General Information
Personalised Nation Limited is a private company, limited by shares, registered in England and Wales, registration number 09660997, registration address Unit 4 Wynns Venture Park Broad Street , Bridgetown, Cannock, Staffordshire, WS11 0XL.
The presentation currency is £ sterling.
1. |
Accounting policies
Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Sale of goods
Revenue from the sale of goods is recognised when all of the following conditions are satisfied: The Company has transferred the significant risks and rewards of ownership to the buyer The Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold; The amount of revenue can be measured reliably; It is probable that the Company will receive the consideration due under the transaction; and The costs incurred or to be incurred in respect of the transaction can be measured reliably.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Current and deferred tax assets and liabilities are not discounted
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Computer Equipment |
33% Straight Line
|
Fixtures and Fittings |
25% Reducing Balance
|
Motor Vehicles |
25% Reducing Balance
|
Plant and Machinery |
25% Reducing Balance
|
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Debtors and creditors receivable/ payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in the other administrative expenses.
Cash and cash equivalents Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
|
2. |
Average number of employees
Average number of employees during the year was 3 (2021 : 2).
|
3. |
Tangible fixed assets
Cost or valuation |
Plant and Machinery |
|
Motor Vehicles |
|
Fixtures and Fittings |
|
Computer Equipment |
|
Total |
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
At 01 July 2021 |
32,676 |
|
7,490 |
|
11,859 |
|
9,090 |
|
61,115 |
Additions |
- |
|
- |
|
1,092 |
|
1,200 |
|
2,292 |
Disposals |
- |
|
- |
|
- |
|
- |
|
- |
At 30 June 2022 |
32,676 |
|
7,490 |
|
12,951 |
|
10,290 |
|
63,407 |
Depreciation |
At 01 July 2021 |
26,501 |
|
6,046 |
|
3,855 |
|
3,780 |
|
40,182 |
Charge for year |
1,544 |
|
361 |
|
2,170 |
|
2,517 |
|
6,592 |
On disposals |
- |
|
- |
|
- |
|
- |
|
- |
At 30 June 2022 |
28,045 |
|
6,407 |
|
6,025 |
|
6,297 |
|
46,774 |
Net book values |
Closing balance as at 30 June 2022 |
4,631 |
|
1,083 |
|
6,926 |
|
3,993 |
|
16,633 |
Opening balance as at 01 July 2021 |
6,175 |
|
1,444 |
|
8,004 |
|
5,364 |
|
20,987 |
|
4. |
Stocks
|
2022 £ |
|
2021 £ |
Stocks |
9,850 |
|
9,125 |
|
9,850 |
|
9,125 |
|
5. |
Debtors: amounts falling due within one year
|
2022 £ |
|
2021 £ |
Trade Debtors |
53,717 |
|
18,678 |
Other Debtors |
7,377 |
|
5,989 |
|
61,094 |
|
24,667 |
|
6. |
Creditors: amount falling due within one year
|
2022 £ |
|
2021 £ |
Trade Creditors |
22,757 |
|
22,962 |
Taxation and Social Security |
9,096 |
|
4,731 |
Other Creditors |
999 |
|
0 |
|
32,852 |
|
27,693 |
|
7. |
Creditors: amount falling due after more than one year
|
2022 £ |
|
2021 £ |
Bank Loans & Overdrafts |
49,369 |
|
50,000 |
Other Creditors |
77,715 |
|
96,567 |
|
127,084 |
|
146,567 |
|
8. |
Share Capital
Allotted, called up and fully paid
|
2022 £ |
|
2021 £ |
100
Class A shares of £1.00 each |
100 |
|
100 |
|
100 |
|
100 |
|
2
|