Westover Vets Ltd - Period Ending 2022-04-30

Westover Vets Ltd - Period Ending 2022-04-30


Westover Vets Ltd 08986803 false 2021-05-01 2022-04-30 2022-04-30 The principal activity of the company is the provision of Veterinary Services. Digita Accounts Production Advanced 6.30.9574.0 true false 08986803 2021-05-01 2022-04-30 08986803 2022-04-30 08986803 core:RetainedEarningsAccumulatedLosses 2022-04-30 08986803 core:ShareCapital 2022-04-30 08986803 core:CurrentFinancialInstruments core:WithinOneYear 2022-04-30 08986803 core:Non-currentFinancialInstruments 2022-04-30 08986803 core:Non-currentFinancialInstruments core:AfterOneYear 2022-04-30 08986803 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2022-04-30 08986803 core:CostValuation core:Non-currentFinancialInstruments 2022-04-30 08986803 core:LandBuildings core:LongLeaseholdAssets 2022-04-30 08986803 core:LandBuildings core:OwnedOrFreeholdAssets 2022-04-30 08986803 core:MotorVehicles 2022-04-30 08986803 core:OfficeEquipment 2022-04-30 08986803 core:PlantMachinery 2022-04-30 08986803 bus:SmallEntities 2021-05-01 2022-04-30 08986803 bus:AuditExemptWithAccountantsReport 2021-05-01 2022-04-30 08986803 bus:FullAccounts 2021-05-01 2022-04-30 08986803 bus:SmallCompaniesRegimeForAccounts 2021-05-01 2022-04-30 08986803 bus:RegisteredOffice 2021-05-01 2022-04-30 08986803 bus:Director1 2021-05-01 2022-04-30 08986803 bus:Director2 2021-05-01 2022-04-30 08986803 bus:Director3 2021-05-01 2022-04-30 08986803 bus:Director4 2021-05-01 2022-04-30 08986803 bus:PrivateLimitedCompanyLtd 2021-05-01 2022-04-30 08986803 core:Goodwill 2021-05-01 2022-04-30 08986803 core:LandBuildings 2021-05-01 2022-04-30 08986803 core:LandBuildings core:LongLeaseholdAssets 2021-05-01 2022-04-30 08986803 core:LandBuildings core:OwnedOrFreeholdAssets 2021-05-01 2022-04-30 08986803 core:MotorVehicles 2021-05-01 2022-04-30 08986803 core:OfficeEquipment 2021-05-01 2022-04-30 08986803 core:PlantMachinery 2021-05-01 2022-04-30 08986803 countries:AllCountries 2021-05-01 2022-04-30 08986803 2021-04-30 08986803 core:CostValuation core:Non-currentFinancialInstruments 2021-04-30 08986803 core:LandBuildings core:LongLeaseholdAssets 2021-04-30 08986803 core:LandBuildings core:OwnedOrFreeholdAssets 2021-04-30 08986803 core:MotorVehicles 2021-04-30 08986803 core:OfficeEquipment 2021-04-30 08986803 core:PlantMachinery 2021-04-30 08986803 2020-05-01 2021-04-30 08986803 2021-04-30 08986803 core:RetainedEarningsAccumulatedLosses 2021-04-30 08986803 core:ShareCapital 2021-04-30 08986803 core:CurrentFinancialInstruments core:WithinOneYear 2021-04-30 08986803 core:Non-currentFinancialInstruments 2021-04-30 08986803 core:Non-currentFinancialInstruments core:AfterOneYear 2021-04-30 08986803 core:LandBuildings core:LongLeaseholdAssets 2021-04-30 08986803 core:LandBuildings core:OwnedOrFreeholdAssets 2021-04-30 08986803 core:MotorVehicles 2021-04-30 08986803 core:OfficeEquipment 2021-04-30 08986803 core:PlantMachinery 2021-04-30 iso4217:GBP xbrli:pure

Registration number: 08986803

Westover Vets Ltd

Annual Report and Unaudited Filleted Abridged Financial Statements

for the Year Ended 30 April 2022

 

Westover Vets Ltd

Contents

Abridged Balance Sheet

1 to 2

Notes to the Unaudited Abridged Financial Statements

3 to 7

 

