Strat7_Limited_(formerley - Accounts

Strat7_Limited_(formerley - Accounts


Strat7 Limited (formerley Research Bods Online Ltd)
Financial Statements
For the year ended 30 June 2022
For Filing with Registrar
Company Registration No. 07642707 (England and Wales)
Strat7 Limited (formerley Research Bods Online Ltd)
Company Information
Directors
B Brien
A Knight
J Clough
Company number
07642707
Registered office
4th Floor
21 Queen Street
Leeds
United Kingdom
LS1 2TW
Auditor
Moore Kingston Smith LLP
Charlotte Building
17 Gresse Street
London
W1T 1QL
Strat7 Limited (formerley Research Bods Online Ltd)
Contents
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 11
Strat7 Limited (formerley Research Bods Online Ltd)
Balance Sheet
As at 30 June 2022
Page 1
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
4
874,517
615,265
Tangible assets
5
177,819
134,825
1,052,336
750,090
Current assets
Debtors
6
3,073,929
2,091,491
Cash at bank and in hand
737,068
1,434,611
3,810,997
3,526,102
Creditors: amounts falling due within one year
7
(2,913,086)
(2,645,089)
Net current assets
897,911
881,013
Total assets less current liabilities
1,950,247
1,631,103
Provisions for liabilities
(87,016)
9,660
Net assets
1,863,231
1,640,763
Capital and reserves
Called up share capital
9
1,136
1,136
Profit and loss reserves
1,862,095
1,639,627
Total equity
1,863,231
1,640,763

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 27 February 2023 and are signed on its behalf by:
A Knight
Director
Company Registration No. 07642707
Strat7 Limited (formerley Research Bods Online Ltd)
Statement of Changes in Equity
For the year ended 30 June 2022
Page 2
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 July 2020
1,136
1,640,160
1,641,296
Period ended 30 June 2021:
Profit and total comprehensive income for the period
-
749,467
749,467
Dividends
-
(750,000)
(750,000)
Balance at 30 June 2021
1,136
1,639,627
1,640,763
Period ended 30 June 2022:
Profit and total comprehensive income for the period
-
672,468
672,468
Dividends
-
(450,000)
(450,000)
Balance at 30 June 2022
1,136
1,862,095
1,863,231
Strat7 Limited (formerley Research Bods Online Ltd)
Notes to the Financial Statements
For the year ended 30 June 2022
Page 3
1
Accounting policies
Company information

Strat7 Limited (formerley Research Bods Online Ltd) is a private company limited by shares incorporated in England and Wales. The registered office is 4th Floor, 21 Queen Street, Leeds, United Kingdom, LS1 2TW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Project Further Topco Limited. These consolidated financial statements are available from its registered office, 11 Soho Street, London, W1D 3AD.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Strat7 Limited (formerley Research Bods Online Ltd)
Notes to the Financial Statements (Continued)
For the year ended 30 June 2022
1
Accounting policies
(Continued)
Page 4
1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software development
over 3 years
Platform development
over 3 years
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
over the term of the lease
Fixtures, fittings and equipment
over 3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Strat7 Limited (formerley Research Bods Online Ltd)
Notes to the Financial Statements (Continued)
For the year ended 30 June 2022
1
Accounting policies
(Continued)
Page 5
1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Strat7 Limited (formerley Research Bods Online Ltd)
Notes to the Financial Statements (Continued)
For the year ended 30 June 2022
1
Accounting policies
(Continued)
Page 6
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Strat7 Limited (formerley Research Bods Online Ltd)
Notes to the Financial Statements (Continued)
For the year ended 30 June 2022
1
Accounting policies
(Continued)
Page 7
1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
87
75
3
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
174,212
32,338
Adjustments in respect of prior periods
-
0
31,567
Total current tax
174,212
63,905
Deferred tax
Origination and reversal of timing differences
96,676
(37,885)
Total tax charge
270,888
26,020
Strat7 Limited (formerley Research Bods Online Ltd)
Notes to the Financial Statements (Continued)
For the year ended 30 June 2022
Page 8
4
Intangible fixed assets
Software development
Platform development
Total
£
£
£
Cost
At 1 July 2021
526,268
1,799,595
2,325,863
Additions
447,242
33,799
481,041
At 30 June 2022
973,510
1,833,394
2,806,904
Amortisation and impairment
At 1 July 2021
-
0
1,710,598
1,710,598
Amortisation charged for the year
162,683
59,106
221,789
At 30 June 2022
162,683
1,769,704
1,932,387
Carrying amount
At 30 June 2022
810,827
63,690
874,517
At 30 June 2021
526,268
88,997
615,265
5
Tangible fixed assets
Leasehold improvements
Fixtures, fittings and equipment
Total
£
£
£
Cost
At 1 July 2021
127,879
142,272
270,151
Additions
-
0
114,949
114,949
Disposals
(20,000)
(1,586)
(21,586)
At 30 June 2022
107,879
255,635
363,514
Depreciation and impairment
At 1 July 2021
36,595
98,731
135,326
Depreciation charged in the year
10,788
39,581
50,369
At 30 June 2022
47,383
138,312
185,695
Carrying amount
At 30 June 2022
60,496
117,323
177,819
At 30 June 2021
91,284
43,541
134,825
Strat7 Limited (formerley Research Bods Online Ltd)
Notes to the Financial Statements (Continued)
For the year ended 30 June 2022
Page 9
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
1,632,704
1,220,742
Amounts owed by group undertakings
73,233
-
0
Other debtors
1,367,992
870,749
3,073,929
2,091,491
7
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
680,687
442,080
Amounts owed to group undertakings
6,000
-
0
Corporation tax
154,212
(7,463)
Other taxation and social security
406,129
370,758
Other creditors
1,666,058
1,839,714
2,913,086
2,645,089
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Fixed assest timing differences
88,863
10,172
Short term differences - trading
(1,847)
(19,832)
87,016
(9,660)
2022
Movements in the year:
£
Asset at 1 July 2021
(9,660)
Charge to profit or loss
96,676
Liability at 30 June 2022
87,016
Strat7 Limited (formerley Research Bods Online Ltd)
Notes to the Financial Statements (Continued)
For the year ended 30 June 2022
8
Deferred taxation
(Continued)
Page 10

