ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-06-302022-06-302021-07-01truefalseSpecialised design activities109trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03950882 2021-07-01 2022-06-30 03950882 2020-07-01 2021-06-30 03950882 2022-06-30 03950882 2021-06-30 03950882 c:Director1 2021-07-01 2022-06-30 03950882 d:PlantMachinery 2021-07-01 2022-06-30 03950882 d:PlantMachinery 2022-06-30 03950882 d:PlantMachinery 2021-06-30 03950882 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 03950882 d:FurnitureFittings 2021-07-01 2022-06-30 03950882 d:FurnitureFittings 2022-06-30 03950882 d:FurnitureFittings 2021-06-30 03950882 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 03950882 d:ComputerEquipment 2021-07-01 2022-06-30 03950882 d:ComputerEquipment 2022-06-30 03950882 d:ComputerEquipment 2021-06-30 03950882 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 03950882 d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 03950882 d:CurrentFinancialInstruments 2022-06-30 03950882 d:CurrentFinancialInstruments 2021-06-30 03950882 d:CurrentFinancialInstruments d:WithinOneYear 2022-06-30 03950882 d:CurrentFinancialInstruments d:WithinOneYear 2021-06-30 03950882 d:ShareCapital 2022-06-30 03950882 d:ShareCapital 2021-06-30 03950882 d:RetainedEarningsAccumulatedLosses 2022-06-30 03950882 d:RetainedEarningsAccumulatedLosses 2021-06-30 03950882 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2022-06-30 03950882 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-06-30 03950882 d:FinancialAssetsAmortisedCost 2022-06-30 03950882 d:FinancialAssetsAmortisedCost 2021-06-30 03950882 d:FinancialLiabilitiesAmortisedCost 2022-06-30 03950882 d:FinancialLiabilitiesAmortisedCost 2021-06-30 03950882 c:FRS102 2021-07-01 2022-06-30 03950882 c:AuditExempt-NoAccountantsReport 2021-07-01 2022-06-30 03950882 c:FullAccounts 2021-07-01 2022-06-30 03950882 c:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 03950882 2 2021-07-01 2022-06-30 03950882 d:AcceleratedTaxDepreciationDeferredTax 2022-06-30 03950882 d:AcceleratedTaxDepreciationDeferredTax 2021-06-30 iso4217:GBP xbrli:pure

Registered number:  03950882














INSTRUMENT DESIGN TECHNOLOGY LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022


 
INSTRUMENT DESIGN TECHNOLOGY LIMITED
REGISTERED NUMBER: 03950882

BALANCE SHEET
AS AT 30 JUNE 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
21,705
17,465

  
21,705
17,465

Current assets
  

Stocks
  
119,421
100,144

Debtors: amounts falling due within one year
 5 
936,174
518,987

Cash at bank and in hand
 6 
738,259
455,834

  
1,793,854
1,074,965

Creditors: amounts falling due within one year
 7 
(689,533)
(133,330)

Net current assets
  
 
 
1,104,321
 
 
941,635

Total assets less current liabilities
  
1,126,026
959,100

Provisions for liabilities
  

Deferred tax
 9 
(4,310)
(3,331)

  
 
 
(4,310)
 
 
(3,331)

Net assets
  
1,121,716
955,769


Capital and reserves
  

Called up share capital 
  
4
4

Profit and loss account
  
1,121,712
955,765

  
1,121,716
955,769


Page 1

 
INSTRUMENT DESIGN TECHNOLOGY LIMITED
REGISTERED NUMBER: 03950882
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2022

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
P K Murray
Director

Date: 10 March 2023

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
INSTRUMENT DESIGN TECHNOLOGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

1.


General information

Instrument Design Technology Limited is a private limited company, limited by shares, incorporated in England and Wales. Its registered office is Unit 2, Turnstone Park, Mulberry Avenue, Widnes, Cheshire, WA8 0WN. The company number is 03950882. 
The principal activities of the company are scientific design consultancy and instrument providers / suppliers.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The presentation currency of these financial statements is £ sterling; the financial statements are rounded to the nearest £.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
INSTRUMENT DESIGN TECHNOLOGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
INSTRUMENT DESIGN TECHNOLOGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & machinery
-
25% Reducing Balance
Fixtures & fittings
-
25% Reducing Balance
Computer equipment
-
33% Reducing Balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
INSTRUMENT DESIGN TECHNOLOGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

Page 6

 
INSTRUMENT DESIGN TECHNOLOGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2021 - 9).


4.


Tangible fixed assets





Plant & machinery
Fixtures & fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 July 2021
151,123
39,294
67,518
257,935


Additions
3,042
-
9,766
12,808



At 30 June 2022

154,165
39,294
77,284
270,743



Depreciation


At 1 July 2021
138,202
37,493
64,774
240,469


Charge for the year on owned assets
3,991
450
4,128
8,569



At 30 June 2022

142,193
37,943
68,902
249,038



Net book value



At 30 June 2022
11,972
1,351
8,382
21,705



At 30 June 2021
12,920
1,801
2,744
17,465


5.


Debtors

2022
2021
£
£

Page 7

 
INSTRUMENT DESIGN TECHNOLOGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

5.Debtors (continued)


Trade debtors
614,970
170,735

Amounts owed by group undertakings
235,720
235,520

Other debtors
61,046
91,010

Prepayments and accrued income
24,438
21,722

936,174
518,987



6.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
738,261
455,834

738,261
455,834



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
153,600
85,098

Other taxation and social security
6,512
16,789

Other creditors
26,320
10,320

Accruals and deferred income
503,101
21,123

689,533
133,330


Page 8

 
INSTRUMENT DESIGN TECHNOLOGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

8.


Financial instruments

2022
2021
£
£

Financial assets


Financial assets measured at fair value through profit or loss
738,261
455,834

Financial assets that are debt instruments measured at amortised cost
850,690
406,255

1,588,951
862,089


Financial liabilities


Financial liabilities measured at amortised cost
199,528
106,221


Financial assets measured at fair value through profit or loss comprise cash at bank and in hand. 
Financial assets measured at amortised cost comprise trade debtors and amounts owed from group undertakings.


Financial liabilities measured at amortised cost comprise trade creditors and accruals.

Page 9

 
INSTRUMENT DESIGN TECHNOLOGY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

9.


Deferred taxation




2022


£






At beginning of year
(3,331)


Charged to profit or loss
(979)



At end of year
(4,310)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(4,310)
(3,331)

(4,310)
(3,331)


10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £11,285 (2021 - £10,093). Contributions totalling £2,875 (2021 - £1,726) were payable to the fund at the balance sheet date and are included in creditors.


11.


Related party transactions

Included in debtors and creditors are the following amounts due (to) / from relatied parties at the balance sheet date:


2022
2021
£
£

IDT Newco Limited
235,720
235,520
P K Murray
(16,000)
-

IDT Newco Limited is the parent company.
P K Murray is the director.
The loans are repayable on demand and no interest has been charged.

 
Page 10