Westover Vets Ltd

(Registration number: 08986803)
Abridged Balance Sheet as at 30 April 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

4

499,167

540,764

Tangible assets

5

1,714,428

2,260,842

Investments

6

1,000

300

 

2,214,595

2,801,906

Current assets

 

Stocks

83,379

125,671

Debtors

892,662

1,043,296

Cash at bank and in hand

 

317,790

514,145

 

1,293,831

1,683,112

Creditors: Amounts falling due within one year

7

(971,623)

(596,133)

Net current assets

 

322,208

1,086,979

Total assets less current liabilities

 

2,536,803

3,888,885

Creditors: Amounts falling due after more than one year

8

(1,510,032)

(1,543,383)

Provisions for liabilities

(73,697)

(88,553)

Net assets

 

953,074

2,256,949

Capital and reserves

 

Called up share capital

400

400

Profit and loss account

952,674

2,256,549

Total equity

 

953,074

2,256,949

 

Westover Vets Ltd

(Registration number: 08986803)
Abridged Balance Sheet as at 30 April 2022

For the financial year ending 30 April 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 24 February 2023 and signed on its behalf by:
 

Mr T Hume

Director

Mr C Tomlinson

Director

Ms A F Kent

Director

Mr N T Morrell

Director

 

Westover Vets Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Hornbeam Business Park
Hornbeam Road
North Walsham
Norfolk
NR28 0FX

These financial statements were authorised for issue by the Board on 24 February 2023.

2

Accounting policies

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 Section 1A 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover represents the amounts, excluding value added tax, derived from the provision of goods and services to customers during the year.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

 

Westover Vets Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2022

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

2% Straight line

Office equipment

33% Straight line

Motor vehicles

20% Straight line

Plant and machinery

25% Reducing balance

Goodwill

Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% - 20% Straight line

Investments

Investments in equity shares where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in the profit or loss account. Investments in equity shares where fair value cannot be measured reliably are measured at cost less impairment.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 60 (2021 - 65).

 

Westover Vets Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2022

4

Intangible assets

Total
£

Cost or valuation

At 1 May 2021

831,944

At 30 April 2022

831,944

Amortisation

At 1 May 2021

291,180

Amortisation charge

41,597

At 30 April 2022

332,777

Carrying amount

At 30 April 2022

499,167

At 30 April 2021

540,764

5

Tangible assets

Land and buildings
£

Long leasehold land and buildings
£

Plant and machinery
£

Office equipment
£

Cost or valuation

At 1 May 2021

2,187,133

-

324,892

89,707

Additions

12,039

20,921

125,209

20,700

Disposals

(700,493)

-

-

-

At 30 April 2022

1,498,679

20,921

450,101

110,407

Depreciation

At 1 May 2021

128,117

-

195,637

64,726

Charge for the year

29,973

418

65,712

28,297

Eliminated on disposal

(95,569)

-

-

-

At 30 April 2022

62,521

418

261,349

93,023

Carrying amount

At 30 April 2022

1,436,158

20,503

188,752

17,384

At 30 April 2021

2,059,017

-

129,255

24,980

 

Westover Vets Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2022

Motor vehicles
 £

Total
£

Cost or valuation

At 1 May 2021

173,477

2,775,209

Additions

31,800

210,669

Disposals

(7,730)

(708,223)

At 30 April 2022

197,547

2,277,655

Depreciation

At 1 May 2021

125,887

514,367

Charge for the year

27,759

152,159

Eliminated on disposal

(7,730)

(103,299)

At 30 April 2022

145,916

563,227

Carrying amount

At 30 April 2022

51,631

1,714,428

At 30 April 2021

47,590

2,260,842

 

Westover Vets Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2022

6

Investments

Total
£

Cost or valuation

At 1 May 2021

300

Additions

700

At 30 April 2022

1,000

Provision

Carrying amount

At 30 April 2022

1,000

At 30 April 2021

300

7

Creditors: amounts falling due within one year

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £116,000 (2021 - £48,111).

8

Creditors: amounts falling due after more than one year

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £1,510,034 (2021 - £1,543,382).

Creditors include bank loans repayable by instalments of £1,131,019 (2021 - £1,415,045) due after more than five years.

9

Related party transactions

Advances to directors