Personalised Nation Limited - Accounts


2021-07-01 2022-06-30 false Capium Accounts Production 1.1 09660997 bus:FullAccounts 2021-07-01 2022-06-30 09660997 bus:FRS102 2021-07-01 2022-06-30 09660997 bus:AuditExemptWithAccountantsReport 2021-07-01 2022-06-30 09660997 bus:SmallCompaniesRegimeForAccounts 2021-07-01 2022-06-30 09660997 bus:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 09660997 2021-07-01 2022-06-30 09660997 2022-06-30 09660997 bus:RegisteredOffice 2021-07-01 2022-06-30 09660997 core:WithinOneYear 2022-06-30 09660997 core:AfterOneYear 2022-06-30 09660997 bus:Director1 2021-07-01 2022-06-30 09660997 bus:Director1 2022-06-30 09660997 bus:Director1 2020-07-01 2021-06-30 09660997 bus:Director2 2021-07-01 2022-06-30 09660997 bus:Director2 2022-06-30 09660997 bus:Director2 2020-07-01 2021-06-30 09660997 bus:Director3 2021-07-01 2022-06-30 09660997 bus:Director3 2022-06-30 09660997 bus:Director3 2020-07-01 2021-06-30 09660997 2020-07-01 09660997 bus:CompanySecretary1 2021-07-01 2022-06-30 09660997 bus:LeadAgentIfApplicable 2021-07-01 2022-06-30 09660997 2020-07-01 2021-06-30 09660997 2021-06-30 09660997 core:WithinOneYear 2021-06-30 09660997 core:AfterOneYear 2021-06-30 09660997 bus:EntityAccountantsOrAuditors 2020-07-01 2021-06-30 09660997 bus:OrdinaryShareClass1 2021-07-01 2022-06-30 09660997 bus:OrdinaryShareClass1 2022-06-30 09660997 bus:OrdinaryShareClass1 2020-07-01 2021-06-30 09660997 bus:OrdinaryShareClass1 2021-06-30 09660997 core:PlantMachinery 2021-07-01 2022-06-30 09660997 core:PlantMachinery 2022-06-30 09660997 core:PlantMachinery 2021-06-30 09660997 core:MotorCars 2021-07-01 2022-06-30 09660997 core:MotorCars 2022-06-30 09660997 core:MotorCars 2021-06-30 09660997 core:FurnitureFittings 2021-07-01 2022-06-30 09660997 core:FurnitureFittings 2022-06-30 09660997 core:FurnitureFittings 2021-06-30 09660997 core:ComputerEquipment 2021-07-01 2022-06-30 09660997 core:ComputerEquipment 2022-06-30 09660997 core:ComputerEquipment 2021-06-30 09660997 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2022-06-30 09660997 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2021-06-30 09660997 core:CostValuation core:Non-currentFinancialInstruments 2022-06-30 09660997 core:CostValuation core:Non-currentFinancialInstruments 2021-06-30 09660997 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2022-06-30 09660997 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2022-06-30 09660997 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2022-06-30 09660997 core:Non-currentFinancialInstruments 2022-06-30 09660997 core:Non-currentFinancialInstruments 2021-06-30 09660997 core:ShareCapital 2022-06-30 09660997 core:ShareCapital 2021-06-30 09660997 core:RetainedEarningsAccumulatedLosses 2022-06-30 09660997 core:RetainedEarningsAccumulatedLosses 2021-06-30 09660997 dpl:Item1 2021-07-01 09660997 dpl:Item1 2022-06-30 09660997 dpl:Item1 2020-07-01 09660997 dpl:Item1 2021-06-30 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 09660997
England and Wales

 

 

 


Unaudited Financial Statements

for the year ended 30 June 2022

for

PERSONALISED NATION LIMITED

 
 
Notes
 
2022
£
  2021
£
Fixed assets      
Tangible fixed assets 3 16,633    20,987 
16,633    20,987 
Current assets      
Stocks 4 9,850    9,125 
Debtors 5 61,094    24,667 
Cash at bank and in hand 5,454    49,611 
76,398    83,403 
Creditors: amount falling due within one year 6 (32,852)   (27,693)
Net current assets 43,546    55,710 
 
Total assets less current liabilities 60,179    76,697 
Creditors: amount falling due after more than one year 7 (127,084)   (146,567)
Net liabilities (66,905)   (69,870)
 

Capital and reserves
     
Called up share capital 8 100    100 
Profit and loss account (67,005)   (69,970)
Shareholder's funds (66,905)   (69,870)
 


For the year ended 30 June 2022 the company was entitled to exemption from audit under section 477 of the companies act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the companies act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of Part 15 of the Companies Act 2006. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 15 March 2023 and were signed on its behalf by:


--------------------------------
Mathew Nation
Director
1
General Information
Personalised Nation Limited is a private company, limited by shares, registered in England and Wales, registration number 09660997, registration address Unit 4 Wynns Venture Park Broad Street , Bridgetown, Cannock, Staffordshire, WS11 0XL.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Sale of goods
Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
The Company has transferred the significant risks and rewards of ownership to the buyer
The Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
The amount of revenue can be measured reliably;
It is probable that the Company will receive the consideration due under the transaction; and
The costs incurred or to be incurred in respect of the transaction can be measured reliably.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Computer Equipment 33% Straight Line
Fixtures and Fittings 25% Reducing Balance
Motor Vehicles 25% Reducing Balance
Plant and Machinery 25% Reducing Balance
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Debtors and creditors receivable/ payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in the other administrative expenses.

Cash and cash equivalents
Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
2.

Average number of employees

Average number of employees during the year was 3 (2021 : 2).
3.

Tangible fixed assets

Cost or valuation Plant and Machinery   Motor Vehicles   Fixtures and Fittings   Computer Equipment   Total
  £   £   £   £   £
At 01 July 2021 32,676    7,490    11,859    9,090    61,115 
Additions     1,092    1,200    2,292 
Disposals        
At 30 June 2022 32,676    7,490    12,951    10,290    63,407 
Depreciation
At 01 July 2021 26,501    6,046    3,855    3,780    40,182 
Charge for year 1,544    361    2,170    2,517    6,592 
On disposals        
At 30 June 2022 28,045    6,407    6,025    6,297    46,774 
Net book values
Closing balance as at 30 June 2022 4,631    1,083    6,926    3,993    16,633 
Opening balance as at 01 July 2021 6,175    1,444    8,004    5,364    20,987 


4.

Stocks

2022
£
  2021
£
Stocks 9,850    9,125 
9,850    9,125 

5.

Debtors: amounts falling due within one year

2022
£
  2021
£
Trade Debtors 53,717    18,678 
Other Debtors 7,377    5,989 
61,094    24,667 

6.

Creditors: amount falling due within one year

2022
£
  2021
£
Trade Creditors 22,757    22,962 
Taxation and Social Security 9,096    4,731 
Other Creditors 999   
32,852    27,693 

7.

Creditors: amount falling due after more than one year

2022
£
  2021
£
Bank Loans & Overdrafts 49,369    50,000 
Other Creditors 77,715    96,567 
127,084    146,567 

8.

Share Capital

Allotted, called up and fully paid
2022
£
  2021
£
100 Class A shares of £1.00 each 100    100 
100    100 

2