2021-12-31 05149985 dpl-frs:Item5 2021-01-01 2021-12-31 05149985 dpl-frs:Item5 2020-12-31 05149985 dpl-frs:Item5 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item5 2021-01-01 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item5 2020-12-31 05149985 dpl-frs:CostSales dpl-frs:Item5 2021-12-31 05149985 dpl-frs:DistributionCosts dpl-frs:Item5 2021-01-01 2021-12-31 05149985 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-01-01 2021-12-31 05149985 dpl-frs:Item6 2021-01-01 2021-12-31 05149985 dpl-frs:Item6 2020-12-31 05149985 dpl-frs:Item6 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item6 2021-01-01 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item6 2020-12-31 05149985 dpl-frs:CostSales dpl-frs:Item6 2021-12-31 05149985 dpl-frs:DistributionCosts dpl-frs:Item6 2021-01-01 2021-12-31 05149985 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-01-01 2021-12-31 05149985 dpl-frs:Item7 2021-01-01 2021-12-31 05149985 dpl-frs:Item7 2020-12-31 05149985 dpl-frs:Item7 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item7 2021-01-01 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item7 2020-12-31 05149985 dpl-frs:CostSales dpl-frs:Item7 2021-12-31 05149985 dpl-frs:DistributionCosts dpl-frs:Item7 2021-01-01 2021-12-31 05149985 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-01-01 2021-12-31 05149985 dpl-frs:Item8 2021-01-01 2021-12-31 05149985 dpl-frs:Item8 2020-12-31 05149985 dpl-frs:Item8 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item8 2021-01-01 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item8 2020-12-31 05149985 dpl-frs:CostSales dpl-frs:Item8 2021-12-31 05149985 dpl-frs:DistributionCosts dpl-frs:Item8 2021-01-01 2021-12-31 05149985 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-01-01 2021-12-31 05149985 dpl-frs:Item9 2021-01-01 2021-12-31 05149985 dpl-frs:Item9 2020-12-31 05149985 dpl-frs:Item9 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item9 2021-01-01 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item9 2020-12-31 05149985 dpl-frs:CostSales dpl-frs:Item9 2021-12-31 05149985 dpl-frs:DistributionCosts dpl-frs:Item9 2021-01-01 2021-12-31 05149985 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-01-01 2021-12-31 05149985 dpl-frs:Item10 2021-01-01 2021-12-31 05149985 dpl-frs:Item10 2020-12-31 05149985 dpl-frs:Item10 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item10 2021-01-01 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item10 2020-12-31 05149985 dpl-frs:CostSales dpl-frs:Item10 2021-12-31 05149985 dpl-frs:DistributionCosts dpl-frs:Item10 2021-01-01 2021-12-31 05149985 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-01-01 2021-12-31 05149985 dpl-frs:Item11 2021-01-01 2021-12-31 05149985 dpl-frs:Item11 2020-12-31 05149985 dpl-frs:Item11 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item11 2021-01-01 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item11 2020-12-31 05149985 dpl-frs:CostSales dpl-frs:Item11 2021-12-31 05149985 dpl-frs:DistributionCosts dpl-frs:Item11 2021-01-01 2021-12-31 05149985 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-01-01 2021-12-31 05149985 dpl-frs:Item12 2021-01-01 2021-12-31 05149985 dpl-frs:Item12 2020-12-31 05149985 dpl-frs:Item12 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item12 2021-01-01 2021-12-31 05149985 dpl-frs:CostSales dpl-frs:Item12 2020-12-31 05149985 dpl-frs:CostSales dpl-frs:Item12 2021-12-31 05149985 dpl-frs:DistributionCosts dpl-frs:Item12 2021-01-01 2021-12-31 05149985 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-01-01 2021-12-31 05149985 1 2021-01-01 2021-12-31 05149985 frs-countries:EnglandWales 2021-01-01 2021-12-31
Avon Boating Ltd
Financial Statements
For The Year Ended 31 December 2022
Financial Statements
Contents
Page
Accountants' Report 1
Statement of Financial Position 2—3
Notes to the Financial Statements 4—7
Page 1
Accountants' Report
Chartered Accountants' report to the directors on the preparation of the unaudited statutory accounts of Avon Boating Ltd For The Year Ended 31 December 2022
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Avon Boating Ltd For The Year Ended 31 December 2022 which comprise the Income Statement, the Statement of Financial Position and the related notes from the company's accounting records and from information and explanations you have given to us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/membership/regulations-standards-and-guidance.
