Synetica Limited - Period Ending 2022-03-31

Synetica Limited - Period Ending 2022-03-31


Synetica Limited 06587747 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is energy consultants Digita Accounts Production Advanced 6.30.9574.0 true 06587747 2021-04-01 2022-03-31 06587747 2022-03-31 06587747 bus:Revised 2022-03-31 06587747 core:CurrentFinancialInstruments 2022-03-31 06587747 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 06587747 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 06587747 core:ComputerSoftware 2022-03-31 06587747 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-03-31 06587747 core:FurnitureFittingsToolsEquipment 2022-03-31 06587747 bus:SmallEntities 2021-04-01 2022-03-31 06587747 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 06587747 bus:FullAccounts 2021-04-01 2022-03-31 06587747 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 06587747 bus:RegisteredOffice 2021-04-01 2022-03-31 06587747 bus:CompanySecretaryDirector1 2021-04-01 2022-03-31 06587747 bus:Director2 2021-04-01 2022-03-31 06587747 bus:Director3 2021-04-01 2022-03-31 06587747 bus:Director4 2021-04-01 2022-03-31 06587747 bus:Director5 2021-04-01 2022-03-31 06587747 bus:Director6 2021-04-01 2022-03-31 06587747 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 06587747 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 06587747 countries:England 2021-04-01 2022-03-31 06587747 2021-03-31 06587747 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-03-31 06587747 core:FurnitureFittingsToolsEquipment 2021-03-31 06587747 2020-04-01 2021-03-31 06587747 2021-03-31 06587747 core:CurrentFinancialInstruments 2021-03-31 06587747 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 06587747 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 06587747 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-03-31 06587747 core:FurnitureFittingsToolsEquipment 2021-03-31 iso4217:GBP xbrli:pure

Registration number: 06587747

Synetica Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Synetica Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Synetica Limited

Company Information

Directors

Mr Sean Williams

Mr Richard Laxton

Mrs Mary Maureen Williams

Mrs Claire Louise Laxton

Mr David Norman

Mrs Sally Lamming

Company secretary

Mr Sean Williams

Registered office

18 Cameron Wharf
Newcastle Street
Stone
Staffs
ST15 8JX

 

Synetica Limited

(Registration number: 06587747)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

5

75,000

75,000

Tangible assets

6

5,022

2,438

 

80,022

77,438

Current assets

 

Stocks

7

73,319

32,407

Debtors

8

263,214

234,410

Cash at bank and in hand

 

156,737

111,080

 

493,270

377,897

Creditors: Amounts falling due within one year

9

(277,415)

(220,345)

Net current assets

 

215,855

157,552

Total assets less current liabilities

 

295,877

234,990

Creditors: Amounts falling due after more than one year

9

(31,667)

(41,667)

Provisions for liabilities

(5,705)

(5,214)

Net assets

 

258,505

188,109

Capital and reserves

 

Called up share capital

6

6

Revaluation reserve

50,000

50,000

Retained earnings

208,499

138,103

Shareholders' funds

 

258,505

188,109

For the financial year ending 31 March 2022 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 13 March 2023 and signed on its behalf by:
 

 

Synetica Limited

(Registration number: 06587747)
Balance Sheet as at 31 March 2022

.........................................
Mr Sean Williams
Company secretary and director

.........................................
Mr Richard Laxton
Director

.........................................
Mr David Norman
Director

 

Synetica Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital incorporated in England and the company registration number is 06587747.

The address of its registered office is:
18 Cameron Wharf
Newcastle Street
Stone
Staffs
ST15 8JX

These financial statements were authorised for issue by the Board on 13 March 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements have been prepared in sterling and are rounded to the nearest pound.

This is the first year the company has adopted FRS102 Section 1A. There were no material adjustments required upon transition to FRS102 section 1A.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

Government grants

Grants are included in the profit and loss account on a receivable basis. Where income is received in advance of meeting any performance-related conditions there is not unconditional entitlement to the income and its recognition is deferred and included in creditors as deferred income until the performance related conditions are met. Where entitlement occurs before is received, the income is accrued.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Synetica Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the Company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

15% Reducing balance

Intangible assets

The internally generated software is held at fair value and reviewed annually for impairment.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Going Concern

Specifically in connection with the current economic climate, the directors have considered the impact of COVID-19 on the business and they are satisfied that the company has sufficient financial headroom to continue trading for at least the next twelve months. For this reason the financial statements have been prepared on a going concern basis.

 

Synetica Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

3

Staff numbers

The average number of persons employed by the Company (including Directors) during the year, was 7 (2021 - 6).

4

Profit before tax

Arrived at after charging/(crediting)

2022
£

2021
£

Depreciation expense

1,718

1,398

5

Intangible assets

Internally generated software development costs
 £

Total
£

Cost or valuation

At 1 April 2021

75,000

75,000

At 31 March 2022

75,000

75,000

Amortisation

Carrying amount

At 31 March 2022

75,000

75,000

At 31 March 2021

75,000

75,000

Intangible assets carried at revalued amounts

The fair value of the company's Computer Software was revalued by the directors on 31 March 2019. An independent valuer was not involved.

 

Synetica Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

6

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2021

21,289

21,289

Additions

4,302

4,302

At 31 March 2022

25,591

25,591

Depreciation

At 1 April 2021

18,851

18,851

Charge for the year

1,718

1,718

At 31 March 2022

20,569

20,569

Carrying amount

At 31 March 2022

5,022

5,022

At 31 March 2021

2,438

2,438

7

Stocks

2022
£

2021
£

Work in progress

12,044

8,299

Other inventories

61,275

24,108

73,319

32,407

8

Debtors

Current

2022
£

2021
£

Trade debtors

253,452

223,482

Prepayments

9,762

10,928

 

263,214

234,410

 

Synetica Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

9

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Bank loans and overdrafts

10,000

8,333

Trade creditors

 

72,523

128,808

Taxation and social security

 

59,805

25,757

Other creditors

 

125,294

49,555

Accruals and deferred income

 

9,793

7,892

 

277,415

220,345

Due after one year

 

Loans and borrowings

31,667

41,667

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £21,565 (2021 - £46,056).