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

9
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of £1 each
1,025
1,025
1,025
1,025
B Ordinary shares of £1 each
111
111
111
111
1,136
1,136
1,136
1,136

The A Ordinary shares have attached to them equal voting, dividend and capital distribution rights. The A Ordinary shares are not redeemable. The B Ordinary shares have equal voting rights in any circumstances and are entitled pari passu to participate in a distribution arising from a winding up of the company. The B Ordinary shares have no dividend rights.

10
Financial commitments, guarantees and contingent liabilities

A composite guarantee has been given to the company's bankers in respect of any debts or liabilities owing to the bank by any party to the guarantee. The parties to the guarantee are the companies listed below:


Strat7 Group Limited

Project Further Midco Limited)

Strat7 Limited (formerley Research Bods Online Limited)

Bonamy Finch Marketing Services Limited

Strat7 AB

Crowd DNA Limited

Incite Marketing Planning Limited

Incite New York LLC

 

At the balance sheet date, the group's indebtedness to its bankers was £19,424,168 (2021: £6,562,500). The group's indebtedness to its bankers is subject to meeting loan covenants.

11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
Within one year
58,428
107,340
Between two and five years
435,308
375,692
In over five years
53,670
156,538
547,406
639,570
Strat7 Limited (formerley Research Bods Online Ltd)
Notes to the Financial Statements (Continued)
For the year ended 30 June 2022
Page 11
12
Related party transactions

As permitted by FRS 102 Section 33 "related party disclosures", the financial statements do not disclose transactions with the parent company and wholly owned group companies.

13
Ultimate parent company and ultimate controlling party

The Company's immediate parent company is Strat7 Group Limited, a company registered in England and Wales. The ultimate parent company of the group is Project Further Topco Limited, a company incorporated in England and Wales.

 

Project Further Topco Limited is the smallest and largest group for which consolidated financial statements including the company are prepared. The consolidated financial statements of Project Further Topco Limited are available from its registered office, 11 Soho Street, London, England, W1D 3AD.

 

The directors do not consider there to be a single ultimate controlling party.

14
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Esther Carder and the auditor was Moore Kingston Smith LLP.
2022-06-302021-07-01false28 February 2023CCH SoftwareCCH Accounts Production 2022.300No description of principal activityThis audit opinion is unqualifiedB BrienA KnightJ CloughR Hilton076427072021-07-012022-06-3007642707bus:Director12021-07-012022-06-3007642707bus:Director22021-07-012022-06-3007642707bus:Director32021-07-012022-06-3007642707bus:Director42021-07-012022-06-3007642707bus:RegisteredOffice2021-07-012022-06-30076427072022-06-30076427072021-06-3007642707core:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-06-3007642707core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-06-3007642707core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-06-3007642707core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-06-3007642707core:LeaseholdImprovements2022-06-3007642707core:FurnitureFittings2022-06-3007642707core:LeaseholdImprovements2021-06-3007642707core:FurnitureFittings2021-06-3007642707core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3007642707core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3007642707core:CurrentFinancialInstruments2022-06-3007642707core:CurrentFinancialInstruments2021-06-3007642707core:ShareCapital2022-06-3007642707core:ShareCapital2021-06-3007642707core:RetainedEarningsAccumulatedLosses2022-06-3007642707core:RetainedEarningsAccumulatedLosses2021-06-3007642707core:ShareCapital2020-06-3007642707core:RetainedEarningsAccumulatedLosses2020-06-30076427072020-06-3007642707core:ShareCapitalOrdinaryShares2022-06-3007642707core:ShareCapitalOrdinaryShares2021-06-3007642707core:RetainedEarningsAccumulatedLosses2020-07-012021-06-30076427072020-07-012021-06-3007642707core:RetainedEarningsAccumulatedLosses2021-07-012022-06-3007642707core:IntangibleAssetsOtherThanGoodwill2021-07-012022-06-3007642707core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2021-07-012022-06-3007642707core:FurnitureFittings2021-07-012022-06-3007642707core:UKTax2021-07-012022-06-3007642707core:UKTax2020-07-012021-06-3007642707core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-06-3007642707core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-06-30076427072021-06-3007642707core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2021-07-012022-06-3007642707core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2021-07-012022-06-3007642707core:ExternallyAcquiredIntangibleAssets2021-07-012022-06-3007642707core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-07-012022-06-3007642707core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-07-012022-06-3007642707core:LeaseholdImprovements2021-06-3007642707core:FurnitureFittings2021-06-3007642707core:LeaseholdImprovements2021-07-012022-06-3007642707core:WithinOneYear2022-06-3007642707core:WithinOneYear2021-06-3007642707core:BetweenTwoFiveYears2022-06-3007642707core:BetweenTwoFiveYears2021-06-3007642707core:MoreThanFiveYears2022-06-3007642707core:MoreThanFiveYears2021-06-3007642707bus:PrivateLimitedCompanyLtd2021-07-012022-06-3007642707bus:SmallCompaniesRegimeForAccounts2021-07-012022-06-3007642707bus:FRS1022021-07-012022-06-3007642707bus:Audited2021-07-012022-06-3007642707bus:FullAccounts2021-07-012022-06-30xbrli:purexbrli:sharesiso4217:GBP