This report is made solely to the directors of Avon Boating Ltd , as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Avon Boating Ltd and state those matters that we have agreed to state to the directors of Avon Boating Ltd , as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Avon Boating Ltd and its directors, as a body, for our work or for this report.
It is your duty to ensure that Avon Boating Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit or loss of Avon Boating Ltd . You consider that Avon Boating Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit of the accounts of Avon Boating Ltd . For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
Signed
15 February 2023
Cooper Adams Ltd
Chartered Accountants
12 Payton Street
Stratford upon Avon
Warwickshire
CV37 6UA
Page 1
Page 2
Statement of Financial Position
Registered number: 05149985
2022 2021
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 3 15,000 25,000
Tangible Assets 4 624,757 410,715
639,757 435,715
CURRENT ASSETS
Stocks 14,680 16,607
Debtors 81,670 39,094
Cash at bank and in hand 1,171,714 1,019,075
1,268,064 1,074,776
Creditors: Amounts Falling Due Within One Year (115,286 ) (168,525 )
NET CURRENT ASSETS (LIABILITIES) 1,152,778 906,251
TOTAL ASSETS LESS CURRENT LIABILITIES 1,792,535 1,341,966
Creditors: Amounts Falling Due After More Than One Year (144,199 ) -
NET ASSETS 1,648,336 1,341,966
CAPITAL AND RESERVES
Called up share capital 5 1,000 1,000
Income Statement 1,647,336 1,340,966
SHAREHOLDERS' FUNDS 1,648,336 1,341,966
Page 2
Page 3
For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr Jade Swinfen
Director
15 February 2023
The notes on pages 4 to 7 form part of these financial statements.
Page 3
Page 4
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
1.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales tax.
1.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2004, is being amortised evenly over its estimated useful life of twenty years.
1.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold Property Straight line over 20 years
Plant & Machinery 25% on reducing balance
Motor Vehicles 25% on reducing balance
Boats 10% on reducing balance
Office Equipment 25% on reducing balance
1.5. Stocks and Work in Progress
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.
1.6. Taxation
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
1.7. Government Grant
Government grants are recognised in the income statement in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the income statement. Grants towards general activities of the entity over a specific period are recognised in the income statement over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the income statement over the useful life of the asset concerned.
All grants in the income statement are recognised when all conditions for receipt have been complied with.
Page 4
Page 5
2. Average Number of Employees
Average number of employees, including directors, during the year was: 38 (2021: 32)
38 32
3. Intangible Assets
Goodwill
£
Cost
As at 1 January 2022 200,000
As at 31 December 2022 200,000
Amortisation
As at 1 January 2022 175,000
Provided during the period 10,000
As at 31 December 2022 185,000
Net Book Value
As at 31 December 2022 15,000
As at 1 January 2022 25,000
Page 5
Page 6
4. Tangible Assets
Land & Property
Leasehold Property Plant & Machinery Motor Vehicles Boats
£ £ £ £
Cost
As at 1 January 2022 64,247 90,155 52,225 617,287
Additions 38,650 43,705 - 270,604
Disposals - (2,051 ) - (69,934 )
As at 31 December 2022 102,897 131,809 52,225 817,957
Depreciation
As at 1 January 2022 10,413 58,038 36,747 315,645
Provided during the period 5,144 18,918 3,870 74,978
Disposals - (1,879 ) - (34,695 )
As at 31 December 2022 15,557 75,077 40,617 355,928
Net Book Value
As at 31 December 2022 87,340 56,732 11,608 462,029
As at 1 January 2022 53,834 32,117 15,478 301,642
Office Equipment Total
£ £
Cost
As at 1 January 2022 32,407 856,321
Additions 3,950 356,909
Disposals (12,326 ) (84,311 )
As at 31 December 2022 24,031 1,128,919
Depreciation
As at 1 January 2022 24,763 445,606
Provided during the period 2,321 105,231
Disposals (10,101 ) (46,675 )
As at 31 December 2022 16,983 504,162
Net Book Value
As at 31 December 2022 7,048 624,757
As at 1 January 2022 7,644 410,715
Page 6
Page 7
5. Share Capital
2022 2021
Allotted, Called up and fully paid 1,000 1,000
6. General Information
Avon Boating Ltd Registered number 05149985 is a limited by shares company incorporated in England & Wales. The Registered Office is Swans Nest Boathouse, Swans Nest Lane, Stratford upon Avon, Warwickshire, CV37 7LS.
Page 7